XML 17 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLDIATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Oct. 31, 2015
Oct. 31, 2014
Cash flows from operating activities:    
Net loss $ (1,312,482) $ (1,059,263)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization expense 38,978 $ 1,628
Impairment of customer list 30,987
Option based compensation 415,186 $ 403,690
Stock based compensation $ 37,250
Gain on forgiveness of debt $ (11,982)
Changes in operating assets and liabilities:    
Accounts receivable $ (64,664) $ 2,242
Inventory (4,610)
Other assets 759
Accounts payable and accrued expense $ 315,548 $ 35,519
Accrued liability - related party 52,533
Deferred revenue $ 39,330 (14,467)
Net cash used in operating activities $ (503,718) (589,930)
Cash flows from investing activities:    
Cash paid for acquisition of fixed assets $ (2,020)
Cash received, net of cash paid for Nic Corporation $ (1,118)
Net cash used in investing activities (1,118) $ (2,020)
Cash flows from financing activities:    
Proceeds from issuance of common stock $ 100,000 1,248,100
Payments on debt- related parties (31,209)
Net cash provided by financing activities $ 100,000 1,216,891
Effects of foreign currency translation (102,857) (12,668)
Net increase (decrease) in cash (507,694) 612,273
Cash - beginning of year 977,688 365,415
Cash - end of year $ 469,994 977,688
SUPPLEMENT DISCLOSURES:    
Interest paid $ 21,161
Income taxes paid
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Contribution of accrued compensation to capital-related parties $ 481,061
Asset acquisition in acquisition through common stock 74,500
Preferred series B shares issued for debt- related parties $ 193,661