[ ] | REGISTRATION STATEMENT PURSUANT TO SECTION 12 OF THE SECURITIES EXCHANGE ACT OF 1934 |
[X] | ANNUAL REPORT PURSUANT TO SECTION 13(A) OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Alberta
|
1311
|
Not Applicable
|
(Province or other jurisdiction of incorporation or organization)
|
(Primary standard industrial classification code number, if applicable)
|
(I.R.S. employer identification number, if applicable)
|
A. | Certifications |
B. | Disclosure Controls and Procedures |
C. | Management's Annual Report on Internal Control Over Financial Reporting |
D. | Attestation of Report of Independent Auditor |
E. | Changes in Internal Control Over Financial Reporting |
Date: March 9, 2016
|
Crescent Point Energy Corp.
|
||
By:
|
/s/ Ken Lamont | ||
Name:
Title:
|
Ken Lamont
Chief Financial Officer
|
Exhibit No.
|
Document
|
Annual Information Form of the Registrant for the fiscal year ended December 31, 2015.
|
|
Audited Consolidated Financial Statements of the Registrant for the year ended December 31, 2015 together with the Auditors' Report thereon.
|
|
Management's Discussion and Analysis of the operating and financial results of the Registrant for the year ended December 31, 2015.
|
|
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Consent of PricewaterhouseCoopers LLP, Independent Auditor
|
|
Consent of GLJ Petroleum Consultants Ltd., independent engineers
|
|
Consent of Sproule Associates Limited, independent engineers
|
|
Supplemental Disclosures about Extractive Activities – Oil and Gas (unaudited)
|
SPECIAL NOTES TO READER
|
1
|
|||
GLOSSARY
|
4
|
|||
SELECTED ABBREVIATIONS
|
6
|
|||
CURRENCY OF INFORMATION
|
7
|
|||
OUR ORGANIZATIONAL STRUCTURE
|
7
|
|||
GENERAL DEVELOPMENT OF THE BUSINESS OF THE CORPORATION
|
9
|
|||
DESCRIPTION OF OUR BUSINESS
|
11
|
|||
STATEMENT OF RESERVES DATA AND OTHER OIL AND GAS INFORMATION
|
16
|
|||
ADDITIONAL INFORMATION RESPECTING CRESCENT POINT
|
40
|
|||
INDUSTRY CONDITIONS
|
50
|
|||
RISK FACTORS
|
64
|
|||
DIVIDENDS
|
79
|
|||
MARKET FOR SECURITIES
|
80
|
|||
CONFLICTS OF INTEREST
|
81
|
|||
LEGAL PROCEEDINGS
|
81
|
|||
AUDIT COMMITTEE
|
81
|
|||
TRANSFER AGENT AND REGISTRARS
|
83
|
|||
MATERIAL CONTRACTS
|
83
|
|||
INTERESTS OF EXPERTS
|
84
|
|||
ADDITIONAL INFORMATION
|
84
|
APPENDIX A | - | AUDIT COMMITTEE TERMS OF REFERENCE |
APPENDIX B | - | RESERVES COMMITTEE TERMS OF REFERENCE |
APPENDIX C | - | REPORTS ON RESERVES DATA BY INDEPENDENT QUALIFIED RESERVES EVALUATOR OR AUDITOR |
APPENDIX D | - | REPORT OF MANAGEMENT AND DIRECTORS ON RESERVES DATA AND OTHER INFORMATION |
· | corporate strategy and anticipated financial and operational performance; |
· | business prospects; |
· | the performance characteristics of Crescent Point's oil and natural gas properties, including but not limited to oil and natural gas production levels; |
· | anticipated future cash flows and oil and natural gas production levels; |
· | projected returns and exploration potential of our assets; |
· | the potential of Crescent Point's plays; |
· | future development plans; |
· | capital expenditure programs and how they will be funded; |
· | corporate and asset acquisition opportunities; |
· | drilling programs; |
· | expected cost savings and efficiencies; |
· | the future cost to drill wells, including anticipated cost savings associated therewith; |
· | the quantity of the oil and natural gas reserves; |
· | projections of commodity prices and costs; |
· | our future waterflood programs; |
· | the impact of the use of closable sliding sleeve completion technology; |
· | ongoing efforts to reduce or eliminate fresh water usage in Viewfield Bakken and Shaunavon completions; |
· | future downspacing; |
· | expected decommissioning, abandonment, remediation and reclamation costs; |
· | our tax horizon; |
· | expected trends in environmental regulation; |
· | payment of monthly dividends; |
· | supply and demand for oil and natural gas; |
· | expectations regarding the ability to raise capital and to continually add to reserves through acquisitions and development; and |
· | treatment under governmental regulatory regimes. |
Oil and Natural Gas Liquids
|
Natural Gas
|
||
bbl
|
Barrel
|
Mcf
|
thousand cubic feet
|
bbls
|
Barrels
|
Mcf/d
|
thousand cubic feet per day
|
bbl/d
Mbbls
NGLs
|
barrels per day
thousand barrels
natural gas liquids
|
Mcfe
|
thousand cubic feet of gas equivalent converting one barrel of oil to 6 Mcf of natural gas equivalent
|
MMcf
MMcf/d
|
million cubic feet
million cubic feet per day
|
||
MMBTU
|
million British Thermal Units
|
||
GJ
|
gigajoule
|
Other
|
|
AECO
|
the natural gas storage facility located at Suffield, Alberta
|
boe
|
barrel of oil equivalent of natural gas and crude oil on the basis of 1 boe for 6 (unless otherwise stated) Mcf of natural gas (this conversion factor is an industry accepted norm and is not based on either energy content or current prices)
|
boe/d
|
barrel of oil equivalent per day
|
m³
|
cubic metres
|
M$
|
thousand dollars
|
Mboe
|
thousand barrels of oil equivalent
|
MMboe
|
million barrels of oil equivalent
|
MM$
|
million dollars
|
MW
|
megawatt
|
MW/h
|
megawatt per hour
|
WTI
|
West Texas Intermediate, the reference price paid in U.S. dollars at Cushing, Oklahoma for crude oil of standard grade
|
Percentage of Voting Securities (Directly or Indirectly)
|
Jurisdiction of Incorporation/Formation
|
||
CPHI
|
100%
|
Alberta
|
|
Partnership
|
100%
|
Alberta
|
|
CPUSH
|
100%
|
Nevada
|
|
CPEUS
|
100%
|
Delaware
|
|
CPLux
|
100%
|
Luxembourg
|
(a) | world market forces, including world supply and consumption levels and the ability of the OPEC to set and maintain production levels and prices for crude oil; |
(b) | political conditions, including the risk of hostilities in the Middle East and other regions throughout the world; |
(c) | increases or decreases in crude oil differentials and their implications for prices received by us; |
(d) | the impact of changes in the exchange rate between Canadian and U.S. dollars on prices received by us for our crude oil and natural gas; |
(e) | North American market forces, most notably shifts in the balance between supply and demand for crude oil and natural gas and the implications for the prices of crude oil and natural gas; |
(f) | availability, proximity and capacity of oil and gas gathering systems, pipeline and processing facilities, railcars and railcar loading facilities; |
(g) | global and domestic economic and weather conditions; |
(h) | price and availability of alternative fuels; and |
(i) | the effect of energy conservation measures and government regulations. |
Term
|
Volume
(bbls/d)
|
AverageSwap Price
(Cdn$/bbl)
|
2016 Weighted Average(1)
|
43,249
|
83.01
|
2017 Weighted Average(2)
|
13,727
|
80.62
|
January – September 2018 Weighted Average
|
8,310
|
79.71
|
(1) | Includes 2,500 bbls/d which can be extended at the option of the counterparty for calendar 2017 at an average swap price of $90.39/bbl. |
(2) | Includes 4,000 bbls/d which can be extended at the option of the counterparty for calendar 2018 at an average swap price of $86.16/bbl. |
Term
|
Volume
(bbls/d)
|
Contract
|
Basis
|
Fixed Differential ($/bbl)
|
2016
|
500
|
Basis Swap
|
MSW
|
(4.50)
|
Term
|
Contract
|
Volume
(GJ/d)
|
Average Swap Price
(Cdn$/GJ)
|
2016 Weighted Average
|
Swap
|
32,005
|
3.57
|
2017 Weighted Average
|
Swap
|
16,425
|
3.55
|
January – March 2018 Weighted Average
|
Swap
|
11,000
|
3.55
|
Term
|
Contract
|
Volume
(MW/h)
|
Fixed Rate
(Cdn$/MW/h)
|
2016
|
Swap
|
3.0
|
50.00
|
2017
|
Swap
|
3.0
|
52.50
|
Term
|
Contract
|
Notional Principal
(Cdn$ millions)
|
Fixed Annual
Rate (%)
|
January 2016 – September 2018
|
Swap
|
50.0
|
0.90
|
January 2016 – September 2018
|
Swap
|
50.0
|
0.87
|
January 2016 – August 2020
|
Swap
|
50.0
|
1.16
|
January 2016 – August 2020
|
Swap
|
50.0
|
1.16
|
January 2016 – August 2020
|
Swap
|
100.0
|
1.15
|
January 2016 – September 2020
|
Swap
|
50.0
|
1.14
|
January 2016 – September 2020
|
Swap
|
50.0
|
1.11
|
Term
|
Contract
|
Receive Notional
Principal
(US$ millions)
|
Fixed Annual Rate
(US%)
|
Pay Notional Principal
(Cdn$ millions)
|
Fixed Annual Rate
(Cdn%)
|
January 2016
|
Swap
|
200.0
|
2.37
|
262.0
|
2.64
|
January 2016
|
Swap
|
100.0
|
2.47
|
131.2
|
2.78
|
January 2016 – February 2016
|
Swap
|
100.0
|
2.39
|
131.6
|
2.63
|
January 2016 – March 2016
|
Swap
|
160.0
|
2.51
|
216.0
|
2.62
|
January 2016 – March 2016
|
Swap
|
200.0
|
2.55
|
273.8
|
2.63
|
January 2016 – March 2016
|
Swap
|
200.0
|
2.55
|
273.8
|
2.62
|
January 2016 – April 2016
|
Swap
|
52.0
|
3.93
|
50.1
|
4.84
|
January 2016 – March 2017
|
Swap
|
67.5
|
5.48
|
68.9
|
5.89
|
January 2016 – April 2018
|
Swap
|
31.0
|
4.58
|
29.9
|
5.32
|
January 2016 – June 2018
|
Swap
|
20.0
|
2.65
|
20.4
|
3.52
|
January 2016 – May 2019
|
Swap
|
68.0
|
3.39
|
66.7
|
4.53
|
January 2016 – March 2020
|
Swap
|
155.0
|
6.03
|
158.3
|
6.45
|
January 2016 – April 2021
|
Swap
|
82.0
|
5.13
|
79.0
|
5.83
|
January 2016 – June 2021
|
Swap
|
52.5
|
3.29
|
56.3
|
3.59
|
January 2016 – May 2022
|
Swap
|
170.0
|
4.00
|
166.9
|
5.03
|
January 2016 – June 2023
|
Swap
|
270.0
|
3.78
|
274.7
|
4.32
|
January 2016 – June 2024
|
Swap
|
257.5
|
3.75
|
276.4
|
4.03
|
January 2016 – April 2025
|
Swap
|
230.0
|
4.08
|
291.1
|
4.13
|
January 2016 – April 2027
|
Swap
|
20.0
|
4.18
|
25.3
|
4.25
|
Settlement Date
|
Contract
|
Receive Notional
Principal
(US$ millions)
|
Pay Notional Principal
(Cdn$ millions)
|
May 22, 2022
|
Swap
|
30.0
|
32.2
|
For Year Ended
|
Crude Oil and NGLs
|
Natural Gas
|
2015
|
96%
|
4%
|
2014
|
97%
|
3%
|
2013
|
97%
|
3%
|
Light and Medium
Crude Oil
|
Heavy Crude Oil
|
Tight Oil(2)
|
Natural Gas Liquids
|
Shale Gas(3)
|
Conventional
Natural Gas
|
Total
|
||||||||
Reserves
Category
|
Company Gross
(Mbbls)
|
Company
Net
(Mbbls)
|
Company
Gross
(Mbbls)
|
Company
Net
(Mbbls)
|
Company
Gross
(Mbbls)
|
Company
Net
(Mbbls)
|
Company
Gross
(Mbbls)
|
Company
Net
(Mbbls)
|
Company Gross
(MMcf)
|
Company
Net
(MMcf)
|
Company Gross
(MMcf)
|
Company
Net
(MMcf)
|
Company
Gross
(Mboe)
|
Company
Net
(Mboe)
|
Proved Developed Producing
|
||||||||||||||
Canada
|
112,359
|
97,849
|
22,106
|
19,645
|
135,607
|
124,581
|
31,563
|
28,230
|
68,747
|
64,662
|
100,892
|
92,025
|
329,908
|
296,419
|
United States
|
1,271
|
1,037
|
-
|
-
|
24,486
|
20,042
|
2,647
|
2,148
|
28,350
|
23,219
|
13
|
11
|
33,132
|
27,098
|
Total
|
113,630
|
98,885
|
22,106
|
19,645
|
160,093
|
144,622
|
34,211
|
30,377
|
97,097
|
87,881
|
100,904
|
92,036
|
363,040
|
323,517
|
Proved Developed Non-Producing
|
||||||||||||||
Canada
|
4,856
|
4,291
|
282
|
256
|
5,278
|
4,821
|
1,132
|
1,010
|
2,409
|
2,237
|
5,312
|
4,640
|
12,835
|
11,525
|
United States
|
-
|
-
|
-
|
-
|
187
|
158
|
26
|
22
|
254
|
224
|
-
|
-
|
256
|
217
|
Total
|
4,856
|
4,291
|
282
|
256
|
5,465
|
4,979
|
1,158
|
1,032
|
2,663
|
2,460
|
5,312
|
4,640
|
13,091
|
11,741
|
Proved
Undeveloped
|
||||||||||||||
Canada
|
45,641
|
41,462
|
2,104
|
1,738
|
85,652
|
80,223
|
13,988
|
12,593
|
43,628
|
40,498
|
27,061
|
25,044
|
159,166
|
146,939
|
United States
|
-
|
-
|
-
|
-
|
44,012
|
35,724
|
4,752
|
3,831
|
47,977
|
38,991
|
-
|
-
|
56,760
|
46,054
|
Total
|
45,641
|
41,462
|
2,104
|
1,738
|
129,664
|
115,947
|
18,740
|
16,424
|
91,605
|
79,489
|
27,061
|
25,044
|
215,926
|
192,993
|
Total Proved
|
||||||||||||||
Canada
|
162,856
|
143,601
|
24,492
|
21,639
|
226,536
|
209,625
|
46,684
|
41,833
|
114,784
|
107,396
|
133,265
|
121,708
|
501,909
|
454,883
|
United States
|
1,271
|
1,037
|
-
|
-
|
68,685
|
55,923
|
7,426
|
6,001
|
76,581
|
62,434
|
13
|
11
|
90,148
|
73,368
|
Total
|
164,127
|
144,638
|
24,492
|
21,639
|
295,222
|
265,548
|
54,109
|
47,834
|
191,365
|
169,831
|
133,278
|
121,719
|
592,056
|
528,251
|
Total Probable
|
||||||||||||||
Canada
|
93,782
|
81,682
|
8,356
|
7,145
|
131,386
|
119,357
|
24,136
|
21,426
|
60,112
|
55,784
|
68,428
|
62,134
|
279,083
|
249,262
|
United States
|
5,448
|
4,476
|
-
|
-
|
46,680
|
38,120
|
4,510
|
3,645
|
47,165
|
38,468
|
104
|
91
|
64,516
|
52,667
|
Total
|
99,230
|
86,158
|
8,356
|
7,145
|
178,066
|
157,477
|
28,646
|
25,070
|
107,277
|
94,251
|
68,532
|
62,224
|
343,599
|
301,929
|
Total Proved Plus Probable
|
||||||||||||||
Canada
|
256,637
|
225,283
|
32,847
|
28,784
|
357,923
|
328,982
|
70,820
|
63,259
|
174,896
|
163,180
|
201,693
|
183,842
|
780,992
|
704,144
|
United States
|
6,719
|
5,513
|
-
|
-
|
115,365
|
94,043
|
11,936
|
9,646
|
123,746
|
100,902
|
117
|
102
|
154,664
|
126,036
|
Total
|
263,356
|
230,796
|
32,847
|
28,784
|
473,288
|
423,025
|
82,755
|
72,904
|
298,642
|
264,082
|
201,810
|
183,944
|
935,656
|
830,180
|
(1) | Numbers may not add due to rounding. |
(2) | Volumes reported as "Tight Oil" under revised guidelines previously would have been previously reported as "Light & Medium Oil" based on product quality. These volumes are now considered "Tight Oil" due to reservoir characteristics as well as drilling and completion techniques. |
(3) | Volumes reported as "Shale Gas" under revised guidelines include gas volumes that have been produced in association with "Tight Oil" or as non-associated shale gas volumes. These volumes would have previously been reported as "Natural Gas". |
Before Income Taxes Discounted at
(%/year)
|
After Income Taxes Discounted at
(%/year)
|
|||||||||
Reserves
Category
|
0%
(MM$)
|
5%
(MM$)
|
10%
(MM$)
|
15%
(MM$)
|
20%
(MM$)
|
0%
(MM$)
|
5%
(MM$)
|
10%
(MM$)
|
15%
(MM$)
|
20%
(MM$)
|
Proved Developed Producing
|
||||||||||
Canada
|
11,712
|
8,612
|
6,819
|
5,655
|
4,842
|
11,005
|
8,201
|
6,564
|
5,490
|
4,730
|
United States
|
903
|
683
|
548
|
458
|
395
|
859
|
650
|
521
|
436
|
375
|
Total
|
12,615
|
9,295
|
7,367
|
6,113
|
5,236
|
11,864
|
8,851
|
7,086
|
5,926
|
5,106
|
Proved Developed
Non-Producing
|
||||||||||
Canada
|
408
|
313
|
249
|
205
|
173
|
279
|
218
|
176
|
146
|
124
|
United States
|
5
|
4
|
3
|
2
|
2
|
5
|
4
|
3
|
2
|
2
|
Total
|
414
|
317
|
252
|
207
|
175
|
285
|
222
|
179
|
149
|
126
|
Proved
Undeveloped
|
||||||||||
Canada
|
4,514
|
2,928
|
1,954
|
1,329
|
909
|
3,272
|
2,066
|
1,326
|
853
|
538
|
United States
|
1,111
|
617
|
346
|
187
|
88
|
956
|
539
|
304
|
163
|
74
|
Total
|
5,626
|
3,545
|
2,300
|
1,515
|
997
|
4,228
|
2,605
|
1,629
|
1,016
|
612
|
Total Proved
|
||||||||||
Canada
|
16,635
|
11,852
|
9,022
|
7,189
|
5,924
|
14,556
|
10,484
|
8,066
|
6,489
|
5,393
|
United States
|
2,020
|
1,305
|
897
|
647
|
485
|
1,821
|
1,193
|
828
|
601
|
452
|
Total
|
18,654
|
13,157
|
9,919
|
7,836
|
6,409
|
16,376
|
11,677
|
8,894
|
7,090
|
5,844
|
Total Probable
|
||||||||||
Canada
|
11,905
|
7,025
|
4,700
|
3,395
|
2,580
|
8,673
|
5,082
|
3,371
|
2,414
|
1,820
|
United States
|
2,067
|
1,120
|
692
|
465
|
328
|
1,281
|
692
|
433
|
296
|
212
|
Total
|
13,972
|
8,144
|
5,392
|
3,859
|
2,908
|
9,954
|
5,774
|
3,804
|
2,710
|
2,032
|
Total Proved Plus Probable
|
||||||||||
Canada
|
28,540
|
18,877
|
13,722
|
10,584
|
8,504
|
23,229
|
15,566
|
11,437
|
8,903
|
7,213
|
United States
|
4,086
|
2,424
|
1,589
|
1,112
|
812
|
3,101
|
1,885
|
1,261
|
897
|
664
|
Total
|
32,626
|
21,301
|
15,311
|
11,695
|
9,317
|
26,330
|
17,452
|
12,698
|
9,799
|
7,876
|
(1) | Numbers may not add due to rounding. |
Reserves Category
|
Revenue
(MM$)
|
Royalties(2)
(MM$)
|
Operating
Costs
(MM$)
|
Development
Costs
(MM$)
|
Abandonment and Reclamation
Costs
(MM$)
|
Future Net
Revenue Before
Income Taxes
(MM$)
|
Income Tax
(MM$)
|
Future Net
Revenue After
Income Taxes
(MM$)
|
Proved
|
||||||||
Canada
|
37,350
|
4,154
|
12,368
|
3,341
|
853
|
16,635
|
2,079
|
14,556
|
United States
|
6,606
|
1,562
|
1,881
|
1,064
|
79
|
2,020
|
199
|
1,821
|
Total
|
43,956
|
5,716
|
14,249
|
4,405
|
932
|
18,654
|
2,278
|
16,376
|
Proved Plus Probable
|
||||||||
Canada
|
60,958
|
7,037
|
19,044
|
5,302
|
1,036
|
28,540
|
5,311
|
23,229
|
United States
|
12,084
|
2,851
|
3,349
|
1,686
|
113
|
4,086
|
985
|
3,101
|
Total
|
73,042
|
9,888
|
22,393
|
6,987
|
1,149
|
32,626
|
6,296
|
26,330
|
(1) | Numbers may not add due to rounding. |
(2) | Ad valorem and severance taxes payable in the United States and Saskatchewan Capital Resource Surcharge have been included under royalties. |
Future Net Revenue
Before Income Taxes(5)
(Discounted at 10% per year)
|
Percentage
|
Unit Value
|
||
(MM$)
|
(%)
|
($/boe)
|
($/Mcfe)
|
|
Proved
|
||||
CANADA
|
||||
Light and Medium Crude Oil(1)
|
2,856
|
31.7
|
17.62
|
2.94
|
Heavy Crude Oil(1)
|
416
|
4.6
|
19.11
|
3.19
|
Tight Oil(3)(7)
|
5,652
|
62.6
|
21.92
|
3.65
|
Natural Gas Liquids
|
-
|
-
|
-
|
-
|
Shale Gas(4)
|
-
|
-
|
-
|
-
|
Conventional Natural Gas(2)
|
99
|
1.1
|
7.43
|
1.24
|
Total Canada
|
9,022
|
100.0
|
19.83
|
3.31
|
UNITED STATES
|
||||
Light and Medium Crude Oil(1)
|
17
|
1.9
|
16.57
|
2.76
|
Heavy Crude Oil(1)
|
-
|
-
|
-
|
-
|
Tight Oil(3)(7)
|
879
|
98.1
|
12.16
|
2.03
|
Natural Gas Liquids
|
-
|
-
|
-
|
|
Shale Gas(2)
|
<1
|
<0.1
|
2.44
|
0.41
|
Conventional Natural Gas(2)
|
<1
|
<0.1
|
2.47
|
0.41
|
Total United States
|
897
|
100.0
|
12.22
|
2.04
|
TOTAL
|
||||
Light and Medium Crude Oil(1)
|
2,874
|
29.0
|
17.62
|
2.94
|
Heavy Crude Oil(1)
|
416
|
4.2
|
19.11
|
3.18
|
Tight Oil(3)(7)
|
6,531
|
65.8
|
19.79
|
3.30
|
Natural Gas Liquids
|
-
|
-
|
-
|
-
|
Shale Gas(2)(4)
|
<1
|
<0.1
|
2.44
|
0.41
|
Conventional Natural Gas(2)
|
99
|
1.0
|
7.43
|
1.24
|
Total Proved
|
9,919
|
100.0
|
18.78
|
3.13
|
(1) | Including solution gas and other by-products. |
(2) | Including by-products, but excluding solution gas. |
(3) | Including solution gas (categorized as "Shale Gas") and other by-products. |
(4) | Volumes of Shale Natural Gas has been included in "Tight Oil" as it is solution gas relating to oil production. |
(5) | Other company revenue and costs not related to a specific production type have been allocated proportionately to production types. Unit values are based on Company Net Reserves. |
(6) | Numbers may not add due to rounding. |
(7) | Volumes reported as "Tight Oil" under revised guidelines previously would have been previously reported as "Light & Medium Oil" based on product quality. These volumes are now considered "Tight Oil" due to reservoir characteristics as well as drilling and completion techniques. |
Future Net Revenue
Before Income Taxes(5)
(Discounted at 10% per year)
|
Percentage
|
Unit Value
|
||
(MM$)
|
(%)
|
($/boe)
|
($/Mcfe)
|
|
Proved Plus Probable
|
||||
CANADA
|
||||
Light and Medium Crude Oil(1)
|
4,372
|
31.9
|
17.04
|
2.84
|
Heavy Crude Oil(1)
|
510
|
3.7
|
17.75
|
2.96
|
Tight Oil(3)(7)
|
8,724
|
63.6
|
21.72
|
3.62
|
Natural Gas Liquids
|
-
|
-
|
-
|
-
|
Shale Gas(4)
|
-
|
-
|
-
|
-
|
Conventional Natural Gas(2)
|
116
|
0.8
|
6.77
|
1.13
|
Total Canada
|
13,722
|
100.0
|
19.49
|
3.25
|
UNITED STATES
|
||||
Light and Medium Crude Oil(1)
|
42
|
2.7
|
7.66
|
1.28
|
Heavy Crude Oil(1)
|
-
|
-
|
-
|
-
|
Tight Oil(3)(7)
|
1,547
|
97.3
|
12.84
|
2.14
|
Natural Gas Liquids
|
-
|
-
|
-
|
-
|
Shale Gas(2)
|
<1
|
<0.1
|
3.12
|
0.52
|
Conventional Natural Gas(2)
|
<1
|
<0.1
|
-0.69
|
-0.11
|
Total United States
|
1,589
|
100.0
|
12.61
|
2.10
|
TOTAL
|
||||
Light and Medium Crude Oil(1)
|
4,415
|
28.8
|
16.84
|
2.81
|
Heavy Crude Oil(1)
|
510
|
3.3
|
17.75
|
2.96
|
Tight Oil(3)(7)
|
10,270
|
67.1
|
19.67
|
3.28
|
Natural Gas Liquids
|
-
|
-
|
-
|
-
|
Shale Gas(2)(4)
|
<1
|
<0.1
|
3.12
|
0.52
|
Conventional Natural Gas(2)
|
116
|
0.8
|
6.76
|
1.13
|
Total Proved Plus Probable
|
15,311
|
100.0
|
18.44
|
3.07
|
(1) | Including solution gas and other by-products. |
(2) | Including by-products, but excluding solution gas. |
(3) | Including solution gas (categorized as "Shale Gas") and other by-products. |
(4) | Volumes of Shale Natural Gas has been included in "Tight Oil" as it is solution gas relating to oil production. |
(5) | Other company revenue and costs not related to a specific production type have been allocated proportionately to production types. Unit values are based on Company Net Reserves. |
(6) | Numbers may not add due to rounding. |
(7) | Volumes reported as "Tight Oil" under revised guidelines previously would have been previously reported as "Light & Medium Oil" based on product quality. These volumes are now considered "Tight Oil" due to reservoir characteristics as well as drilling and completion techniques. |
(a) | "Reserves" are estimated remaining economic quantities of oil and natural gas and related substances anticipated to be recoverable from known accumulations, as of a given date, based on (a) analysis of drilling, geological, geophysical, and engineering data; (b) the use of established technology; and (c) specified economic conditions, which are generally accepted as being reasonable and shall be disclosed. Reserves are classified according to the degree of certainty associated with the estimates. |
(b) | "Proved" reserves are those reserves that can be estimated with a high degree of certainty to be recoverable. It is likely that the actual remaining quantities recovered will exceed the estimated proved reserves. |
(c) | "Developed Producing" reserves are those reserves that are expected to be recovered from completion intervals open at the time of the estimate. These reserves may be currently producing or, if shut-in, they must have previously been on production, and the date of resumption of production must be known with reasonable certainty. |
(d) | "Developed Non-Producing" reserves are those reserves that either have not been on production, or have previously been on production, but are shut-in, and the date of resumption of production is unknown. |
(e) | "Undeveloped" reserves are those reserves expected to be recovered from known accumulations where a significant expenditure (e.g., when compared to the cost of drilling a well) is required to render them capable of production. They must fully meet the requirements of the reserves category (proved, probable, possible) to which they are assigned. In multi-well pools, it may be appropriate to allocate total pool reserves between the developed and undeveloped categories or to sub-divide the developed reserves for the pool between developed producing and developed non-producing. This allocation should be based on the estimator's assessment as to the reserves that will be recovered from specific wells, facilities and completion intervals in the pool and their respective development and production status. |
(f) | "Probable" reserves are those additional reserves that are less certain to be recovered than Proved reserves. It is equally likely that the actual remaining quantities recovered will be greater or less than the sum of the estimated Proved plus Probable reserves. |
· | At least a 90% probability that the quantities actually recovered will equal or exceed the estimated Proved reserves; and |
· | At least a 50% probability that the quantities actually recovered will equal or exceed the sum of the estimated Proved plus Probable reserves. |
(a) | "associated gas" means the gas cap overlying a crude oil accumulation in a reservoir. |
(b) | "crude oil" or "oil" means a mixture that consists mainly of pentanes and heavier hydrocarbons, which may contain small amounts of sulphur and other non-hydrocarbons, that exists in the liquid phase in reservoirs and remains liquid at atmospheric pressure and temperature. It does not include liquids obtained from the processing of natural gas. |
(c) | "development costs" means costs incurred to obtain access to reserves and to provide facilities for extracting, treating, gathering and storing the oil and gas from the reserves. More specifically, development costs, including applicable operating costs of support equipment and facilities and other costs of development activities, are costs incurred to: |
(i) | gain access to and prepare well locations for drilling, including surveying well locations for the purpose of determining specific development drilling sites, clearing ground, draining, road building, and relocating public roads, gas lines and power lines, to the extent necessary in developing the reserves; |
(ii) | drill and equip development wells, development type stratigraphic test wells and service wells, including the costs of platforms and of well equipment such as casing, tubing, pumping equipment and the wellhead assembly; |
(iii) | acquire, construct and install production facilities such as flow lines, separators, treaters, heaters, manifolds measuring devices and production storage, natural gas cycling and processing plants, and central utility and waste disposal system; and |
(iv) | provide improved recovery systems. |
(d) | "development well" means a well drilled inside the established limits of an oil or gas reservoir, or in close proximity to the edge of the reservoir, to the depth of a stratigraphic horizon known to be productive. |
(e) | "exploration costs" means costs incurred in identifying areas that may warrant examination and in examining specific areas that are considered to have prospects that may contain oil and gas reserves, including costs of drilling exploratory wells and exploratory type stratigraphic test wells. Exploration costs may be incurred both before acquiring the related property (sometimes referred to in part as "prospecting costs") and after acquiring the property. Exploration costs, which include applicable operating costs of support equipment and facilities and other costs of exploration activities, are: |
(i) | costs of topographical, geochemical, geological and geophysical studies, rights of access to properties to conduct those studies, and salaries and other expenses of geologists, geophysical crews and others conducting those studies (collectively sometimes referred to as "geological and geophysical costs"); |
(ii) | costs of carrying and retaining unproved properties, such as delay rentals, taxes (other than income and capital taxes) on properties, legal costs for title defence, and the maintenance of land and lease records; |
(iii) | dry hole contributions and bottom hole contributions; |
(iv) | costs of drilling and equipping exploratory wells; and |
(v) | costs of drilling exploratory type stratigraphic test wells. |
(f) | "exploratory well" means a well that is not a development well, a service well or a stratigraphic test well. |
(g) | "field" means an area consisting of a single reservoir or multiple reservoirs all grouped on or related to the same individual geological structural feature and/or stratigraphic condition. There may be two or more reservoirs in a field that are separated vertically by intervening impervious strata or laterally by local geologic barriers, or both. Reservoirs that are associated by being in overlapping or adjacent fields may be treated as a single or common operational field. The geological terms "structural feature" and "stratigraphic condition" are intended to denote localized geological features, in contrast to broader terms such as "basin", "trend", "province", "play" or "area of interest". |
(h) | "future prices and costs" means future prices and costs that are: |
(i) | generally accepted as being a reasonable outlook of the future; |
(ii) | if, and only to the extent that, there are fixed or presently determinable future prices or costs to which the Corporation is legally bound by a contractual or other obligation to supply a physical product, including those for an extension period of a contract that is likely to be extended, those prices or costs rather than the prices and costs referred to in paragraph (i). |
(i) | "future income tax expenses" means future income tax expenses estimated (generally, year-by-year): |
(i) | making appropriate allocations of estimated unclaimed costs and losses carried forward for tax purposes, between oil and gas activities and other business activities; |
(ii) | without deducting estimated future costs that are not deductible in computing taxable income; |
(iii) | taking into account estimated tax credits and allowances (for example, royalty tax credits); and |
(iv) | applying to the future pre-tax net cash flows relating to the Corporation's oil and gas activities the appropriate year end statutory tax rates, taking into account future tax rates already legislated. |
(j) | "future net revenue" means the estimated net amount to be received with respect to the anticipated development and production of reserves (including synthetic oil, coal bed methane and other non-conventional reserves) estimated using future prices and costs. |
(k) | "gross" means: |
(i) | in relation to the Corporation's interest in production or reserves, its "company gross reserves", which are its working interest (operated or non-operated) share before deduction of royalties and without including any royalty interests of the Corporation; |
(ii) | in relation to wells, the total number of wells in which the Corporation has an interest; and |
(iii) | in relation to properties, the total area of properties in which the Corporation has an interest. |
(l) | "natural gas" means a naturally occurring mixture of hydrocarbon gases and other gases. |
(m) | "natural gas liquids" means those hydrocarbon components that can be recovered from natural gas as liquids including, but not limited to, ethane, propane, butanes, pentanes plus, condensate and small quantities of non-hydrocarbons. |
(n) | "net" means: |
(i) | in relation to the Corporation's interest in production or reserves, its working interest (operated or non-operated) share after deduction of royalty obligations, plus its royalty interests in production or reserves; |
(ii) | in relation to the Corporation's interest in wells, the number of wells obtained by aggregating the Corporation's working interest in each of its gross wells; and |
(iii) | in relation to the Corporation's interest in a property, the total area in which the Corporation has an interest multiplied by the working interest owned by the Corporation. |
(o) | "non-associated gas" means an accumulation of natural gas in a reservoir where there is no crude oil. |
(p) | "operating costs" or "production costs" means costs incurred to operate and maintain wells and related equipment and facilities, including applicable operating costs of support equipment and facilities as well as other costs of operating and maintaining those wells and related equipment and facilities. |
(q) | "production" means recovering, gathering, treating, field or plant processing (for example, processing gas to extract natural gas liquids) and field storage of oil and gas. |
(r) | "property" includes: |
(i) | fee ownership or a lease, concession, agreement, permit, license or other interest representing the right to extract oil or gas subject to such terms as may be imposed by the conveyance of that interest; |
(ii) | royalty interests, production payments payable in oil or gas, and other non-operated interests in properties operated by others; and |
(iii) | an agreement with a foreign government or authority under which the Corporation participates in the operation of properties or otherwise serves as "producer" of the underlying reserves (in contrast to being an independent purchaser, broker, dealer or importer). |
|
A property does not include supply agreements, or contracts that represent a right to purchase, rather than extract, oil or gas.
|
(s) | "property acquisition costs" means costs incurred to acquire a property (directly by purchase or lease, or indirectly by acquiring another corporate entity with an interest in the property), including: |
(i) | costs of lease bonuses and options to purchase or lease a property; |
(ii) | the portion of the costs applicable to hydrocarbons when land including rights to hydrocarbons is purchased in fee; and |
(iii) | brokers' fees, recording and registration fees, legal costs and other costs incurred in acquiring properties. |
(t) | "proved property" means a property or part of a property to which reserves have been specifically attributed. |
(u) | "reservoir" means a subsurface rock unit that contains an accumulation of petroleum. |
(v) | "service well" means a well drilled or completed for the purpose of supporting production in an existing field. Wells in this class are drilled for the following specific purposes: gas injection (natural gas, propane, butane or flue gas), water injection, steam injection, air injection, salt-water disposal, water supply for injection, observation, or injection for combustion. |
(w) | "solution gas" means natural gas dissolved in crude oil. |
(x) | "stratigraphic test well" means a drilling effort, geologically directed, to obtain information pertaining to a specific geologic condition. Ordinarily, such wells are drilled without the intention of being completed for hydrocarbon production. They include wells for the purpose of core tests and all types of expendable holes related to hydrocarbon exploration. Stratigraphic test wells are classified as (i) "exploratory type" if not drilled into a proved property; or (ii) "development type", if drilled into a proved property. Development type stratigraphic wells are also referred to as "evaluation wells". |
(y) | "support equipment and facilities" means equipment and facilities used in oil and gas activities, including seismic equipment, drilling equipment, construction and grading equipment, vehicles, repair shops, warehouses, supply points, camps, and division, district or field offices. |
(z) | "unproved property" means a property or part of a property to which no reserves have been specifically attributed. |
(aa) | "well abandonment and reclamation costs" means costs of abandoning a well (net of salvage value) and of disconnecting the well from the surface gathering system and reclaiming the site to original conditions. They do not include costs of abandoning the gathering system. |
Year
|
Conventional Natural Gas
|
Crude Oil
|
NGLs
|
|||||||
Henry Hub
NYMEX
($US/MMBTU)
|
AECO/NIT
Spot
($Cdn/MMBTU)
|
WTI at
Cushing
Oklahoma
($US/bbl)
|
Edmonton
($Cdn/bbl)
|
Pentanes
Plus
Edmonton
($Cdn/bbl)
|
Butanes
Edmonton
($Cdn/bbl)
|
Propane
Edmonton
($Cdn/bbl)
|
Operating Cost Inflation Rate
(%/yr)
|
Capital Cost Inflation Rate
(%/yr)
|
Exchange
Rate
($US/$Cdn)
|
|
Forecast
|
||||||||||
2016
|
2.25
|
2.25
|
45.00
|
55.20
|
59.10
|
39.09
|
9.09
|
0.0
|
0.0
|
0.750
|
2017
|
3.00
|
2.95
|
60.00
|
69.00
|
73.88
|
51.43
|
13.64
|
0.0
|
4.0
|
0.800
|
2018
|
3.50
|
3.42
|
70.00
|
78.43
|
83.98
|
58.46
|
25.84
|
1.5
|
4.0
|
0.830
|
2019
|
4.00
|
3.91
|
80.00
|
89.41
|
95.73
|
66.64
|
35.35
|
1.5
|
4.0
|
0.850
|
2020
|
4.25
|
4.20
|
81.20
|
91.71
|
98.19
|
68.35
|
42.30
|
1.5
|
1.5
|
0.850
|
2021
|
4.31
|
4.28
|
82.42
|
93.08
|
99.66
|
69.38
|
42.94
|
1.5
|
1.5
|
0.850
|
2022
|
4.38
|
4.35
|
83.65
|
94.48
|
101.16
|
70.42
|
43.58
|
1.5
|
1.5
|
0.850
|
2023
|
4.44
|
4.43
|
84.91
|
95.90
|
102.68
|
71.48
|
44.24
|
1.5
|
1.5
|
0.850
|
2024
|
4.51
|
4.51
|
86.18
|
97.34
|
104.22
|
72.55
|
44.90
|
1.5
|
1.5
|
0.850
|
2025
|
4.58
|
4.59
|
87.48
|
98.80
|
105.78
|
73.64
|
45.57
|
1.5
|
1.5
|
0.850
|
2026
|
4.65
|
4.67
|
88.79
|
100.28
|
107.37
|
74.74
|
46.26
|
1.5
|
1.5
|
0.850
|
2027+
|
+1.5%/yr
|
+1.5%/yr
|
+1.5%/yr
|
+1.5%/yr
|
+1.5%/yr
|
+1.5%/yr
|
+1.5%/yr
|
1.5
|
1.5
|
0.850
|
CANADA
|
Light and Medium Crude Oil(2)(4)(5)
(Mbbls)
|
Heavy Crude Oil(4)
(Mbbls)
|
Tight Oil(2)(5)
(Mbbls)
|
Natural Gas Liquids
(Mbbls)
|
||||||||||||||||||||||||||||||||||||||||||||
Factors
|
Proved
|
Probable
|
Proved
+
Probable
|
Proved
|
Probable
|
Proved
+
Probable
|
Proved
|
Probable
|
Proved
+
Probable
|
Proved
|
Probable
|
Proved
+
Probable
|
||||||||||||||||||||||||||||||||||||
January 1, 2015
|
138,535
|
72,617
|
211,151
|
27,616
|
8,097
|
35,713
|
225,691
|
117,735
|
343,426
|
32,165
|
15,973
|
48,137
|
||||||||||||||||||||||||||||||||||||
Discoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Extensions and Improved Recovery
|
7,513
|
4,179
|
11,692
|
-
|
-
|
-
|
15,390
|
12,079
|
27,469
|
1,643
|
1,203
|
2,846
|
||||||||||||||||||||||||||||||||||||
Technical Revisions
|
3,584
|
(2,699
|
)
|
885
|
(870
|
)
|
340
|
(530
|
)
|
(1,130
|
)
|
(7,415
|
)
|
(8,545
|
)
|
5,585
|
1,485
|
7,070
|
||||||||||||||||||||||||||||||
Acquisitions
|
31,820
|
19,938
|
51,758
|
23
|
8
|
31
|
13,482
|
9,130
|
22,612
|
10,924
|
5,508
|
16,432
|
||||||||||||||||||||||||||||||||||||
Dispositions
|
(45
|
)
|
(14
|
)
|
(60
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||
Economic Factors
|
(3,299
|
)
|
(239
|
)
|
(3,537
|
)
|
(160
|
)
|
(89
|
)
|
(249
|
)
|
(651
|
)
|
(143
|
)
|
(794
|
)
|
(242
|
)
|
(32
|
)
|
(274
|
)
|
||||||||||||||||||||||||
Production
|
(15,252
|
)
|
-
|
(15,252
|
)
|
(2,117
|
)
|
-
|
(2,117
|
)
|
(26,245
|
)
|
-
|
(26,245
|
)
|
(3,392
|
)
|
-
|
(3,392
|
)
|
||||||||||||||||||||||||||||
December 31, 2015
|
162,856
|
93,782
|
256,637
|
24,492
|
8,356
|
32,847
|
226,536
|
131,386
|
357,923
|
46,684
|
24,136
|
70,820
|
CANADA
|
Shale Gas(3)(6)
(Natural Gas) (MMcf) |
Conventional Natural Gas(3)(6)
(Natural Gas) (MMcf) |
BOE
(Mboe)
|
|||||||||||||||||||||||||||||||||
Factors
|
Proved
|
Probable
|
Proved
+
Probable
|
Proved
|
Probable
|
Proved
+
Probable
|
Proved
|
Probable
|
Proved
+
Probable
|
|||||||||||||||||||||||||||
January 1, 2015
|
97,841
|
44,791
|
142,632
|
70,406
|
45,115
|
115,521
|
452,047
|
229,406
|
681,453
|
|||||||||||||||||||||||||||
Discoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Extensions and Improved Recovery
|
4,949
|
3,599
|
8,548
|
1,881
|
1,624
|
3,505
|
25,684
|
18,331
|
44,015
|
|||||||||||||||||||||||||||
Technical Revisions
|
(4,150
|
)
|
(9,973
|
)
|
(14,122
|
)
|
21,550
|
1,549
|
23,099
|
10,069
|
(9,693
|
)
|
376
|
|||||||||||||||||||||||
Acquisitions
|
32,191
|
21,765
|
53,955
|
56,500
|
22,399
|
78,898
|
71,031
|
41,945
|
112,975
|
|||||||||||||||||||||||||||
Dispositions
|
-
|
-
|
-
|
-
|
-
|
-
|
(45
|
)
|
(14
|
)
|
(60
|
)
|
||||||||||||||||||||||||
Economic Factors
|
(105
|
)
|
(70
|
)
|
(175
|
)
|
(5,331
|
)
|
(2,259
|
)
|
(7,590
|
)
|
(5,257
|
)
|
(891
|
)
|
(6,148
|
)
|
||||||||||||||||||
Production
|
(15,942
|
)
|
-
|
(15,942
|
)
|
(11,739
|
)
|
-
|
(11,739
|
)
|
(51,619
|
)
|
-
|
(51,619
|
)
|
|||||||||||||||||||||
December 31, 2015
|
114,784
|
60,112
|
174,896
|
133,265
|
68,428
|
201,693
|
501,909
|
279,083
|
780,992
|
UNITED STATES
|
Light and Medium Crude Oil(2)(7)
(Mbbls)
|
Heavy Crude Oil
(Mbbls)
|
Tight Oil(2)(7)
(Mbbls)
|
Natural Gas Liquids
(Mbbls)
|
||||||||||||||||||||||||||||||||||||||||||||
Factors
|
Proved
|
Probable
|
Proved
+
Probable
|
Proved
|
Probable
|
Proved
+
Probable
|
Proved
|
Probable
|
Proved
+
Probable
|
Proved
|
Probable
|
Proved
+
Probable
|
||||||||||||||||||||||||||||||||||||
January 1, 2015
|
204
|
318
|
522
|
-
|
-
|
-
|
61,687
|
40,841
|
102,528
|
4,429
|
2,741
|
7,169
|
||||||||||||||||||||||||||||||||||||
Discoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Extensions and Improved Recovery
|
-
|
-
|
-
|
-
|
-
|
-
|
12,232
|
13,463
|
25,694
|
1,198
|
1,139
|
2,336
|
||||||||||||||||||||||||||||||||||||
Technical Revisions
|
(68
|
)
|
(287
|
)
|
(355
|
)
|
-
|
-
|
-
|
5,313
|
(12,049
|
)
|
(6,736
|
)
|
2,725
|
503
|
3,228
|
|||||||||||||||||||||||||||||||
Acquisitions
|
1,469
|
5,417
|
6,886
|
-
|
-
|
-
|
1,043
|
3,161
|
4,205
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Dispositions
|
-
|
-
|
-
|
-
|
-
|
-
|
(58
|
)
|
(998
|
)
|
(1,056
|
)
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||
Economic Factors
|
(39
|
)
|
-
|
(39
|
)
|
-
|
-
|
-
|
(5,434
|
)
|
2,262
|
(3,172
|
)
|
(386
|
)
|
129
|
(257
|
)
|
||||||||||||||||||||||||||||||
Production
|
(295
|
)
|
-
|
(295
|
)
|
-
|
-
|
-
|
(6,098
|
)
|
-
|
(6,098
|
)
|
(540
|
)
|
-
|
(540
|
)
|
||||||||||||||||||||||||||||||
December 31, 2015
|
1,271
|
5,448
|
6,719
|
-
|
-
|
-
|
68,685
|
46,680
|
115,365
|
7,426
|
4,510
|
11,936
|
UNITED STATES
|
Shale Gas(3)(8)
(Natural Gas) (MMcf) |
Conventional Natural Gas(3)(8)
(Natural Gas) (MMcf) |
BOE
(Mboe)
|
|||||||||||||||||||||||||||||||||
Factors
|
Proved
|
Probable
|
Proved
+
Probable
|
Proved
|
Probable
|
Proved
+
Probable
|
Proved
|
Probable
|
Proved
+
Probable
|
|||||||||||||||||||||||||||
January 1, 2015
|
57,822
|
35,247
|
93,069
|
718
|
498
|
1,216
|
76,077
|
49,856
|
125,933
|
|||||||||||||||||||||||||||
Discoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Extensions and Improved Recovery
|
9,812
|
10,942
|
20,754
|
-
|
-
|
-
|
15,065
|
16,425
|
31,489
|
|||||||||||||||||||||||||||
Technical Revisions
|
19,640
|
464
|
20,104
|
(629
|
)
|
(394
|
)
|
(1,023
|
)
|
11,138
|
(11,822
|
)
|
(683
|
)
|
||||||||||||||||||||||
Acquisitions
|
-
|
-
|
-
|
-
|
-
|
-
|
2,512
|
8,578
|
11,091
|
|||||||||||||||||||||||||||
Dispositions
|
-
|
-
|
-
|
-
|
-
|
-
|
(58
|
)
|
(998
|
)
|
(1,056
|
)
|
||||||||||||||||||||||||
Economic Factors
|
(3,730
|
)
|
513
|
(3,217
|
)
|
-
|
-
|
-
|
(6,481
|
)
|
2,477
|
(4,004
|
)
|
|||||||||||||||||||||||
Production
|
(6,964
|
)
|
-
|
(6,964
|
)
|
(76
|
)
|
-
|
(76
|
)
|
(8,106
|
)
|
-
|
(8,106
|
)
|
|||||||||||||||||||||
December 31, 2015
|
76,581
|
47,165
|
123,746
|
13
|
104
|
117
|
90,148
|
64,516
|
154,664
|
TOTAL
|
Light and Medium Crude Oil(2)(4)(9)(10)
(Mbbls)
|
Heavy Crude Oil(4)(9)
(Mbbls)
|
Tight Oil(2)(10)
(Mbbls)
|
Natural Gas Liquids
(Mbbls)
|
||||||||||||||||||||||||||||||||||||||||||||
Factors
|
Proved
|
Probable
|
Proved
+
Probable
|
Proved
|
Probable
|
Proved
+
Probable
|
Proved
|
Probable
|
Proved
+
Probable
|
Proved
|
Probable
|
Proved
+
Probable
|
||||||||||||||||||||||||||||||||||||
January 1, 2015
|
138,739
|
72,935
|
211,673
|
27,616
|
8,097
|
35,713
|
287,378
|
158,576
|
445,954
|
36,594
|
18,713
|
55,307
|
||||||||||||||||||||||||||||||||||||
Discoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Extensions and Improved Recovery
|
7,513
|
4,179
|
11,692
|
-
|
-
|
-
|
27,622
|
25,542
|
53,164
|
2,840
|
2,341
|
5,182
|
||||||||||||||||||||||||||||||||||||
Technical Revisions
|
3,516
|
(2,986
|
)
|
530
|
(870
|
)
|
340
|
(530
|
)
|
4,183
|
(19,465
|
)
|
(15,282
|
)
|
8,310
|
1,988
|
10,298
|
|||||||||||||||||||||||||||||||
Acquisitions
|
33,289
|
25,355
|
58,644
|
23
|
8
|
31
|
14,525
|
12,291
|
26,817
|
10,924
|
5,508
|
16,432
|
||||||||||||||||||||||||||||||||||||
Dispositions
|
(45
|
)
|
(14
|
)
|
(60
|
)
|
-
|
-
|
-
|
(58
|
)
|
(998
|
)
|
(1,056
|
)
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Economic Factors
|
(3,338
|
)
|
(239
|
)
|
(3,576
|
)
|
(160
|
)
|
(89
|
)
|
(249
|
)
|
(6,085
|
)
|
2,119
|
(3,966
|
)
|
(628
|
)
|
97
|
(531
|
)
|
||||||||||||||||||||||||||
Production
|
(15,546
|
)
|
-
|
(15,546
|
)
|
(2,117
|
)
|
-
|
(2,117
|
)
|
(32,343
|
)
|
-
|
(32,343
|
)
|
(3,932
|
)
|
-
|
(3,932
|
)
|
||||||||||||||||||||||||||||
December 31, 2015
|
164,127
|
99,230
|
263,356
|
24,492
|
8,356
|
32,847
|
295,222
|
178,066
|
473,288
|
54,109
|
28,646
|
82,755
|
TOTAL
|
Shale Gas(3)(11)
(Natural Gas) (MMcf) |
Conventional Natural Gas(3)(11)
(Natural Gas) (MMcf) |
BOE
(Mboe)
|
|||||||||||||||||||||||||||||||||
Factors
|
Proved
|
Probable
|
Proved
+
Probable
|
Proved
|
Probable
|
Proved
+
Probable
|
Proved
|
Probable
|
Proved
+
Probable
|
|||||||||||||||||||||||||||
January 1, 2015
|
155,663
|
80,038
|
235,701
|
71,124
|
45,613
|
116,737
|
528,124
|
279,262
|
807,386
|
|||||||||||||||||||||||||||
Discoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Extensions and Improved Recovery
|
14,761
|
14,541
|
29,302
|
1,881
|
1,624
|
3,505
|
40,749
|
34,756
|
75,505
|
|||||||||||||||||||||||||||
Technical Revisions
|
15,490
|
(9,509
|
)
|
5,982
|
20,921
|
1,156
|
22,076
|
21,208
|
(21,515
|
)
|
(307
|
)
|
||||||||||||||||||||||||
Acquisitions
|
32,191
|
21,765
|
53,955
|
56,500
|
22,399
|
78,898
|
73,543
|
50,523
|
124,066
|
|||||||||||||||||||||||||||
Dispositions
|
-
|
-
|
-
|
-
|
-
|
-
|
(103
|
)
|
(1,012
|
)
|
(1,116
|
)
|
||||||||||||||||||||||||
Economic Factors
|
(3,835
|
)
|
443
|
(3,392
|
)
|
(5,331
|
)
|
(2,259
|
)
|
(7,590
|
)
|
(11,738
|
)
|
1,586
|
(10,152
|
)
|
||||||||||||||||||||
Production
|
(22,905
|
)
|
-
|
(22,905
|
)
|
(11,816
|
)
|
-
|
(11,816
|
)
|
(59,725
|
)
|
-
|
(59,725
|
)
|
|||||||||||||||||||||
December 31, 2015
|
191,365
|
107,277
|
298,642
|
133,278
|
68,532
|
201,810
|
592,056
|
343,599
|
935,656
|
(1) | Numbers may not add due to rounding. |
(2) | Volumes reported as "Tight Oil" under revised guidelines would have been previously reported as "Light & Medium Oil" based on product quality. These volumes are now considered "Tight Oil" due to reservoir characteristics as well as drilling and completion techniques. |
(3) | Volumes reported as "Shale Gas" under revised guidelines relate to gas volumes that have been produced in association with "Tight Oil" or as non-associated shale gas volumes. These volumes would have been previously reported as "Associated and Non-Associated Gas". |
(4) | Opening balance for Light and Medium Crude Oil represents the reported December 31, 2014 closing less Proved 26,602 Mbbls; Probable 7,358 Mbbls; and Proved plus Probable 33,960 Mbbls transferred to the respective reserve categories in Heavy Crude Oil as a result of a clarification on oil produced in southwest Saskatchewan. The quoted values included in the opening balance of Heavy Crude Oil reflect these respective inclusions. |
(5) | Opening balance for Light and Medium Crude Oil represents the reported December 31, 2014 closing less Proved 225,691 Mbbls; Probable 117,735 Mbbls; and Proved plus Probable 343,426 Mbbls transferred to the respective reserve categories in Tight Oil as a result of revised reporting requirements under NI 51-101 for that product. These volumes are now considered Tight Oil due to reservoir characteristics as well as drilling and completion techniques. The quoted values included in the opening balance of Tight Oil reflect these respective inclusions. |
(6) | Opening balance for Associated and Non-Associated Gas represents the reported December 31, 2014 closing less Proved 97,841 MMcf; Probable 44,791 MMcf; and Proved plus Probable 142,632 MMcf transferred to the respective reserve categories in Shale Gas as a result of revised reporting requirements under NI 51-101 for that product. These volumes are now considered Shale Gas due to their association with the production of Tight Oil. The quoted values included in the opening balance of Shale Gas reflect these respective inclusions. |
(7) | Opening balance for Light and Medium Crude Oil represents the reported December 31, 2014 closing less Proved 61,687 Mbbls; Probable 40,841 Mbbls; and Proved plus Probable 102,528 Mbbls transferred to the respective reserve categories in Tight Oil as a result of revised reporting requirements under NI 51-101 for that product. These volumes are now considered Tight Oil due to reservoir characteristics as well as drilling and completion techniques. The quoted values included in the opening balance of Tight Oil reflect these respective inclusions. |
(8) | Opening balance for Associated and Non-Associated Gas represents the reported December 31, 2014 closing less Proved 57,822 MMcf; Probable 35,247 MMcf; and Proved plus Probable 93,069 MMcf transferred to the respective reserve categories in Shale Gas as a result of revised reporting requirements under NI 51-101 for that product. These volumes are now considered Shale Gas due to their association with the production of Tight Oil, or inclusion as non-associated shale gas volumes. The quoted values included in the opening balance of Shale Gas reflect these respective inclusions. |
(9) | Opening balance for Light and Medium Crude Oil represents the reported December 31, 2014 closing less Proved 26,602 Mbbls; Probable 7,358 Mbbls; and Proved plus Probable 33,960 Mbbls transferred to the respective reserve categories in Heavy Crude Oil as a result of a clarification on oil produced in southwest Saskatchewan. The quoted values included in the opening balance of Heavy Crude Oil reflect these respective inclusions. |
(10) | Opening balance for Light and Medium Crude Oil represents the reported December 31, 2014 closing less Proved 287,378 Mbbls; Probable 158,576 Mbbls; and Proved plus Probable 445,954 Mbbls transferred to the respective reserve categories in Tight Oil as a result of revised reporting requirements under NI 51-101 for that product. These volumes are now considered Tight Oil due to reservoir characteristics as well as drilling and completion techniques. The quoted values included in the opening balance of Tight Oil reflect these respective inclusions. |
(11) | Opening balance for Associated and Non-Associated Gas represents the reported December 31, 2014 closing less Proved 155,663 MMcf; Probable 80,038 MMcf; and Proved plus Probable 235,701 MMcf transferred to the respective reserve categories in Shale Gas as a result of revised reporting requirements under NI 51-101 for that product. These volumes are now considered Shale Gas due to their association with the production of Tight Oil, or inclusion as non-associated shale gas volumes. The quoted values included in the opening balance of Shale Gas reflect these respective inclusions. |
Light & Medium
Crude Oil (Mbbl)
|
Heavy Crude Oil
(Mbbl)
|
Tight Oil
(Mbbl)
|
Natural Gas Liquids
(Mbbl)
|
Shale Gas
(MMcf)
|
Conventional
Natural Gas (MMcf)
|
Oil Equivalent
(Mboe)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
First
Attributed
(1)
|
Total at
Year-End |
First
Attributed (1)
|
Total at
Year-End |
First
Attributed (1)
|
Total at
Year-End |
First
Attributed (1)
|
Total at
Year-End
|
First
Attributed (1)
|
Total at
Year-End
|
First
Attributed (1)
|
Total at
Year-End |
First
Attributed (1)
|
Total at
Year-End |
|||||||||||||||||||||||||||||||||||||||||||
2013
|
37,482
|
157,511
|
39
|
146
|
-
|
-
|
1,481
|
8,867
|
-
|
-
|
25,491
|
88,495
|
43,250
|
181,272
|
||||||||||||||||||||||||||||||||||||||||||
2014
|
31,264
|
175,824
|