XML 170 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting
12 Months Ended
Dec. 29, 2019
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting

The Company considers its restaurant concepts and international markets as operating segments, which reflects how the Company manages its business, reviews operating performance and allocates resources. Resources are allocated and performance is assessed by the Company’s Chief Executive Officer, whom the Company has determined to be its Chief Operating Decision Maker. The Company aggregates its operating segments into two reportable segments, U.S. and international. The U.S. segment includes all restaurants operating in the U.S. while restaurants operating outside the U.S. are included in the international segment.

The following is a summary of reporting segments as of December 29, 2019:
REPORTABLE SEGMENT (1)
 
CONCEPT
 
GEOGRAPHIC LOCATION
U.S.
 
Outback Steakhouse
 
United States of America
 
Carrabba’s Italian Grill
 
 
Bonefish Grill
 
 
Fleming’s Prime Steakhouse & Wine Bar
 
International
 
Outback Steakhouse
 
Brazil, Hong Kong/China
 
Carrabba’s Italian Grill (Abbraccio)
 
Brazil
_________________
(1)
Includes franchise locations.

Segment accounting policies are the same as those described in Note 2 - Summary of Significant Accounting Policies. Revenues for all segments include only transactions with customers and exclude intersegment revenues. Excluded from Income from operations for U.S. and international are certain legal and corporate costs not directly related to the performance of the segments, most stock-based compensation expenses and certain bonus expenses.

The following table is a summary of Total revenues by segment, for the periods indicated:
 
FISCAL YEAR
(dollars in thousands)
2019
 
2018
 
2017
Total revenues
 
 
 
 
 
U.S.
$
3,687,918

 
$
3,687,239

 
$
3,760,867

International
451,471

 
439,174

 
462,269

Total revenues
$
4,139,389

 
$
4,126,413

 
$
4,223,136



The following table is a reconciliation of segment income from operations to Income before provision (benefit) for income taxes, for the periods indicated:
 
FISCAL YEAR
(dollars in thousands)
2019
 
2018
 
2017
Segment income from operations
 
 
 
 
 
U.S.
$
311,666

 
$
288,959

 
$
289,971

International
44,428

 
22,001

 
28,798

Total segment income from operations
356,094

 
310,960

 
318,769

Unallocated corporate operating expense
(165,004
)
 
(165,707
)
 
(180,083
)
Total income from operations
191,090

 
145,253

 
138,686

Loss on extinguishment and modification of debt

 

 
(1,069
)
Other (expense) income, net
(143
)
 
(11
)
 
14,912

Interest expense, net
(49,257
)
 
(44,937
)
 
(41,392
)
Income before provision (benefit) for income taxes
$
141,690

 
$
100,305

 
$
111,137



The following table is a summary of Depreciation and amortization expense by segment for the periods indicated:
 
FISCAL YEAR
(dollars in thousands)
2019
 
2018
 
2017
Depreciation and amortization
 
 
 
 
 
U.S.
$
152,881

 
$
158,307

 
$
149,976

International
27,491

 
26,304

 
27,796

Corporate
16,439

 
16,982

 
14,510

Total depreciation and amortization
$
196,811

 
$
201,593

 
$
192,282


The following table is a summary of capital expenditures by segment for the periods indicated:
 
FISCAL YEAR
(dollars in thousands)
2019
 
2018
 
2017
Capital expenditures
 
 
 
 
 
U.S.
$
121,646

 
$
162,207

 
$
209,260

International
28,496

 
36,962

 
33,302

Corporate
8,885

 
11,754

 
13,280

Total capital expenditures
$
159,027

 
$
210,923

 
$
255,842



The following table sets forth Total assets by segment as of the periods indicated:
(dollars in thousands)
DECEMBER 29, 2019
 
DECEMBER 30, 2018
Assets
 
 
 
U.S.
$
2,941,831

 
$
1,841,482

International
462,308

 
401,557

Corporate
188,544

 
221,735

Total assets
$
3,592,683

 
$
2,464,774



Geographic areas — International assets are defined as assets residing in a country other than the U.S. The following table details long-lived assets, excluding goodwill, operating lease right-of-use assets, intangible assets and deferred tax assets, by major geographic area as of the periods indicated:
(dollars in thousands)
DECEMBER 29, 2019

DECEMBER 30, 2018
U.S.
$
1,023,146

 
$
1,107,679

International
 
 
 
Brazil
113,795

 
115,560

Other
16,246

 
13,663

Total assets
$
1,153,187

 
$
1,236,902



International revenues are defined as revenues generated from restaurant sales originating in a country other than the U.S. The following table details Total revenues by major geographic area for the periods indicated:
 
FISCAL YEAR
(dollars in thousands)
2019
 
2018
 
2017
U.S.
$
3,687,918

 
$
3,687,239

 
$
3,760,867

International
 
 
 
 
 
Brazil
393,700

 
376,317

 
410,249

Other
57,771

 
62,857

 
52,020

Total revenues
$
4,139,389

 
$
4,126,413

 
$
4,223,136