ACQUISITION (Tables)

12 Months Ended

Oct. 31, 2015

Acquisition Tables

Summary of purchase price allocation

The company has finalized its purchase price allocation as follows:

Cash and cash equivalents	$	108,882
Accounts receivable		37,089
Inventory		7,175
Prepaid		4,726
Intangible asset		62,285
Other assets		6,185
Total Assets		226,342
Accounts payable		31,874
Deposits		3,813
Taxes payable		6,155
Total Liabilities		41,842
Total Purchase Price	$	184,500

Summary of unaudited proforma information

The following unaudited pro forma information is presented for illustration purposes only and is not necessarily indicative of the results that would have been attained had the acquisition of this business been completed at the beginning of each period presented, nor are they indicative of results that may occur in any future periods.

As of October 31, 2104	Twelve Months Period
Revenue	$	1,389,752
Operating expense	$	2,390,455
Other income(expense)	$	7,512
Net income	$	(993,191	)