XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Apr. 30, 2023
Apr. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (231,021) $ (92,119)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 1,221 1,302
Option based compensation 66,109 98,674
Non-cash lease expense   11,608
Changes in operating assets and liabilities:    
Accounts receivable 40,957 (86,822)
Accounts payable and accrued expenses 78,110 (99,705)
Accrued liabilities - related parties 9,331 (114,490)
Prepaid expenses and other assets 11,571 8,282
Operating lease liability   (11,608)
Deferred income 67,528 76,925
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 43,806 (207,953)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from (payment on) Canadian loan activity (4,350) (12,135)
NET CASH USED IN FINANCING ACTIVTIES (4,350) (12,135)
Effect of exchange rate changes on cash and cash equivalents 1,433 (17,623)
Net increase (decrease) in cash and cash equivalents 40,889 (237,711)
Cash and cash equivalents, beginning of period 729,936 797,808
Cash and cash equivalents, end of period 770,825 560,097
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Dividends accrued on Series B preferred shares $ 5,810 $ 5,810