XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Apr. 30, 2024
Apr. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (145,119) $ (231,021)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 1,218 1,221
Option based compensation 39,778 66,109
Changes in operating assets and liabilities:    
Accounts receivable 27,472 40,957
Accounts payable and accrued expenses 152,481 78,110
Accrued liabilities - related parties 4,695 9,331
Prepaid expenses and other assets 14,681 11,571
Deferred income 12,281 67,528
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 107,487 43,806
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from (payment on) Canadian loan activity 0 (4,350)
NET CASH USED IN FINANCING ACTIVITIES 0 (4,350)
Effect of exchange rate changes on cash and cash equivalents 10,705 1,433
Net increase (decrease) in cash and cash equivalents 118,192 40,889
Cash and cash equivalents, beginning of period 916,780 729,936
Cash and cash equivalents, end of period 1,034,972 770,825
SUPPLEMENTAL CASH FLOWS INFORMATION    
Interest paid 0 0
Income taxes paid 0 0
NONCASHINVESTING AND FINANCIAL ACTIVITIES    
Dividends accrued on Series B preferred shares $ 5,810 $ 5,810