EX-99.10 11 cpgye2021supplementaldiscl.htm EX-99.10 Document

Exhibit 99.10
Crescent Point Energy Corp.
Supplemental Disclosures about Extractive Activities - Oil & Gas (unaudited)
December 31, 2021
The following disclosures have been prepared by Crescent Point Energy Corp. ("Crescent Point" or the "Company") in accordance with Accounting Standards Codification 932 "Extractive Activities — Oil & Gas" ("ASC 932") issued by the Financial Accounting Standards Board ("FASB") and where applicable, financial information is prepared in accordance with International Financial Reporting Standards ("IFRS").
For the years ended December 31, 2021 and 2020, the Company filed its reserves information under National Instrument 51-101 – "Standards of Disclosure of Oil and Gas Activities" ("NI 51-101"), which prescribes the standards for the preparation and disclosure of reserves and related information for companies listed in Canada.
There are significant differences to the type of volumes disclosed and the basis from which the volumes are economically determined under the United States Securities and Exchange Commission ("SEC") requirements and NI 51-101. The SEC requires disclosure of net reserves, after royalties, using trailing 12-month average prices and current costs; whereas NI 51-101 requires Company gross reserves, before royalties, using forecast pricing and costs. The difference between the reported numbers under the two disclosure standards can, therefore, be material.
Petroleum and Natural Gas Reserve Information
Proved petroleum and natural gas reserves are the estimated quantities of crude oil, natural gas and natural gas liquids ("NGL") that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions.
Proved developed petroleum and natural gas reserves are reserves that can be expected to be recovered through existing wells with existing equipment and operating methods, which may require future expenditures. Additional future expenditures would be minor compared to the cost of drilling a new well.
Proved undeveloped petroleum and natural gas reserves are reserves that are expected to be recovered from known accumulations where significant future expenditure is required.
Reserves are estimated quantities of crude oil, NGLs and natural gas anticipated from geological and engineering data to be recoverable from known accumulations, from a given date forward, by known technology, under existing operating conditions and considered to be economic at average commodity prices based upon the prior 12-month period. Estimates of petroleum and natural gas reserves are subject to uncertainty and will change as additional information regarding the producing fields and technology becomes available and as future economic conditions change. Net reserves presented in this section represent the Company's working interest and overriding royalty share of the gross remaining reserves, after deduction of any crown, freehold and overriding royalties. Such royalties are subject to change by legislation or regulation and can also vary depending on production rates, selling prices and timing of initial production.
CRESCENT POINT ENERGY CORP.
1



The changes in Crescent Point's net proved crude oil, NGL and natural gas reserves under constant prices and costs for the two-year period ended December 31, 2021 were as follows:
CanadaUnited StatesTotal
Net Proved Reserves (1)
Crude Oil (Mbbls)NGLs (Mbbls)Natural Gas (MMcf)Total (Mboe)Crude Oil (Mbbls)NGLs (Mbbls)Natural Gas (MMcf)Total (Mboe)Crude Oil (Mbbls)NGLs (Mbbls)Natural Gas (MMcf)Total (Mboe)
December 31, 2019248,266 38,540 158,726 313,260 45,266 9,796 31,374 60,291 293,531 48,336 190,100 373,550 
Revisions of previous estimates(59,876)(9,671)(38,728)(76,001)(26,699)(3,840)(14,293)(32,921)(86,575)(13,511)(53,021)(108,923)
Improved recovery292 22 163 341 — — — — 292 22 163 341 
Purchases of reserves in place78 13 84 563 144 358 766 641 147 372 850 
Extensions and discoveries1,908 59 307 2,018 — — — — 1,908 59 307 2,018 
Production(26,924)(3,771)(20,159)(34,055)(3,555)(881)(2,988)(4,935)(30,479)(4,653)(23,147)(38,989)
Sales of reserves in place(1,313)(15)(648)(1,436)(62)(10)(39)(79)(1,376)(25)(687)(1,515)
December 31, 2020162,431 25,166 99,676 204,210 15,512 5,208 14,411 23,122 177,943 30,375 114,087 227,332 
Revisions of previous estimates44,118 10,044 50,036 62,501 (1,152)680 4,246 235 42,965 10,724 54,282 62,736 
Improved recovery6,208 313 1,787 6,819 — — — — 6,208 313 1,787 6,819 
Purchases of reserves in place— 48,261 193,763 80,554 — — — — — 48,261 193,763 80,554 
Extensions and discoveries42,838 33,620 125,850 97,432 16,658 4,672 14,832 23,802 59,496 38,292 140,682 121,235 
Production(22,938)(8,057)(37,891)(37,310)(3,562)(1,236)(3,888)(5,447)(26,501)(9,293)(41,780)(42,757)
Sales of reserves in place(14,824)(768)(5,404)(16,492)— — — — (14,824)(768)(5,404)(16,492)
December 31, 2021217,832 108,579 427,816 397,714 27,456 9,324 29,600 41,713 245,288 117,903 457,416 439,427 
Net Proved Developed Reserves
December 31, 2019193,456 31,722 126,464 246,255 16,212 4,888 15,147 23,625 209,668 36,610 141,611 269,880 
December 31, 2020143,011 22,653 89,037 180,503 15,512 5,208 14,411 23,122 158,523 27,861 103,448 203,625 
December 31, 2021161,205 60,650 268,242 266,562 13,054 5,284 16,774 21,133 174,259 65,934 285,016 287,695 
Net Proved Undeveloped Reserves
December 31, 201954,810 6,818 32,262 67,004 29,053 4,908 16,226 36,666 83,863 11,726 48,488 103,670 
December 31, 202019,420 2,514 10,639 23,707 — — — — 19,420 2,514 10,639 23,707 
December 31, 202156,627 47,929 159,574 131,152 14,402 4,040 12,826 20,579 71,029 51,970 172,400 151,731 

(1) Numbers may not add due to rounding.
Revisions of previous estimates - 2020
In 2020, total proved reserves decreased by approximately 97.0 MMboe in Canada, and 33.1 MMboe in the United States due to decreases in constant pricing for crude oil, natural gas, and NGL constituents at December 31, 2020 compared to December 31, 2019. In Canada, revisions due to pricing were slightly offset by infill drilling and performance related revisions primarily in the Viewfield, Flat Lake, and Shaunavon areas.
Revisions of previous estimates - 2021
In 2021, total proved reserves increased by approximately 63.4 MMboe in Canada, and 5.9 MMboe in the United States due to increases in constant pricing for crude oil, natural gas, and NGL constituents at December 31, 2021 compared to December 31, 2020. In the United States, revisions due to pricing were offset by performance related revisions within North Dakota.
Purchase of reserves in place - 2021
The Company purchased gas and NGL constituent volumes within the Kaybob area in Canada.
Extensions and discoveries - 2021
In 2021, the Company realized significant extension reserves as a result of the addition of previously uneconomic locations due to improved constant pricing.
Sale of reserves in place - 2021
During the year, the Company realized dispositions within Canada including the disposition of Conventional assets within Southeast Saskatchewan and Duvernay assets within Central Alberta.
CRESCENT POINT ENERGY CORP.
2



Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Petroleum and Natural Gas Reserves
The following information has been developed utilizing procedures prescribed by ASC 932, as updated by Accounting Standards Update 2010-03 "Oil and Gas Reserve Estimation and Disclosures", and based on crude oil, NGL and natural gas reserve and production volumes estimated by Crescent Point's independent reserves evaluators, McDaniel & Associates Consultants Ltd. The methodology used in calculating our price and cost assumptions for the standardized measure of discounted future net cash flows for reserve estimation is based upon the unweighted arithmetic average of the first-day-of-the-month price for each month within the 12-month period prior to the end of the reporting period.
Future production and development costs are based on constant price assumptions and assume the continuation of existing economic, operating and regulatory conditions. Future income taxes are calculated by applying statutory income tax rates to future pre-tax cash flows after provision for the tax cost of the petroleum and natural gas properties based upon existing laws and regulations. A 10% discount factor was applied to the future net cash flows.
The information contained in the following table should not be considered representative of realistic assessments of future cash flows, nor should the standardized measure of discounted future net cash flows be viewed as representative of the fair market value of Crescent Point's petroleum and natural gas properties. Management does not rely upon the following information in making investment and operating decisions. Such decisions are based upon a wide range of factors, including estimates of probable as well as proved reserves, and varying price and cost assumptions considered more representative of a range of possible economic conditions that may be anticipated. The prescribed discount rate of 10% may not appropriately reflect interest rates.
Commodity Pricing20212020
WTI at Cushing Oklahoma ($US/bbl)66.55 39.77 
Edmonton ($Cdn/bbl)78.15 45.02 
Exchange Rate ($US/$Cdn)0.7980 0.7462 
AECO/NIT Spot ($Cdn/MMBTU)3.57 2.17 
Henry Hub NYMEX ($US/MMBTU)3.64 2.16 
The standardized measure of discounted future net cash flows relating to net proved crude oil, NGL and natural gas reserves are as follows:
December 31, 2021 (millions of Canadian dollars) (1)
CanadaUnited StatesTotal
Future cash inflows23,498 2,306 25,804 
Future production costs(8,558)(857)(9,415)
Future development costs and asset retirement obligations (2)
(3,497)(403)(3,899)
Future income taxes (3)
(1,239)(3)(1,243)
Future net cash flows10,204 1,043 11,247 
Deduct: 10% annual discount factor for timing of future cash flows(3,716)(328)(4,043)
Standardized measure of future net cash flows6,489 715 7,204 
(1) Numbers may not add due to rounding.
(2) Asset retirement obligations include the costs related to producing wells, future undeveloped proved locations for which there are reserves assigned, as well as all entities that do not have reserves assigned including facilities and gathering systems.
(3) At December 31, 2021, the Company's Canadian and United States tax pools in Canadian dollars were approximately $7.0 billion and $2.9 billion, respectively.
December 31, 2020 (millions of Canadian dollars) (1)
CanadaUnited StatesTotal
Future cash inflows7,242 719 7,961 
Future production costs(4,039)(407)(4,446)
Future development costs and asset retirement obligations (2)
(1,405)(15)(1,419)
Future income taxes (3)
— — — 
Future net cash flows1,798 298 2,096 
Deduct: 10% annual discount factor for timing of future cash flows(283)(63)(345)
Standardized measure of future net cash flows1,515 235 1,751 
(1) Numbers may not add due to rounding.
(2) Asset retirement obligations include the costs related to producing wells, future undeveloped proved locations for which there are reserves assigned, as well as all entities that do not have reserves assigned including facilities and gathering systems.
(3) At December 31, 2020, the Company's Canadian and United States tax pools in Canadian dollars were approximately $7.0 billion and $3.0 billion, respectively.


CRESCENT POINT ENERGY CORP.
3



Reconciliation of Changes in Standardized Measure of Future Net Cash Flows Discounted at 10% per Year Relating to Proved Petroleum and Natural Gas Reserves
December 31, 2021 (millions of Canadian dollars) (1)
CanadaUnited StatesTotal
Balance, beginning of year1,515 235 1,751 
Sales, net of production costs and royalties
(1,789)(266)(2,055)
Net change in prices and royalties related to forecast production 3,618 388 4,006 
Development costs incurred during the period 505 107 612 
Changes in estimated future development costs (19)— (19)
Extensions, discoveries and improved recovery, net of related costs 1,487 394 1,881 
Technical reserve revisions (2)
245 (35)211 
Purchases of reserves in place
1,971 — 1,971 
Sales of reserves in place (17)— (17)
Accretion of discount
152 24 175 
Net change in income taxes (1,239)(3)(1,243)
All other changes (3)
60 (128)(68)
Balance, end of year6,489 715 7,204 
(1) Numbers may not add due to rounding.
(2) Includes change in future net values attributed to infill drilling and technical revisions, which include changes to abandonment obligations and carbon tax assumptions.
(3) Includes changes due to revised production profiles, development timing, operating costs, royalty rates, currency exchange rates and actual prices received in 2021 versus forecast.
December 31, 2020 (millions of Canadian dollars) (1)
CanadaUnited StatesTotal
Balance, beginning of year4,590 311 4,901 
Sales, net of production costs and royalties
(703)(109)(812)
Net change in prices and royalties related to forecast production(3,126)(154)(3,280)
Development costs incurred during the period471 182 653 
Changes in estimated future development costs10 — 10 
Extensions, discoveries and improved recovery, net of related costs27 — 27 
Technical reserve revisions (2)
505 58 564 
Purchases of reserves in place
12 13 
Sales of reserves in place(19)(1)(20)
Accretion of discount414 39 453 
Net change in income taxes— — — 
All other changes (3)
(655)(103)(759)
Balance, end of year1,515 235 1,751 
(1) Numbers may not add due to rounding.
(2) Includes change in future net values attributed to infill drilling and technical revisions, which include changes to abandonment obligations and carbon tax assumptions.
(3) Includes changes due to revised production profiles, development timing, operating costs, royalty rates, currency exchange rates and actual prices received in 2020 versus forecast.
Capitalized Costs Relating to Petroleum and Natural Gas Producing Activities
As at December 31, 2021 (millions of Canadian dollars)
CanadaUnited StatesTotal
Proved properties21,655 1,748 23,403 
Unproved properties1,336 277 1,613 
Total capital costs22,991 2,025 25,016 
Accumulated depletion, amortization and impairment(16,274)(1,053)(17,327)
Net capitalized costs6,717 972 7,689 
CRESCENT POINT ENERGY CORP.
4



As at December 31, 2020 (millions of Canadian dollars)
CanadaUnited StatesTotal
Proved properties21,934 1,650 23,584 
Unproved properties1,463 273 1,736 
Total capital costs23,397 1,923 25,320 
Accumulated depletion, amortization and impairment(19,515)(1,400)(20,915)
Net capitalized costs3,882 523 4,405 
Costs Incurred in Petroleum and Natural Gas Property Acquisitions, Exploration and Development Activities
Year ended December 31, 2021 (millions of Canadian dollars) (1)
CanadaUnited StatesTotal
Property acquisition costs (2)
Proved properties924 — 924 
Unproved properties19 — 19 
Development costs (3)
505 107 612 
Exploration costs 17 — 17 
Total1,465 107 1,572 
(1) Numbers may not add due to rounding.
(2) Excludes disposition proceeds of $93.6 million and $5.4 million for proved and unproved properties, respectively.
(3) Costs incurred exclude capitalized administration.
Year ended December 31, 2020 (millions of Canadian dollars) (1)
CanadaUnited StatesTotal
Property acquisition costs (2)
Proved properties— — — 
Unproved properties— 
Development costs (3)
471 182 653 
Exploration costs — 
Total477 182 660 
(1) Numbers may not add due to rounding.
(2) Excludes disposition proceeds of $508.0 million and $0.2 million for proved and unproved properties, respectively.
(3) Costs incurred exclude capitalized administration.
Results of Operations From Crude Oil and Natural Gas Producing Activities
Year ended December 31, 2021 (millions of Canadian dollars)
CanadaUnited StatesTotal
Petroleum and natural gas revenues, net of royalties2,450 348 2,798 
Less:
Operating expenses546 79 625 
Transportation expenses115 118 
Depletion and amortization644 116 760 
Impairment reversal(2,077)(437)(2,514)
Accretion15 — 15 
Operating income3,207 587 3,794 
Income taxes— — — 
Results of operations3,207 587 3,794 
CRESCENT POINT ENERGY CORP.
5



Year ended December 31, 2020 (millions of Canadian dollars)
CanadaUnited StatesTotal
Petroleum and natural gas revenues, net of royalties1,297 179 1,475 
Less:
Operating expenses496 66 562 
Transportation expenses98 101 
Depletion and amortization (1)
571 113 684 
Impairment (1)
3,008 550 3,558 
Accretion14 — 14 
Operating income (loss)(2,890)(553)(3,443)
Income taxes— — — 
Results of operations(2,890)(553)(3,443)
(1) Revised to reflect current year presentation.
CRESCENT POINT ENERGY CORP.
6