XML 88 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Disclosures
12 Months Ended
Dec. 31, 2017
Additional information [abstract]  
Supplemental Disclosures
SUPPLEMENTAL DISCLOSURES
Comprehensive Income Statement Presentation
The Company’s statements of comprehensive income are prepared primarily by nature of expense, with the exception of compensation expenses which are included in the operating, general and administrative and share-based compensation line items, as follows:
($ millions)
2017

 
2016

 
Operating
92.9

 
82.8

 
General and administrative
69.6

 
67.6

 
Share-based compensation
62.0

 
57.7

 
Total compensation expenses
224.5

 
208.1

 

Cash Flow Statement Presentation
($ millions)
 
2017

 
2016

 
Operating activities
 
 
 
 
 
Changes in non-cash working capital:
 
 
 
 
 
Accounts receivable
 
(21.6
)
 
(9.7
)
 
Prepaids and deposits
 
0.9

 
(0.3
)
 
Accounts payable and accrued liabilities
 
13.9

 
(19.9
)
 
Other current liabilities
 
24.0

 

 
Other long-term liabilities
 
1.5

 

 
 
 
18.7

 
(29.9
)
 
Investing activities
 
 
 
 
 
Changes in non-cash working capital:
 
 
 
 
 
Accounts receivable
 
(26.0
)
 
(0.3
)
 
Accounts payable and accrued liabilities
 
(39.8
)
 
8.8

 
 
 
(65.8
)
 
8.5

 
Financing activities
 
 
 
 
 
Changes in non-cash working capital:
 
 
 
 
 
Dividends payable
 
0.5

 
(34.2
)
 
($ millions)
 
2017

 
2016

 
Other
 
 
 
 
 
Lease inducement
 
(3.6
)
 
(3.6
)
 
Onerous contract provision
 
2.2

 
(1.6
)
 
Translation of US dollar derivatives
 
(0.7
)
 

 
 
 
(2.1
)
 
(5.2
)
 


Supplementary Financing Cash Flow Information
The Company's reconciliation of cash flow from financing activities is outlined in the table below:
($ millions)
 
Dividends payable

 
Current portion of long-term debt

 
Long-term debt

 
Shareholders' capital

 
December 31, 2016
 
16.3

 
90.6

 
3,730.1

 
16,400.2

 
Changes from cash flow from financing activities:
 
 
 
 
 
 
 
 
 
Redemption of restricted shares
 
 
 
 
 
 
 
(2.3
)
 
Share issue costs
 
 
 
 
 
 
 
(0.3
)
 
Increase in bank debt, net
 
 
 
 
 
635.9

 
 
 
Repayment of senior guaranteed notes
 
 
 
(90.3
)
 
 
 
 
 
Realized gain (loss) on cross currency swap maturity
 
 
 
21.4

 
(76.0
)
 
 
 
Cash dividends paid
 
(197.2
)
 
 
 
 
 
 
 
Non-cash changes:
 
 
 
 
 
 
 
 
 
Redemption of restricted shares
 
 
 
 
 
 
 
91.9

 
Deferred taxes on share issue costs
 
 
 
 
 
 
 
0.1

 
Reclassified to current
 
 
 
68.3

 
(68.3
)
 


 
Cash dividends declared
 
197.7

 
 
 
 
 
 
 
Foreign exchange
 
 
 
(26.2
)
 
(174.5
)
 
 
 
December 31, 2017
 
16.8

 
63.8

 
4,047.2

 
16,489.6

 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
50.5

 
72.0

 
4,380.0

 
15,693.2

 
Changes from cash flow from financing activities:
 
 
 
 
 
 
 
 
 
Shares issued for cash
 
 
 
 
 
 
 
650.4

 
Redemption of restricted shares
 
 
 
 
 
 
 
(1.1
)
 
Share issue costs
 
 
 
 
 
 
 
(26.5
)
 
Decrease in bank debt, net
 
 
 
 
 
(485.8
)
 
 
 
Repayment of senior guaranteed notes
 
 
 
(66.7
)
 
 
 
 
 
Realized gain on cross currency swap maturity
 
 
 
16.6

 
32.0

 
 
 
Cash dividends paid
 
(294.5
)
 
 
 
 
 
 
 
Non-cash changes:
 
 
 
 
 
 
 
 
 
Shares issued on capital acquisitions
 
 
 
 
 
 
 
17.7

 
Redemption of restricted shares
 
 
 
 
 
 
 
59.4

 
Deferred taxes on share issue costs
 
 
 
 
 
 
 
7.1

 
Reclassified to current
 
 
 
91.3

 
(91.3
)
 


 
Cash dividends declared
 
260.3

 
 
 
 
 
 
 
Foreign exchange
 
 
 
(22.6
)
 
(104.8
)
 
 
 
December 31, 2016
 
16.3

 
90.6

 
3,730.1

 
16,400.2