XML 46 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 29, 2019
Dec. 30, 2018
Dec. 31, 2017
Revenues      
Restaurant sales, franchise and other revenues $ 4,139,389 $ 4,126,413 $ 4,223,136
Costs and expenses      
Cost of sales 1,277,824 1,295,588 1,317,110
Labor and other related 1,207,289 1,197,297 1,219,593
Other restaurant operating 982,051 967,099 996,180
Depreciation and amortization 196,811 201,593 192,282
General and administrative 275,239 282,720 306,956
Provision for impaired assets and restaurant closings 9,085 36,863 52,329
Total costs and expenses 3,948,299 3,981,160 4,084,450
Income from operations 191,090 145,253 138,686
Loss on extinguishment and modification of debt 0 0 (1,069)
Other (expense) income, net (143) (11) 14,912
Interest expense, net (49,257) (44,937) (41,392)
Income before Provision (benefit) for income taxes 141,690 100,305 111,137
Provision (benefit) for income taxes 7,573 (9,233) 7,529
Net income 134,117 109,538 103,608
Less: net income attributable to noncontrolling interests 3,544 2,440 2,315
Net income attributable to Bloomin’ Brands 130,573 107,098 101,293
Other comprehensive income:      
Foreign currency translation adjustment (16,625) (36,132) 8,959
Unrealized (loss) gain on derivatives, net of tax (11,944) (7,100) 627
Reclassification of adjustment for loss on derivatives included in Net income, net of tax 1,805 120 2,381
Comprehensive income 107,353 66,426 115,575
Less: comprehensive income attributable to noncontrolling interests 3,801 2,884 2,338
Comprehensive income attributable to Bloomin’ Brands $ 103,552 $ 63,542 $ 113,237
Earnings per share:      
Basic $ 1.47 $ 1.16 $ 1.05
Diluted $ 1.45 $ 1.14 $ 1.02
Weighted average common shares outstanding:      
Basic 88,839 92,042 96,365
Diluted 89,777 94,075 99,707
Cash dividends declared per common share $ 0.40 $ 0.36 $ 0.32
Restaurant sales [Member]      
Revenues      
Restaurant sales, franchise and other revenues $ 4,075,014 $ 4,060,871 $ 4,164,063
Franchise and other revenues [Member]      
Revenues      
Restaurant sales, franchise and other revenues $ 64,375 $ 65,542 $ 59,073