XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLDIATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Apr. 30, 2016
Apr. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (670,881) $ (846,735)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 480 11,226
Option based compensation $ 348,417 218,736
Stock based compensation 37,250
Changes in operating assets and liabilities:    
Accounts receivable $ 27,021 (107,319)
Accounts payable and accrued expenses (55,771) (33,801)
Inventory (1,391) 595
Accrued liabilities - related parties 160,634 139,251
Prepaid (9,037) (21,498)
Deferred Income 57,001 73,234
NET CASH (USED IN) OPERATING ACTIVITIES $ (143,527) (529,061)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash received, net of cash paid for Nic (1,118)
NET CASH USED IN INVESTING ACTIVITIES (1,118)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the sale of common stock 100,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 100,000
Effect of exchange rate changes on cash $ 47,402 (53,891)
Net increase (decrease) in cash (96,125) (484,070)
Cash, beginning of period 469,994 977,688
Cash, end of period $ 373,869 $ 493,618
SUPPLEMENTAL CASH FLOWS INFORMATION    
Interest paid
Income taxes paid
Non-Monetary Transactions    
Assets acquired in acquisition through stock issuance $ 74,500