XML 57 R3.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Comprehensive Income - CAD
CAD in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
REVENUE AND OTHER INCOME    
Oil and gas sales CAD 3,303.1 CAD 2,548.5
Royalties (472.2) (363.9)
Oil and gas revenue 2,830.9 2,184.6
Derivative losses (62.4) (238.1)
Other income (loss) 27.8 (6.6)
Revenue and other income 2,796.3 1,939.9
EXPENSES    
Operating 807.2 691.9
Transportation 133.8 130.0
General and administrative 98.0 100.9
Interest on long-term debt 162.3 158.2
Foreign exchange gain (215.7) (131.3)
Share-based compensation 62.0 57.7
Depletion, depreciation, amortization and impairment 1,741.4 2,220.1
Accretion 30.9 26.2
Total Expenses 2,819.9 3,253.7
Net income (loss) before tax (23.6) (1,313.8)
Deferred tax:    
Current (1.7) 0.2
Deferred 102.1 (381.3)
Share-based compensation 62.1 75.4
Net income (loss) (124.0) (932.7)
Items that may be subsequently reclassified to profit or loss    
Foreign currency translation of foreign operations (160.3) (59.3)
Comprehensive income (loss) CAD (284.3) CAD (992.0)
Net income (loss) per share    
Basic (in cad per share) CAD (0.23) CAD (1.81)
Diluted (in cad per share) CAD (0.23) CAD (1.81)