XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (Unaudited) - USD ($)
Total
Common Stock
Preferred Stock
Series B, Preferred Shares
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated other comprehensive loss
Balance, shares at Oct. 31, 2022   53,143,822 5,000 193,661      
Balance, amount at Oct. 31, 2022 $ 670,596 $ 53,145 $ 5 $ 194 $ 6,990,526 $ (6,449,285) $ 76,011
Stock option expense 52,283       52,283    
Change due to currency translation 5,484           5,484
Dividend accrued on series B preferred shares (2,905)         (2,905)  
Net income (loss) (147,206)         (147,206)  
Balance, shares at Jan. 31, 2023   53,143,822 5,000 193,661      
Balance, amount at Jan. 31, 2023 578,252 $ 53,145 $ 5 $ 194 7,042,809 (6,599,396) 81,495
Balance, shares at Oct. 31, 2022   53,143,822 5,000 193,661      
Balance, amount at Oct. 31, 2022 670,596 $ 53,145 $ 5 $ 194 6,990,526 (6,449,285) 76,011
Net income (loss) (231,021)            
Balance, shares at Apr. 30, 2023   53,143,822 5,000 193,661      
Balance, amount at Apr. 30, 2023 501,338 $ 53,145 $ 5 $ 194 7,056,635 (6,686,116) 77,475
Balance, shares at Jan. 31, 2023   53,143,822 5,000 193,661      
Balance, amount at Jan. 31, 2023 578,252 $ 53,145 $ 5 $ 194 7,042,809 (6,599,396) 81,495
Stock option expense 13,826       13,826    
Change due to currency translation (4,020)           (4,020)
Dividend accrued on series B preferred shares (2,905)         (2,905)  
Net income (loss) (83,815)         (83,815)  
Balance, shares at Apr. 30, 2023   53,143,822 5,000 193,661      
Balance, amount at Apr. 30, 2023 501,338 $ 53,145 $ 5 $ 194 7,056,635 (6,686,116) 77,475
Balance, shares at Oct. 31, 2023   53,143,822 5,000 193,661      
Balance, amount at Oct. 31, 2023 715,640 $ 53,145 $ 5 $ 194 7,146,991 (6,558,777) 74,082
Stock option expense 19,889       19,889    
Change due to currency translation 5,472           5,472
Dividend accrued on series B preferred shares (2,905)         (2,905)  
Net income (loss) 21,384         21,384  
Balance, shares at Jan. 31, 2024   53,143,822 5,000 193,661      
Balance, amount at Jan. 31, 2024 759,480 $ 53,145 $ 5 $ 194 7,166,880 (6,540,298) 79,554
Balance, shares at Oct. 31, 2023   53,143,822 5,000 193,661      
Balance, amount at Oct. 31, 2023 715,640 $ 53,145 $ 5 $ 194 7,146,991 (6,558,777) 74,082
Net income (loss) (145,119)            
Balance, shares at Apr. 30, 2024   53,143,822 5,000 193,661      
Balance, amount at Apr. 30, 2024 615,266 $ 53,145 $ 5 $ 194 7,186,769 (6,709,706) 84,859
Balance, shares at Jan. 31, 2024   53,143,822 5,000 193,661      
Balance, amount at Jan. 31, 2024 759,480 $ 53,145 $ 5 $ 194 7,166,880 (6,540,298) 79,554
Stock option expense 19,889       19,889    
Change due to currency translation 5,305           5,305
Dividend accrued on series B preferred shares (2,905)         (2,905)  
Net income (loss) (166,503)         (166,503)  
Balance, shares at Apr. 30, 2024   53,143,822 5,000 193,661      
Balance, amount at Apr. 30, 2024 $ 615,266 $ 53,145 $ 5 $ 194 $ 7,186,769 $ (6,709,706) $ 84,859