XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (Unaudited) - USD ($)
Common Stock
Preferred Stock
Series B Preferred Convertible Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total
Beginning Balance, Shares at Oct. 31, 2017 51,287,366 5,000 193,661        
Beginning Balance, Amount at Oct. 31, 2017 $ 51,288 $ 5 $ 193,661 $ 5,240,833 $ (4,856,180) $ (60,487) $ 569,120
Common stock issued for accrued compensation to related parties, Shares 30,684            
Common stock issued for accrued compensation to related parties, Amount $ 30 12,270 12,300
Stock options issued for accrued liabilities- related parties       55,114 55,114
Stock option expense       102,912 102,912
Change due to currency translation           36,325 36,325
Net loss         (169,102) (169,102)
Ending Balance, Shares at Jan. 31, 2018 51,317,950 5,000 193,661        
Ending Balance, Amount at Jan. 31, 2018 $ 51,318 $ 5 $ 196,661 5,411,129 (5,025,282) (24,162) 606,669
Beginning Balance, Shares at Oct. 31, 2017 51,287,366 5,000 193,661        
Beginning Balance, Amount at Oct. 31, 2017 $ 51,288 $ 5 $ 193,661 5,240,833 (4,856,180) (60,487) 569,120
Net loss             (431,156)
Ending Balance, Shares at Apr. 30, 2018 51,343,311 5,000 193,661        
Ending Balance, Amount at Apr. 30, 2018 $ 51,344 $ 5 $ 193,661 5,617,763 (5,287,336) 3,601 579,038
Beginning Balance, Shares at Jan. 31, 2018 51,317,950 5,000 193,661        
Beginning Balance, Amount at Jan. 31, 2018 $ 51,318 $ 5 $ 196,661 5,411,129 (5,025,282) (24,162) 606,669
Common stock issued for accrued compensation to related parties, Shares 25,361            
Common stock issued for accrued compensation to related parties, Amount $ 26 19,502 19,528
Stock options issued for accrued liabilities- related parties       84,947 84,947
Stock option expense       102,185 102,185
Change due to currency translation           27,763 27,763
Net loss         (262,054) (260,719)
Ending Balance, Shares at Apr. 30, 2018 51,343,311 5,000 193,661        
Ending Balance, Amount at Apr. 30, 2018 $ 51,344 $ 5 $ 193,661 5,617,763 (5,287,336) 3,601 579,038
Beginning Balance, Shares at Oct. 31, 2018 51,363,022 5,000 193,661        
Beginning Balance, Amount at Oct. 31, 2018 $ 51,364 $ 5 $ 193,661 5,832,725 (5,347,023) (74,643) 656,089
Stock option expense       59,844 59,844
Change due to currency translation           (8,746) (8,746)
Net loss         (154,312) (154,312)
Ending Balance, Shares at Jan. 31, 2019 51,363,022 5,000 193,661        
Ending Balance, Amount at Jan. 31, 2019 $ 51,364 $ 5 $ 193,661 5,892,569 (5,501,335) (83,389) 552,875
Beginning Balance, Shares at Oct. 31, 2018 51,363,022 5,000 193,661        
Beginning Balance, Amount at Oct. 31, 2018 $ 51,364 $ 5 $ 193,661 5,832,725 (5,347,023) (74,643) 656,089
Net loss             (433,184)
Ending Balance, Shares at Apr. 30, 2019 51,488,022 5,000 193,661        
Ending Balance, Amount at Apr. 30, 2019 $ 51,489 $ 5 $ 193,661 6,168,928 (5,780,207) (43,822) 590,054
Beginning Balance, Shares at Jan. 31, 2019 51,363,022 5,000 193,661        
Beginning Balance, Amount at Jan. 31, 2019 $ 51,364 $ 5 $ 193,661 5,892,569 (5,501,335) (83,389) 552,875
Stock options issued for accrued liabilities- related parties       55,933 55,933
Stock option expense       215,476 215,476
Change due to currency translation           39,567 39,567
Common stock issued for conversion of options, Shares 125,000            
Common stock issued for conversion of options, Amount $ 125 4,950 5,075
Net loss         (278,872) (278,872)
Ending Balance, Shares at Apr. 30, 2019 51,488,022 5,000 193,661        
Ending Balance, Amount at Apr. 30, 2019 $ 51,489 $ 5 $ 193,661 $ 6,168,928 $ (5,780,207) $ (43,822) $ 590,054