XML 100 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INVESTMENTS IN EQUITY ACCOUNTED INVESTEES (Tables)
12 Months Ended
Dec. 31, 2019
Interests In Other Entities [Abstract]  
Disclosure of interests in joint ventures
 
Ownership Interest
at December 31
Share of Profit (Loss) from Equity Investments
Investment in Equity Accounted
Investees at December 31
12 Months Ended December 31
($ millions)
2019

2018

2019

2018

2019

2018

Alliance
50
%
50
%
149

160

2,620

2,799

Aux Sable
42.7% - 50%

42.7% - 50%

51

102

426

480

Ruby(1)
-

-

120

118

1,273

1,648

Veresen Midstream
45
%
45.3
%
48

26

1,348

1,324

CKPC
50
%
50
%
(1
)

171


Other
50% - 75%

50% - 75%

3

5

116

117

 
 
 
370

411

5,954

6,368

(1) 
Pembina owns a 50 percent convertible preferred interest in Ruby.
Summarized combined financial information of equity accounted investees (presented at 100 percent) is as follows:
For the years ended December 31
 
 
 
 
($ millions)
 
 
2019

2018

Net Income and Comprehensive Income
 
 
 
 
Revenue
 
 
3,114

3,605

Cost of sales
 
 
(1,178
)
(1,566
)
General and administrative expense
 
 
(204
)
(171
)
Depreciation and amortization
 
 
(486
)
(511
)
Finance costs and other
 
 
(286
)
(308
)
Net Income and Comprehensive Income


960

1,049

Net income and Comprehensive Income attributable to Pembina
370

411

As at December 31
 
 
 
 
($ millions)
 
 
2019
 
2018

Balance Sheet
 
 
 
 
Current assets
 
 
797
 
838

Non-current assets
 
 
11,379
 
11,667

Current liabilities
 
 
802
 
908

Non-current liabilities
 
 
4,985
 
5,262