XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (Unaudited) - USD ($)
Total
Common Stock
Preferred Stock
Series B, Preferred Shares
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated other comprehensive loss
Balance, shares at Oct. 31, 2022   53,143,822 5,000 193,661      
Balance, amount at Oct. 31, 2022 $ 670,596 $ 53,145 $ 5 $ 194 $ 6,990,526 $ (6,449,285) $ 76,011
Stock option expense 52,283 0 0 0 52,283 0 0
Change due to currency translation 5,484 0 0 0 0 0 5,484
Dividend accrued on series B preferred shares (2,905) 0 0 0 0 (2,905) 0
Net income (loss) (147,206) $ 0 $ 0 $ 0 0 (147,206) 0
Balance, shares at Jan. 31, 2023   53,143,822 5,000 193,661      
Balance, amount at Jan. 31, 2023 578,252 $ 53,145 $ 5 $ 194 7,042,809 (6,599,396) 81,495
Balance, shares at Oct. 31, 2022   53,143,822 5,000 193,661      
Balance, amount at Oct. 31, 2022 670,596 $ 53,145 $ 5 $ 194 6,990,526 (6,449,285) 76,011
Net income (loss) (165,403)            
Balance, shares at Jul. 31, 2023   53,143,822 5,000 193,661      
Balance, amount at Jul. 31, 2023 583,697 $ 53,145 $ 5 $ 194 7,069,314 (6,623,403) 84,442
Balance, shares at Jan. 31, 2023   53,143,822 5,000 193,661      
Balance, amount at Jan. 31, 2023 578,252 $ 53,145 $ 5 $ 194 7,042,809 (6,599,396) 81,495
Stock option expense 13,826 0 0 0 13,826 0  
Change due to currency translation (4,020) 0 0 0 0 0 4,020
Dividend accrued on series B preferred shares (2,905) 0 0 0 0 (2,905) 0
Net income (loss) (83,815) $ 0 $ 0 $ 0 0 (83,815) 0
Balance, shares at Apr. 30, 2023   53,143,822 5,000 193,661      
Balance, amount at Apr. 30, 2023 501,338 $ 53,145 $ 5 $ 194 7,056,635 (6,686,116) 77,475
Stock option expense 12,679 0 0 0 12,679 0  
Change due to currency translation 6,967 0   0 0 0 6,967
Dividend accrued on series B preferred shares (2,905) 0 0 0 0 (2,905) 0
Net income (loss) 65,618 $ 0 $ 0 $ 0 0 65,618 0
Balance, shares at Jul. 31, 2023   53,143,822 5,000 193,661      
Balance, amount at Jul. 31, 2023 583,697 $ 53,145 $ 5 $ 194 7,069,314 (6,623,403) 84,442
Balance, shares at Oct. 31, 2023   53,143,822 5,000 193,661      
Balance, amount at Oct. 31, 2023 715,640 $ 53,145 $ 5 $ 194 7,146,991 (6,558,777) 74,082
Stock option expense 19,889 0 0 0 19,889 0 0
Change due to currency translation 5,472 0 0 0 0 0 5,472
Dividend accrued on series B preferred shares (2,905) 0 0 0 0 (2,905) 0
Net income (loss) 21,384 $ 0 $ 0 $ 0 0 21,384  
Balance, shares at Jan. 31, 2024   53,143,822 5,000 193,661      
Balance, amount at Jan. 31, 2024 759,480 $ 53,145 $ 5 $ 194 7,166,880 (6,540,298) 79,554
Balance, shares at Oct. 31, 2023   53,143,822 5,000 193,661      
Balance, amount at Oct. 31, 2023 715,640 $ 53,145 $ 5 $ 194 7,146,991 (6,558,777) 74,082
Net income (loss) (23,401)            
Balance, shares at Jul. 31, 2024   53,143,822 5,000 193,661      
Balance, amount at Jul. 31, 2024 754,147 $ 53,145 $ 5 $ 194 7,206,658 (6,590,893) 85,038
Balance, shares at Jan. 31, 2024   53,143,822 5,000 193,661      
Balance, amount at Jan. 31, 2024 759,480 $ 53,145 $ 5 $ 194 7,166,880 (6,540,298) 79,554
Stock option expense 19,889 0 0 0 19,889 0 0
Change due to currency translation 5,305 0 0 0 0 0 5,305
Dividend accrued on series B preferred shares (2,905) 0 0 0 0 (2,905) 0
Net income (loss) (166,503) $ 0 $ 0 $ 0 0 (166,503) 0
Balance, shares at Apr. 30, 2024   53,143,822 5,000 193,661      
Balance, amount at Apr. 30, 2024 615,266 $ 53,145 $ 5 $ 194 7,186,769 (6,709,706) 84,859
Stock option expense 19,889 0 0 0 19,889 0 0
Change due to currency translation 179 0 0 0 0 0 179
Dividend accrued on series B preferred shares (2,905) 0 0 0 0 (2,905) 0
Net income (loss) 121,718 $ 0 $ 0 $ 0 0 121,718 0
Balance, shares at Jul. 31, 2024   53,143,822 5,000 193,661      
Balance, amount at Jul. 31, 2024 $ 754,147 $ 53,145 $ 5 $ 194 $ 7,206,658 $ (6,590,893) $ 85,038