XML 16 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLDIATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Jan. 31, 2016
Jan. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (369,194) $ (540,837)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 240 5,617
Option based compensation $ 226,155 $ 125,826
Stock based compensation
Changes in operating assets and liabilities:    
Accounts receivable $ 33,079 $ 20,865
Accounts payable and accrued expenses (20,029) (2,971)
Inventory 40 533
Accrued liabilities - related parties 72,028 $ 47,818
Prepaid (1,315)
Deferred Income (4,238) $ 12,454
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ (63,234) (294,617)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for purchase of fixed assets (1,118)
NET CASH USED IN INVESTING ACTIVITIES (1,118)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the sale of common stock 100,000
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 100,000
Effect of exchange rate changes on cash $ (6,483) (21,554)
Net increase (decrease) in cash (69,717) (217,289)
Cash, beginning of period 469,994 977,688
Cash, end of period $ 400,277 $ 760,399
SUPPLEMENTAL CASH FLOWS INFORMATION    
Interest paid
Income taxes paid
Non-Monetary Transactions    
Assets acquired in acquisition through stock issuance $ 74,500