XML 16 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Preferred Stock
Series B Preferred Convertible Stock
Additional Paid-In Capital
Retained Earnings
Currency Translation
Total
Beginning Balance, Amount at Oct. 31, 2013 $ 49,334 $ 5   $ 555,773 $ (644,065) $ 12,603 $ (26,350)
Beginning Balance, Shares at Oct. 31, 2013 49,334,000 5,000          
Stock Option expense       403,860     403,860
Common stock issued for cash, Amount $ 1,309     1,246,791     1,248,100
Common stock issued for cash, Shares 1,308,500            
Change due to currency translation           (1,757) (1,757)
Net loss         (1,059,263)   (1,059,263)
Ending Balance, Amount at Oct. 31, 2014 $ 50,643 $ 5   2,206,424 (1,703,328) 10,846 564,590
Ending Balance, Shares at Oct. 31, 2014 50,642,500 5,000          
Stock Option expense       415,186     415,186
Common stock issued for cash, Amount $ 78     99,922     100,000
Common stock issued for cash, Shares 78,000            
Common stock issued for acquisition, Amount $ 50     74,450     74,500
Common stock issued for acquisition, Shares 50,000            
Common stock issued for service, Amount $ 25     37,225     37,250
Common stock issued for service, Shares 25,000            
Common stock issued for accrued compensation to related parties, Amount $ 81     85,019     85,100
Common stock issued for accrued compensation to related parties, Shares 81,100            
Series B convertible preferred shares issued for notes payable to related parties, Amount     $ 193,661       193,661
Series B convertible preferred shares issued for notes payable to related parties, Shares     193,661        
Options issued for accrued compensation       395,961     395,961
Change due to currency translation           (88,771) (88,771)
Net loss         (1,312,482)   (1,312,482)
Ending Balance, Amount at Oct. 31, 2015 $ 50,877 $ 5 $ 193,661 $ 3,314,187 $ (3,015,810) $ (77,925) $ 464,995
Ending Balance, Shares at Oct. 31, 2015 50,876,600 5,000 193,661