XML 21 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLDIATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Oct. 31, 2021
Oct. 31, 2020
Cash flows from operating activities:    
Net loss $ (163,588) $ (311,333)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization expense 2,624 2,455
Option based compensation 194,926 209,437
Non-cash lease expense 24,649 1,986
Changes in operating assets and liabilities:    
Accounts receivable (59,096) (47,986)
Operating lease liability (24,649) (21,986)
Prepaid and other assets (1,854) (7,226)
Accounts payable and accrued expense 3,172 59,689
Accrued liability-related party (73,402) 139,518
Deferred revenue 36,233 56,996
Net cash provided by (used in) operating activities (60,985) 101,550
Cash flows from financing activities:    
Proceeds from loan 15,678 28,717
Net cash provided by financing activities 15,678 28,717
Effect of foreign exchange on cash and cash equivalents 26,317 (13,879)
Net increase (decrease) in cash and cash equivalents (18,990) 116,879
Cash and cash equivalents- beginning of year 816,798 700,410
Cash and cash equivalents- end of year 797,808 816,798
SUPPLEMENT DISCLOSURES:    
Interest paid 0 0
Income taxes paid 0 0
NON MONETARY TRANSACTIONS    
Dividends accrued on series B preferred shares $ 72,625 $ 0