XML 153 R95.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
OPERATING SEGMENTS - Financial Information by Segment (Details) - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Disclosure of operating segments [line items]    
Revenue $ 7,230 $ 7,351 [1]
Operating expenses 602 551
Cost of goods sold, including product purchases 4,110 4,515
Realized gain on commodity-related derivative financial instruments (33) 51
Share of profit from equity accounted investees (Note 10) 370 411 [1]
Depreciation and amortization included in operations 475 391
Unrealized loss (gain) on commodity-related derivative financial instruments 13 (73) [2]
Net finance costs (income) 2,433 2,327 [1]
Depreciation included in general and administrative 36 26
Other general and administrative 260 253
Other expense 15 27 [1]
Impairment of investment in equity accounted investees 300 0 [1],[2]
Results from operating activities 1,822 2,021 [1]
Net finance costs (income) 294 279
Earnings before income tax 1,528 1,742 [1]
Capital expenditures 1,645 1,226
Contributions to equity accounted investees 263 58
Pipelines    
Disclosure of operating segments [line items]    
Revenue 1,650 1,464
Facilities    
Disclosure of operating segments [line items]    
Revenue 776 712
Marketing & New Ventures    
Disclosure of operating segments [line items]    
Revenue 4,804 5,175
Operating segments | Pipelines    
Disclosure of operating segments [line items]    
Revenue 1,650 1,464
Operating expenses 436 396
Share of profit from equity accounted investees (Note 10) 270 279
Depreciation and amortization included in operations 245 216
Net finance costs (income) 1,376 1,255
Other general and administrative 30 26
Other expense 3  
Impairment of investment in equity accounted investees 300  
Results from operating activities 1,043 1,229
Net finance costs (income) 9 9
Earnings before income tax 1,034 1,220
Capital expenditures 892 711
Contributions to equity accounted investees 13  
Operating segments | Facilities    
Disclosure of operating segments [line items]    
Revenue 776 712
Operating expenses 344 313
Cost of goods sold, including product purchases 4 8
Share of profit from equity accounted investees (Note 10) 50 30
Depreciation and amortization included in operations 168 149
Net finance costs (income) 655 574
Other general and administrative 14 17
Other expense   5
Results from operating activities 641 552
Net finance costs (income) 23 6
Earnings before income tax 618 546
Capital expenditures 569 348
Contributions to equity accounted investees 73 56
Operating segments | Marketing & New Ventures    
Disclosure of operating segments [line items]    
Revenue 4,804 5,175
Cost of goods sold, including product purchases 4,417 4,789
Realized gain on commodity-related derivative financial instruments (33) 51
Share of profit from equity accounted investees (Note 10) 50 102
Depreciation and amortization included in operations 51 26
Unrealized loss (gain) on commodity-related derivative financial instruments 13 (73)
Net finance costs (income) 406 484
Other general and administrative 35 41
Other expense 3 12
Results from operating activities 368 431
Net finance costs (income) (8) 16
Earnings before income tax 376 415
Capital expenditures 157 134
Contributions to equity accounted investees 177 2
Corporate & Inter-Division Eliminations    
Disclosure of operating segments [line items]    
Revenue (482) (426)
Operating expenses (178) (158)
Cost of goods sold, including product purchases (311) (282)
Depreciation and amortization included in operations 11  
Net finance costs (income) (4) 14
Depreciation included in general and administrative 36 26
Other general and administrative 181 169
Other expense 9 10
Results from operating activities (230) (191)
Net finance costs (income) 270 248
Earnings before income tax (500) (439)
Capital expenditures 27 33
Corporate & Inter-Division Eliminations | Pipelines    
Disclosure of operating segments [line items]    
Revenue 137 124
Corporate & Inter-Division Eliminations | Facilities    
Disclosure of operating segments [line items]    
Revenue 345 302
Operating Segments and Corporate & Inter-Division Eliminations | Pipelines    
Disclosure of operating segments [line items]    
Revenue 1,787 1,588
Operating Segments and Corporate & Inter-Division Eliminations | Facilities    
Disclosure of operating segments [line items]    
Revenue 1,121 1,014
Operating Segments and Corporate & Inter-Division Eliminations | Marketing & New Ventures    
Disclosure of operating segments [line items]    
Revenue $ 4,804 $ 5,175
[1] Pembina has applied IFRS 16 Leases at January 1, 2019 using the modified retrospective approach and has not restated comparative information. See Note 3.
[2] Pembina has applied IFRS 16 Leases at January 1, 2019 using the modified retrospective approach and has not restated comparative information. See Note 3.