EX-99.2 3 bpyex992q32022.htm EX-99.2 Document

Brookfield Property Partners L.P.

Condensed consolidated financial statements (unaudited)
As at September 30, 2022 and December 31, 2021 and
for the three and nine months ended September 30, 2022 and 2021
        1             


Brookfield Property Partners L.P.
Condensed Consolidated Balance Sheets
UnauditedAs at
(US$ Millions)NoteSep. 30, 2022Dec. 31, 2021
Assets
Non-current assets
Investment properties4$62,187 $64,613 
Equity accounted investments519,059 20,807 
Property, plant and equipment65,240 5,623 
Goodwill7865 832 
Intangible assets8795 964 
Other non-current assets94,758 3,578 
Loans and notes receivable236 152 
Total non-current assets93,140 96,569 
Current assets
Loans and notes receivable278 73 
Accounts receivable and other102,120 2,276 
Cash and cash equivalents1,995 2,576 
Total current assets4,393 4,925 
Assets held for sale114,139 10,510 
Total assets101,672 $112,004 
Liabilities and equity
Non-current liabilities
Debt obligations1233,196 $38,579 
Capital securities132,892 3,024 
Other non-current liabilities151,540 1,499 
Deferred tax liabilities3,047 3,250 
Total non-current liabilities40,675 46,352 
Current liabilities
Debt obligations1215,537 13,742 
Capital securities1357 61 
Accounts payable and other liabilities163,418 3,762 
Total current liabilities19,012 17,565 
Liabilities associated with assets held for sale11419 3,082 
Total liabilities60,106 66,999 
Equity
Limited partners178,630 8,805 
General partner174 
Preferred equity17699 699 
Non-controlling interests attributable to:
Redeemable/exchangeable and special limited partnership units17, 1815,426 15,736 
FV LTIP units of the Operating Partnership17, 1846 55 
Interests of others in operating subsidiaries and properties1816,761 19,706 
Total equity41,566 45,005 
Total liabilities and equity$101,672 $112,004 
See accompanying notes to the condensed consolidated financial statements.
        2             


Brookfield Property Partners L.P.
Condensed Consolidated Income Statements
UnauditedThree months ended Sep. 30,Nine months ended Sep. 30,
(US$ Millions, except per unit amounts)Note2022202120222021
Commercial property revenue19$1,182 $1,272 $3,622 $3,841 
Hospitality revenue20407 417 1,120 672 
Investment and other revenue21167 132 811 418 
Total revenue1,756 1,821 5,553 4,931 
Direct commercial property expense22471 475 1,393 1,457 
Direct hospitality expense23282 298 847 605 
Investment and other expense32 31 303 62 
Interest expense707 616 1,930 1,938 
General and administrative expense24227 235 693 691 
Total expenses1,719 1,655 5,166 4,753 
Fair value (losses) gains, net25(387)50 906 1,188 
Share of net earnings from equity accounted investments5527 284 1,326 743 
Income before income taxes177 500 2,619 2,109 
Income tax expense14173 100 403 292 
Net income$4 $400 $2,216 $1,817 
Net income (loss) attributable to:
Limited partners$(14)$30 $381 $304 
General partner —  — 
Non-controlling interests attributable to:
Redeemable/exchangeable and special limited partnership units(24)40 681 324 
Limited partnership units of Brookfield Office Properties Exchange LP —  
FV LTIP units of the Operating Partnership — 2 
Class A shares of Brookfield Property Retail Holding LLC
  25 
Interests of others in operating subsidiaries and properties42 329 1,152 1,161 
Total$4 $400 $2,216 $1,817 
See accompanying notes to the condensed consolidated financial statements.
        3             


Brookfield Property Partners L.P.
Condensed Consolidated Statements of Comprehensive Income
UnauditedThree months ended Sep. 30,Nine months ended Sep. 30,
(US$ Millions) Note2022202120222021
Net income$4 $400 $2,216 $1,817 
Other comprehensive income (loss)26
Items that may be reclassified to net income:
Foreign currency translation(323)(302)(838)(277)
Cash flow hedges(19)(36)47 59 
Equity accounted investments55 128 36 
Items that will not be reclassified to net income:
Securities - fair value through other comprehensive loss ("FVTOCI")(1)(21)
Share of revaluation deficit on equity accounted investments —  (1)
Remeasurement of defined benefit obligations — 1 — 
Revaluation deficit(8)(6)(8)(105)
Total other comprehensive (loss) income(296)(329)(691)(284)
Total comprehensive (loss) income$(292)$71 $1,525 $1,533 
Comprehensive income attributable to:
Limited partners
Net (loss) income$(14)$30 $381 $304 
Other comprehensive (loss) income(116)(111)(211)(42)
(130)(81)170 262 
Non-controlling interests
Redeemable/exchangeable and special limited partnership units
Net (loss) income(24)40 681 324 
Other comprehensive (loss) income(206)(142)(376)(71)
(230)(102)305 253 
Limited partnership units of Brookfield Office Properties Exchange LP
Net income —  
Other comprehensive income —  — 
 —  
FV LTIP units of the Operating Partnership
Net income — 2 
Other comprehensive (loss) — (1)— 
 — 1 
Class A shares of Brookfield Property Retail Holding LLC
Net income  25 
Other comprehensive (loss) income (5) 
 (4) 26 
Interests of others in operating subsidiaries and properties
Net income42 329 1,152 1,161 
Other comprehensive income (loss)26 (71)(103)(172)
68 258 1,049 989 
Total comprehensive income$(292)$71 $1,525 $1,533 
See accompanying notes to the condensed consolidated financial statements.
        4             


Brookfield Property Partners L.P.
Condensed Consolidated Statements of Changes in Equity
Limited partnersGeneral partnerPreferred EquityNon-controlling interests
Unaudited
(US$ Millions)
CapitalRetained earningsOwnership ChangesAccumulated other comprehensive (loss) incomeTotal limited partners equityCapitalRetained earningsOwnership ChangesAccumulated other comprehensive lossTotal general partner equityTotal preferred equityRedeemable /
exchangeable and special limited partnership units
Limited partnership units of Brookfield Office Properties Exchange LPFV LTIP units of the Operating Partnership
Class A shares of Brookfield Property Retail Holding LLC
Interests of others in operating subsidiaries and propertiesTotal equity
Balance as at Dec. 31, 2021$5,861 $457 $2,598 $(111)$8,805 $4 $2 $(1)$(1)$4 $699 $15,736 $ $55 $ $19,706 $45,005 
Net income 381   381       681  2  1,152 2,216 
Other comprehensive loss   (211)(211)      (376) (1) (103)(691)
Total comprehensive income (loss) 381  (211)170       305  1  1,049 1,525 
Distributions (314)  (314)      (561) (2) (3,023)(3,900)
Preferred distributions (12)  (12)      (21)    (33)
Issuance / repurchase of interests in operating subsidiaries (29)4  (25)      (44) 9  (971)(1,031)
Change in relative interests of non-controlling interests  6  6       11  (17)   
Balance as at Sep. 30, 2022$5,861 $483 $2,608 $(322)$8,630 $4 $2 $(1)$(1)$4 $699 $15,426 $ $46 $ $16,761 $41,566 
Balance as at Dec. 31, 2020$8,562 $486 $3,010 $(349)$11,709 $$$(1)$(1)$$699 $12,249 $73 $52 $1,050 $15,687 $41,523 
Net income— 304 — — 304 — — — — — — 324 25 1,161 1,817 
Other comprehensive income (loss)— — — (42)(42)— — — — — — (71)— — (172)(284)
Total comprehensive income— 304 — (42)262 — — — — — — 253 26 989 1,533 
Distributions— (259)— — (259)— — — — — — (334)(1)(1)(13)(2,611)(3,219)
Preferred distributions— (16)— — (16)— — — — — — (17)— — (1)— (34)
Issuance / repurchase of interest in operating subsidiaries14 — — 16 — — — — — — 1,019 — — 24 2,328 3,387 
Privatization(2,872)(199)(483)100 (3,454)— — — — — — 1,502 (71)(811)2,340 (491)
Exchange of exchangeable units— (1)— — — — — — (3)— — — — 
Conversion of Class A shares of Brookfield Property REIT Inc.167 — 74 — 241 — — — — — — — — — (241)— — 
Change in relative interest of non-controlling interests— — 21 20 41 — — — — — — (5)— (2)(34)— — 
Balance as at Sep. 30, 2021$5,861 $330 $2,623 $(272)$8,542 $$$(1)$(1)$$699 $14,668 $— $53 $— $18,733 $42,699 
See accompanying notes to the condensed consolidated financial statements.
        5             


Brookfield Property Partners L.P.
Condensed Consolidated Statements of Cash Flows
UnauditedNine Months Ended Sep. 30,
(US$ Millions)Note20222021
Operating activities
Net income$2,216 $1,817 
Share of equity accounted earnings, net of distributions(1,091)(604)
Fair value (gains), net25(906)(1,188)
Deferred income tax expense14269 188 
Depreciation and amortization22,23218 223 
Working capital and other(565)88 
141 524 
Financing activities
Debt obligations, issuance7,756 13,299 
Debt obligations, repayments(8,228)(12,932)
Capital securities issued57 482 
Capital securities redeemed (248)
Non-controlling interests, issued495 4,921 
Non-controlling interests, purchased(695)(263)
Repayment of lease liabilities(18)(17)
Issuances to redeemable/exchangeable and special limited partnership unitholders 1,252 
Exchange LP Units, repurchased (18)
FV LTIP units, repurchased(2)(2,660)
Class A shares of Brookfield Property Retail Holding LLC, repurchased
 (370)
Distributions to non-controlling interests in operating subsidiaries(2,973)(2,548)
Preferred distributions(33)(34)
Distributions to limited partnership unitholders(314)(259)
Distributions to redeemable/exchangeable and special limited partnership unitholders(561)(334)
Distributions to holders of Brookfield Office Properties Exchange LP units  (1)
Distributions to holders of FV LTIP units of the Operating Partnership(2)(1)
Distributions to holders of Class A shares of Brookfield Property Retail Holding LLC
 (13)
(4,518)256 
Investing activities
Acquisitions
Investment properties(1,097)(1,712)
Property, plant and equipment(153)(97)
Equity accounted investments(59)(645)
Financial assets and other(576)(934)
Cash acquired in business combinations26 35 
Dispositions
Investment properties1,463 1,208 
Property, plant and equipment58 — 
Equity accounted investments920 521 
Financial assets and other1,221 739 
Disposition of subsidiaries1,937 — 
Cash impact of deconsolidation and reclassification to assets held for sale (23)— 
Restricted cash and deposits5 (210)
3,722 (1,095)
Cash and cash equivalents
Net change in cash and cash equivalents during the period(655)(315)
Net change in cash classified within assets held for sale158 — 
Effect of exchange rate fluctuations on cash and cash equivalents held in foreign currencies(84)(20)
Balance, beginning of period2,576 2,473 
Balance, end of period$1,995 $2,138 
Supplemental cash flow information
Cash paid for:
Income taxes, net of refunds received$93 $128 
Interest (excluding dividends on capital securities)$1,727 $1,700 
See accompanying notes to the condensed consolidated financial statements.
        6             



Brookfield Property Partners L.P.
Notes to the Condensed Consolidated Financial Statements

NOTE 1. ORGANIZATION AND NATURE OF THE BUSINESS
Brookfield Property Partners L.P. (“BPY” or the “partnership”) was formed as a limited partnership under the laws of Bermuda, pursuant to a limited partnership agreement dated January 3, 2013, as amended and restated on August 8, 2013. BPY is a subsidiary of Brookfield Asset Management Inc. (“Brookfield Asset Management,” “BAM,” or the “parent company”) and is the primary entity through which the parent company and its affiliates own, operate, and invest in commercial and other income producing property on a global basis.

The partnership’s sole direct investment is a 36% managing general partnership units (“GP Units” or “GP”) interest in Brookfield Property L.P. (the “operating partnership”). The GP Units provide the partnership with the power to direct the relevant activities of the operating partnership.

The partnership’s limited partnership units (“BPY Units” or “LP Units”) were delisted from the Nasdaq Stock Market (“Nasdaq”) and the Toronto Stock Exchange (“TSX”) on July 26, 2021. See Note 3, Privatization of the Partnership for further information. The partnership’s 6.5% Preferred Units, Series 1, 6.375% Preferred Units, Series 2, 5.75% Preferred Units, Series 3, and Brookfield Property Preferred L.P.’s (“New LP”) 6.75% Preferred Units, Series 1 are traded on the Nasdaq under the symbols “BPYPP”, “BPYPO”, “BPYPN”, and “BPYPM” respectively. The New LP 6.75% Preferred Units, Series 1 are also traded on the TSX under the symbol “BPYP.PR.A”.

The registered head office and principal place of business of the partnership is 73 Front Street, 5th Floor, Hamilton HM 12, Bermuda.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
a)Statement of compliance
The interim condensed consolidated financial statements of the partnership and its subsidiaries have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). Accordingly, certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the IASB, have been omitted or condensed.

These condensed consolidated financial statements as of and for the three and nine months ended September 30, 2022 were approved and authorized for issue by the Board of Directors of the partnership on November 4, 2022.
b)Basis of presentation
The interim condensed consolidated financial statements are prepared using the same accounting policies and methods as those used in the consolidated financial statements for the year ended December 31, 2021. Consequently, the information included in these interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the partnership’s annual report on Form 20-F for the year ended December 31, 2021.

During the fourth quarter of 2021, as a result of a change in accounting policy, the partnership reclassified depreciation and amortization expense, which was previously presented as a separate line item, to direct commercial property expense and direct hospitality expense. Prior period amounts were also adjusted to reflect this change, which resulted in an increase of $8 million and $30 million to direct commercial property expense and $79 million and $193 million to direct hospitality expense for the three and nine months ended September 30, 2021, respectively, with equal and offsetting decreases to depreciation and amortization expense. This reclassification had no impact on revenues or net income.

The interim condensed consolidated financial statements are unaudited and reflect all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of results for the interim periods presented in accordance with IFRS. The results reported in these interim condensed consolidated financial statements should not necessarily be regarded as indicative of results that may be expected for the entire year.

The interim condensed consolidated financial statements are prepared on a going concern basis and have been presented in U.S. Dollars rounded to the nearest million unless otherwise indicated.

c)Critical judgements and estimates in applying accounting policies
The preparation of the partnership’s interim condensed consolidated financial statements in accordance with IAS 34 requires the use of certain critical accounting estimates and assumptions. It also requires management to exercise judgment in applying the partnership’s accounting policies. The accounting policies and critical estimates and assumptions have been set out in Note 2, Summary of Significant Accounting Policies, to the partnership’s consolidated financial statements for the year ended December 31, 2021 and have been consistently applied in the preparation of the interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2022, except that the Partnership has reevaluated its judgement on the determination of the manner of recovery of its Core Office segment as discussed in Note 14, Income Taxes.

The coronavirus pandemic (“COVID-19”) has adversely impacted general economic, political and market factors in the countries in which the partnership does business, including the recent global economic shutdown. In 2021 and 2022, the global economy has, with certain setbacks, begun reopening. The partnership has seen recovery across the various geographies in which the partnership owns and operates its investment properties, and property, plant and equipment. There remains a residual risk arising from any emerging or future variants of COVID-19 and any resulting responses from global government authorities. As a result of this residual risk, there remains some uncertainty in the near-term
        7             


surrounding leasing trends, market rates, and the ability to exit investments in the partnership’s expected timeframe, which the partnership will continue to monitor and mitigate in the determination of the fair value of investment properties as of September 30, 2022.

Judgment is applied when determining whether indicators of impairment exist when assessing the carrying values of the partnership’s property, plant and equipment and intangible assets for potential impairment as a result of COVID-19. Consideration is given to a combination of factors, including but not limited to forecasts of revenues and expenses, valuations of assets, and projections of market trends and economic environments.

d)Future accounting policies
The partnership is currently assessing the impact of the finalization of the IFRS interpretations committee’s tentative agenda decision in October 2022 regarding lessor forgiveness of lease payments.

NOTE 3. PRIVATIZATION OF THE PARTNERSHIP
During the first quarter of 2021, Brookfield Asset Management announced a proposal to acquire all LP Units and limited partnership units of Brookfield Office Properties Exchange LP (“Exchange LP Units”) that it did not previously own (“Privatization”) for $18.17 cash per unit, BAM class A limited voting shares (“BAM shares”), or BPY preferred units with a liquidation preference of $25.00 per unit (“New LP Preferred Units”, see Note 13, Capital Securities for further information ), subject to pro-ration. On July 16, 2021, the Privatization was approved by the unitholders. On July 26, 2021, BAM completed the Privatization and the acquisition of all Brookfield Property Retail Holding LLC (“BPYU”) Class A stock, par value $.01 per share (“BPYU Units”) that it did not previously own. The LP Units were delisted from the TSX and Nasdaq at market close on July 26, 2021. The BPYU Units were delisted from Nasdaq at market close on the same date. The New LP Preferred Units issued in the privatization began trading on the TSX under the symbol “BPYP.PR.A” and Nasdaq under the symbol “BPYPM” on July 27, 2021.

Based on unitholder elections, together with the amounts to be delivered to holders of BPYU Units, an aggregate of 51,971,192 units elected for cash, 271,358,615 units elected for BAM shares and 17,970,971 units elected for New LP Preferred Units. As holders elected to receive more BAM shares than were available under the transaction, unitholders that elected to receive BAM shares received 54.5316% of the aggregate BAM shares they elected to receive and the balance was delivered 93.05% in cash and 6.95% in New LP Preferred Units. Unitholders who made an election to receive 100% of their consideration in cash received $18.17 in cash and Unitholders who made an election to receive 100% of their consideration in New LP Preferred Units received 0.7268 New LP Preferred Units.

Cash consideration of approximately $3.0 billion was paid by the partnership, whilst BAM distributed 59,279,263 BAM Class A shares and 19,287,783 New LP Preferred Units to holders of LP Units, BPYU Units and Exchange LP Units. The cash consideration was funded to the partnership by BAM in exchange for approximately $2.5 billion of non-voting common equity of a BPY subsidiary which is accounted for as non-controlling interests by BPY (“Canholdco Class B Common Shares”) with the remainder for New LP Preferred Units. The New LP Preferred Units were recognized at a fair value of approximately $474 million upon issuance and classified as a financial liability under the amortized cost basis on the balance sheet. See Note 13, Capital Securities for further information on New LP Preferred Units.

The impacts of the Privatization are disclosed separately in the Consolidated Statement of Changes in Equity for the year end December 31, 2021. The Privatization was accounted for by the partnership as a redemption of LP Units, Exchange LP Units and BPYU Units for cash and redeemable/exchangeable partnership units of the operating partnership (“Redeemable/Exchangeable Partnership Units” or “REUs”). The difference between the carrying value of the redeemed LP Units, Exchange LP Units, and BPYU Units and the fair value of the consideration paid for was recognized in Ownership Changes and was attributed pro-rata to the remaining LP Units and the REUs. After the Privatization, all of the outstanding LP Units are owned by BAM. No Exchange LP Units or BPYU Units are held by public holders following the Privatization. In connection with the Privatization, approximately $250 million of preferred equity of BPYU was fully redeemed for cash. See Note 28, Unit-Based Compensation in the 2021 annual report for information on the impact to unit-based compensation resulting from the Privatization.

Subsequent to the Privatization, there are no longer publicly traded LP Units. As such, earnings per unit is no longer presented.

        8             


NOTE 4. INVESTMENT PROPERTIES
The following table presents a roll forward of the partnership’s investment property balances, all of which are considered Level 3 within the fair value hierarchy, for the nine months ended September 30, 2022 and the year ended December 31, 2021:

Nine months ended Sep. 30, 2022Year ended December 31, 2021
(US$ Millions)Commercial propertiesCommercial developmentsTotalCommercial propertiesCommercial developmentsTotal
Balance, beginning of period$62,313 $2,300 $64,613 $70,294 $2,316 $72,610 
Changes resulting from:
  Property acquisitions740  740 491 80 571 
  Capital expenditures633 350 983 796 758 1,554 
Property dispositions(1)
(109)(1)(110)(1,299)(351)(1,650)
Fair value gains (losses), net496 25 521 1,791 171 1,962 
Foreign currency translation(2,316)(184)(2,500)(558)(37)(595)
Transfer between commercial properties and commercial developments127 (127) 635 (635)— 
Impact of deconsolidation due to loss of control (2)
(575) (575)— — — 
Reclassifications to assets held for sale and other changes(990)(495)(1,485)(9,837)(2)(9,839)
Balance, end of period(3)
$60,319 $1,868 $62,187 $62,313 $2,300 $64,613 
(1)Property dispositions represent the fair value on date of sale.
(2)The partnership deconsolidated its investment in Brookfield Premier Real Estate Partners Australia (“BPREP-A”) as a result of the dilution of its interest. Prior to the transaction, the partnership's interest was consolidated and is now reflected as a financial asset.
(3)Includes right-of-use commercial properties and commercial developments of $616 million and $19 million, respectively, as of September 30, 2022 (December 31, 2021 - $557 million and $24 million). Current lease liabilities of $117 million (December 31, 2021 - $118 million) have been included in accounts payable and other liabilities and non-current lease liabilities of $519 million (December 31, 2021 - $558 million) have been included in other non-current liabilities.

The partnership determines the fair value of each commercial property based upon, among other things, rental income from current leases and assumptions about rental income from future leases reflecting market conditions at the applicable balance sheet dates, less future cash outflows in respect of such leases. Investment property valuations are generally completed by undertaking one of two accepted income approach methods, which include either: i) discounting the expected future cash flows, generally over a term of 10 years, including a terminal value based on the application of a capitalization rate to estimated year 11 cash flows; or ii) undertaking a direct capitalization approach whereby a capitalization rate is applied to estimated current year cash flows. Where there has been a recent market transaction for a specific property, such as an acquisition or sale of a partial interest, the partnership values the property on that basis. In determining the appropriateness of the methodology applied, the partnership considers the relative uncertainty of the timing and amount of expected cash flows and the impact such uncertainty would have in arriving at a reliable estimate of fair value. The partnership prepares these valuations considering asset and market specific factors, as well as observable transactions for similar assets. The determination of fair value requires the use of estimates, which are internally determined and compared with market data, third-party reports and research as well as observable conditions. Except for the impacts caused by COVID-19 and the resulting measurement uncertainty discussed in Note 2(c), Summary of Significant Accounting Policies - Critical judgements and estimates in applying accounting policies, there are currently no other known trends, events or uncertainties that the partnership reasonably believes could have a sufficiently pervasive impact across the partnership’s businesses to materially affect the methodologies or assumptions utilized to determine the estimated fair values reflected in this report. In response to the measurement uncertainty caused by COVID-19, the partnership has adjusted cash flow assumptions for its estimate of the near-term disruption to cash flows to reflect collections, vacancy and assumptions with respect to new leasing activity. In addition, the partnership has assessed the appropriateness of the discount and terminal capitalization rates giving consideration to changes to property level cash flows and any risk premium inherent in such cash flow changes as well as the cost of capital and credit spreads. Discount rates and capitalization rates are inherently uncertain and may be impacted by, among other things, movements in interest rates in the geographies and markets in which the assets are located. Changes in estimates of discount and capitalization rates across different geographies and markets are often independent of each other and not necessarily in the same direction or of the same magnitude. Further, impacts to the partnership’s fair values of commercial properties from changes in discount or capitalization rates and cash flows are usually inversely correlated. Decreases (increases) in the discount rate or capitalization rate result in increases (decreases) of fair value. Such decreases (increases) may be mitigated by decreases (increases) in cash flows included in the valuation analysis, as circumstances that typically give rise to increased interest rates (e.g., strong economic growth, inflation) usually give rise to increased cash flows at the asset level. Refer to the table below for further information on valuation methods used by the partnership for its asset classes.

Commercial developments are also measured using a discounted cash flow model, net of costs to complete, as of the balance sheet date. Development sites in the planning phases are measured using comparable market values for similar assets.

In accordance with its policy, the partnership generally measures and records its commercial properties and developments using valuations prepared by management. However, for certain subsidiaries, the partnership relies on quarterly valuations prepared by external valuation professionals. Management compares the external valuations to the partnership’s internal valuations to review the work performed by the external valuation professionals. Additionally, a number of properties are externally appraised each year and the results of those appraisals are compared to the partnership’s internally prepared values.

        9             


Valuation Metrics
The key valuation metrics for the partnership’s consolidated commercial properties are set forth in the following tables below on a weighted-average basis:
Sep. 30, 2022Dec. 31, 2021
Consolidated propertiesPrimary valuation methodDiscount rateTerminal capitalization rateInvestment horizon (years)Discount rateTerminal capitalization rateInvestment horizon (years)
Core OfficeDiscounted cash flow6.4 %5.4 %116.5 %5.3 %11
Core RetailDiscounted cash flow7.0 %5.3 %107.0 %5.3 %10
LP Investments(1)
Discounted cash flow9.0 %6.6 %89.4 %7.0 %8
(1) The valuation method used to value multifamily and manufactured housing properties is the direct capitalization method. At September 30, 2022, the overall implied capitalization rate used for properties using the direct capitalization method was 4.0% (December 31, 2021 - 4.3%).

Fair Value Measurement
The following table presents the partnership’s investment properties measured at fair value in the condensed consolidated financial statements and the level of the inputs used to determine those fair values in the context of the hierarchy as defined in Note 2(i), Summary of Significant Accounting Policies: Fair value measurement, in the consolidated financial statements as of December 31, 2021:
Sep. 30, 2022Dec. 31, 2021
Level 3Level 3
(US$ Millions)Level 1Level 2Commercial propertiesCommercial developmentsLevel 1Level 2Commercial propertiesCommercial developments
Core Office$ $ $22,656 $1,220 $— $— $24,643 $1,022 
Core Retail  19,852 98 — — 18,991 — 
LP Investments  17,811 550 — — 18,679 1,278 
Total$ $ $60,319 $1,868 $— $— $62,313 $2,300 

Fair Value Sensitivity
The following table presents a sensitivity analysis to the impact of a 25 basis point movement of the discount rate and terminal capitalization or overall implied capitalization rate on fair values of the partnership’s commercial properties as of September 30, 2022, for properties valued using the discounted cash flow or direct capitalization method, respectively:
Sep. 30, 2022
(US$ Millions)Impact of +25bps DRImpact of +25bps TCRImpact of +25bps DR and +25bps TCR or +25bps ICR
Core Office$530 $789 $1,297 
Core Retail403 664 1,040 
LP Investments(1)
545 363 901 
Total$1,478 $1,816 $3,238 
(1)     The valuation method used to value multifamily and manufactured housing properties is the direct capitalization method. The rates presented as the discount rate relate to the overall implied capitalization rate. The terminal capitalization rate and investment horizon are not applicable. The impact of the sensitivity analysis on the discount rate includes properties valued using the DCF method as well as properties valued using an overall implied capitalization rate under the direct capitalization method.

        10             


NOTE 5. EQUITY ACCOUNTED INVESTMENTS
The partnership has investments in joint arrangements that are joint ventures, and also has investments in associates. Joint ventures hold individual commercial properties, hotels, and portfolios of commercial properties and developments that the partnership owns together with co-owners where decisions relating to the relevant activities of the joint venture require the unanimous consent of the co-owners. Details of the partnership’s investments in joint ventures and associates, which have been accounted for in accordance with the equity method of accounting, are as follows:
Proportion of ownership interestsCarrying value
(US$ Millions)Principal activityPrincipal place of businessSep. 30, 2022Dec. 31, 2021Sep. 30, 2022Dec. 31, 2021
Joint Ventures
Canary Wharf Joint Venture(1)
Property holding companyUnited Kingdom50 %50 %$3,298 $3,529 
Manhattan West, New YorkProperty holding companyUnited States56 %56 %2,365 2,396 
BPYU JV Pool AProperty holding companyUnited States50 %50 %1,866 1,810 
Ala Moana Center, HawaiiProperty holding companyUnited States50 %50 %1,749 1,939 
BPYU JV Pool BProperty holding companyUnited States51 %51 %1,202 1,140 
Fashion Show, Las VegasProperty holding companyUnited States50 %50 %885 856 
Grace Building, New YorkProperty holding companyUnited States50 %50 %709 702 
BPYU JV Pool CProperty holding companyUnited States50 %50 %688 679 
BPYU JV Pool DProperty holding companyUnited States48 %48 %635 612 
The Grand Canal Shoppes, Las VegasProperty holding companyUnited States50 %50 %465 455 
One Liberty Plaza, New YorkProperty holding companyUnited States51 %51 %426 402 
The Mall in Columbia, MarylandProperty holding companyUnited States50 %50 %331 315 
ICD Brookfield Place DubaiProperty holding companyUAE50 %50 %298 250 
Shops at La Cantera, TexasProperty holding companyUnited States50 %50 %276 270 
Baybrook Mall, TexasProperty holding companyUnited States51 %51 %263 254 
Potsdamer Platz, BerlinProperty holding companyGermany25 %25 %248 261 
BPYU JV Pool FProperty holding companyUnited States51 %51 %232 223 
Miami Design District, FloridaProperty holding companyUnited States22 %22 %223 212 
Brookfield Brazil Retail Fundo de Investimento em Participaçõe (“Brazil Retail”)Holding companyBrazil43 %43 %216 228 
Southern Cross East, MelbourneProperty holding companyAustralia25 %50 %216 472 
Brookfield D.C. Office Partners LLC (“D.C. Venture”), Washington, D.C.Property holding companyUnited States51 %51 %183 225 
Brookfield Place Sydney(2)
Property holding companyAustralia %25 % 376 
680 George Street, Sydney(2)
Property holding companyAustralia %50 % 389 
BPYU JV Pool G(3)
Property holding companyUnited States %68 % 263 
Other(4)
VariousVarious
15% - 55%
15% - 55%
2,198 2,221 
18,972 20,479 
Associates
VariousVariousVarious
16% - 31%
13% - 31%
87 328 
87 328 
Total$19,059 $20,807 
(1)Stork Holdco LP is the joint venture through which the partnership acquired Canary Wharf Group plc in London.
(2)These BPREP-A assets were previously accounted for under the equity method were deconsolidated during the current year are now accounted for as financial assets.
(3)The partnership acquired its joint venture partner’s incremental interest in these properties in the current year. These properties were previously accounted for under the equity method and are now consolidated.
(4)Other joint ventures consists of 36 joint ventures.





        11             


The following table presents the change in the balance of the partnership’s equity accounted investments as of September 30, 2022 and December 31, 2021:
Nine months endedYear ended
(US$ Millions)Sep. 30, 2022Dec. 31, 2021
Equity accounted investments, beginning of period$20,807 $19,719 
Additions63 698 
Disposals and return of capital distributions(916)(459)
Share of net earnings (losses) from equity accounted investments1,326 1,020 
Distributions received(235)(172)
Foreign currency translation(903)(145)
Reclassification (to) from assets held for sale(239)(210)
Impact of deconsolidation(1)
(706)— 
Other comprehensive income and other(138)356 
Equity accounted investments, end of period$19,059 $20,807 
(1)The current year includes the impact of deconsolidation of BPREP-A assets that were accounted for under the equity method which are now accounted for as financial assets.

The key valuation metrics for the partnership’s commercial properties held within the partnership’s equity accounted investments are set forth in the table below on a weighted-average basis:
Sep. 30, 2022Dec. 31, 2021
Equity accounted investmentsPrimary valuation methodDiscount rateTerminal capitalization rateInvestment horizon (yrs)Discount rateTerminal capitalization rateInvestment horizon (yrs)
Core OfficeDiscounted cash flow6.1 %4.7 %116.0 %4.7 %11
Core RetailDiscounted cash flow6.3 %4.8 %106.3 %4.9 %10
LP Investments(1)
Discounted cash flow6.3 %5.3 %86.9 %5.6 %10
(1)The valuation method used to value multifamily investments is the direct capitalization method. The rates used as the discount rate relate to the overall implied capitalization rate. At September 30, 2022, the overall implied capitalization used for multifamily properties was 4.1% (December 31, 2021 - 4.2%).

Summarized financial information in respect of the partnership’s equity accounted investments is presented below:
(US$ Millions)Sep. 30, 2022Dec. 31, 2021
Non-current assets$72,219 $78,149 
Current assets3,371 4,489 
Total assets75,590 82,638 
Non-current liabilities30,419 34,821 
Current liabilities5,523 3,914 
Total liabilities35,942 38,735 
Net assets39,648 43,903 
Partnership’s share of net assets$19,059 $20,807 

Three months ended Sep. 30,Nine months ended Sep. 30,
(US$ Millions)2022202120222021
Revenue$1,203 $1,206 $3,612 $3,316 
Expenses900 930 2,575 2,605 
Income from equity accounted investments(1)
22 19 55 58 
Income before fair value gains, net325 295 1,092 769 
Fair value gains, net675 324 1,565 754 
Net income1,000 619 2,657 1,523 
Partnership’s share of net earnings$527 $284 $1,326 $743 
(1)Share of net earnings from equity accounted investments recorded by the partnership’s joint ventures and associates.


        12             


NOTE 6. PROPERTY, PLANT AND EQUIPMENT
Property, plant, and equipment primarily consists of hospitality assets including Center Parcs in the United Kingdom and Ireland and Hospitality Investors Trust in the United States.

The following table presents the useful lives of each hospitality asset by class:
Hospitality assets by classUseful life (in years)
Building and building improvements
2 to 50+
Land improvements
 15
Furniture, fixtures and equipment
3 to 10

On June 30, 2021, the partnership obtained control over Hospitality Investors Trust, which owns a portfolio of select-service hotels, after converting its preferred equity interest and becoming the 100% common equity holder for consideration of $464 million. The partnership’s investment in the subsidiary was accounted for as a financial asset prior to this date. This transaction was accounted for as a business combination. The purchase price allocation was finalized in 2021.

The following table presents the change to the components of the partnership’s hospitality assets for the nine months ended September 30, 2022 and for the year ended December 31, 2021:

Nine months endedYear ended
(US$ Millions)Sep. 30, 2022Dec. 31, 2021
Cost:
Balance at the beginning of period$5,723 $5,575 
Additions153 1,885 
Disposals(29)(323)
Foreign currency translation(621)(83)
Impact of deconsolidation due to loss of control and other(1)
254 (1,331)
5,480 5,723 
Accumulated fair value changes:
Balance at the beginning of period763 488 
Revaluation (losses) gains, net 930 
Impact of deconsolidation due to loss of control and other(1)
21 (593)
Disposals(1)(65)
Provision for impairment 
Foreign currency translation(94)(4)
689 763 
Accumulated depreciation:
Balance at the beginning of period(863)(828)
Depreciation(212)(294)
Disposals34 84 
Foreign currency translation132 13 
Impact of deconsolidation due to loss of control and other(1)
(20)162 
(929)(863)
Total property, plant and equipment(2)
$5,240 $5,623 
(1)The prior year reflects the reclassification of a hospitality portfolio to assets held for sale.
(2)Includes right-of-use assets of $227 million (December 31, 2021 - $204 million).

NOTE 7. GOODWILL
Goodwill of $865 million at September 30, 2022 (December 31, 2021 - $832 million) is primarily attributable to Center Parcs of $673 million (December 31, 2021 - $815 million) and IFC Seoul of $182 million (December 31, 2021 - nil). IFC Seoul was classified as held for sale at December 31, 2021. The partnership performs a goodwill impairment test annually unless there are indicators of impairment identified during the year. The partnership did not identify any impairment indicators as of September 30, 2022 and for the year ended December 31, 2021.

NOTE 8. INTANGIBLE ASSETS
The partnership’s intangible assets are presented on a cost basis, net of accumulated amortization and accumulated impairment losses in the condensed consolidated balance sheets. These intangible assets primarily represent the trademark assets related to Center Parcs.

The trademark assets of Center Parcs had a carrying amount of $795 million as of September 30, 2022 (December 31, 2021 - $964 million). They have been determined to have an indefinite useful life as the partnership has the legal right to operate these trademarks exclusively in certain territories in perpetuity. The business model of Center Parcs is not subject to technological obsolescence or commercial innovations in any material way.

        13             


Intangible assets by classUseful life (in years)
TrademarksIndefinite
Other
4 to 7

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually and whenever there is an indication that the asset may be impaired. Intangible assets with finite useful lives are amortized over their respective useful lives as listed above. Amortization expense is recorded as part of depreciation and amortization of non-real estate assets expense. The partnership did not identify any impairment indicators as of September 30, 2022 and for the year ended December 31, 2021.

The following table presents the components of the partnership’s intangible assets as of September 30, 2022 and December 31, 2021:
(US$ Millions)Sep. 30, 2022Dec. 31, 2021
Cost$832 $1,012 
Accumulated amortization(37)(48)
Total intangible assets$795 $964 

The following table presents a roll forward of the partnership’s intangible assets for the nine months ended September 30, 2022 and the year ended December 31, 2021:
Nine months endedYear ended
(US$ Millions)Sep. 30, 2022Dec. 31, 2021
Balance, beginning of period$964 $982 
Acquisitions4 
Amortization(6)(14)
Foreign currency translation(167)(10)
Balance, end of period$795 $964 


NOTE 9. OTHER NON-CURRENT ASSETS
The components of other non-current assets are as follows:
(US$ Millions)Sep. 30, 2022Dec. 31, 2021
Securities - FVTPL$2,244 $2,200 
Derivative assets315 111 
Securities - FVTOCI69 108 
Restricted cash532 356 
Inventory1,035 652 
Accounts receivables - non-current415 
Other148 149 
Total other non-current assets $4,758 $3,578 

Securities - FVTPL
Securities - FVTPL includes the partnership’s investment in the Brookfield Strategic Real Estate Partners III (“BSREP III”) fund, with a carrying value of the financial asset at September 30, 2022 of $1,165 million (December 31, 2021 - $1,154 million).

NOTE 10. ACCOUNTS RECEIVABLE AND OTHER
The components of accounts receivable and other are as follows:
(US$ Millions)Sep. 30, 2022Dec. 31, 2021
Derivative assets$373 $33 
Accounts receivable(1) - net of expected credit loss of $91 million (December 31, 2021 - $112 million)
551 852 
Restricted cash437 331 
Prepaid expenses302 367 
Inventory231 574 
Other current assets226 119 
Total accounts receivable and other$2,120 $2,276 
(1)See Note 29, Related Parties, for further discussion.

With respect to accounts receivable, the partnership did not record a loss allowance in commercial property operating expenses for the nine months ended September 30, 2022 (2021 - $33 million). In 2020 and 2021, as a result of the pandemic, the partnership granted rent concessions in the deferral or abatement of lease payments. Such rent concession requests are evaluated on a case-by-case basis. Where tenants are expected to be able to meet their lease obligations after concessions have been granted, the allowance for expected credit losses includes only a portion of expected abatements that is deemed attributable to the current period, considering the weighted average remaining lease terms. Not all requests
        14             


for rent relief will be granted as the partnership does not intend to forgo its legally enforceable contractual rights that exist under its lease agreements.

NOTE 11. HELD FOR SALE
Non-current assets and groups of assets and liabilities which comprise disposal groups are presented as assets held for sale where the asset or disposal group is available for immediate sale in its present condition, and the sale is highly probable.

The following is a summary of the assets and liabilities that were classified as held for sale as of September 30, 2022 and December 31, 2021:
(US$ Millions)Sep. 30, 2022Dec. 31, 2021
Investment properties$3,797 $8,037 
Equity accounted investments238 — 
Property, plant and equipment26 1,749 
Accounts receivable and other assets78 724 
Assets held for sale4,139 10,510 
Debt obligations241 3,006 
Accounts payable and other liabilities178 76 
Liabilities associated with assets held for sale$419 $3,082 

The following table presents the change to the components of the assets held for sale for the nine months ended September 30, 2022 and the year ended December 31, 2021:
(US$ Millions)Nine months ended Sep. 30, 2022
Twelve months ended Dec. 31, 2022
Balance, beginning of period$10,510 $588 
Reclassification to assets held for sale, net1,084 12,561 
Disposals(7,171)(2,610)
Fair value adjustments207 — 
Foreign currency translation(568)(57)
Other77 28 
Balance, end of period$4,139 $10,510 

At December 31, 2021, assets held for sale included a triple net lease portfolio in the U.S, a hospitality portfolio in the U.S., a mixed-use asset in South Korea, ten malls in the U.S., an office asset in the U.S., an office asset in Brazil, a multifamily asset in the U.S. and a hotel in the U.S.

In the first quarter of 2022, the partnership sold three malls in the U.S, a triple-net lease portfolio in the U.S., a multifamily asset in the U.S, a hospitality asset in the U.S. and a hospitality portfolio in the U.S. for net proceeds of approximately $1,481 million.

In the second quarter of 2022, the partnership sold eleven multifamily assets in the U.S., an office asset in the U.K., and one mall in the U.S. for net proceeds of approximately $365 million.

In the third quarter of 2022, the partnership sold five hospitality assets in the U.S., two office assets in the U.S., two malls in the U.S., and a multifamily asset in the U.S. for net proceeds of approximately $161 million and reclassified a mixed-use asset in Seoul out of assets held for sale and into commercial properties.

At September 30, 2022, assets held for sale included six malls in the U.S., three multifamily assets in the U.S., two office assets in the U.S., one hospitality assets in the U.S, and a portfolio of student housing assets in the U.K. as the partnership intends to sell controlling interests in these assets to third parties in the next 12 months.


        15             


NOTE 12. DEBT OBLIGATIONS
The partnership’s debt obligations include the following:
Sep. 30, 2022Dec. 31, 2021
(US$ Millions)Weighted-average rateDebt balanceWeighted-average rateDebt balance
Unsecured facilities:
Brookfield Property Partners’ credit facilities4.69 %2,366 2.00 %2,257 
Brookfield Property Partners’ corporate bonds4.12 %1,810 4.11 %1,982 
Brookfield Property Retail Holding LLC term debt
5.63 %1,518 2.61 %1,869 
Brookfield Property Retail Holding LLC senior secured notes
5.20 %1,695 5.20 %1,695 
Brookfield Property Retail Holding LLC corporate facility
5.91 %310 3.10 %70 
Brookfield Property Retail Holding LLC junior subordinated notes
4.23 %192 1.58 %206 
Subsidiary borrowings6.33 %372 3.29 %537 
Secured debt obligations:
Funds subscription credit facilities(1)
4.75 %154 2.44 %371 
Fixed rate4.48 %19,272 4.31 %26,248 
Variable rate5.78 %21,499 3.29 %20,341 
Deferred financing costs(214)(249)
Total debt obligations$48,974 $55,327 
Current15,537 13,742 
Non-current33,196 38,579 
Debt associated with assets held for sale241 3,006 
Total debt obligations$48,974 $55,327 
(1)Funds subscription credit facilities are secured by co-investors’ capital commitments.

The partnership generally believes that it will be able to either extend the maturity date, repay, or refinance the debt that is scheduled to mature in 2022-2023; however, approximately 1.2% of its debt obligations represent non-recourse mortgages where the partnership has suspended contractual payment. The partnership is currently engaging in modification or restructuring discussions with the respective creditors. These negotiations may, under certain circumstances, result in certain properties securing these loans being transferred to the lenders.

Debt obligations include foreign currency denominated debt in the functional currencies of the borrowing subsidiaries. Debt obligations by currency are as follows:
Sep. 30, 2022Dec. 31, 2021
(Millions)U.S. DollarsLocal
currency
U.S. DollarsLocal
currency
U.S. Dollars$33,595 $33,595 $37,559 $37,559 
British Pounds6,272 £5,615 7,030 £5,196 
Canadian Dollars3,950 C$5,462 4,419 C$5,585 
South Korean Won1,592 2,280,000 1,918 2,280,000 
Australian Dollars1,240 A$1,938 2,014 A$2,773 
Indian Rupee1,793 Rs145,895 1,801 Rs134,378 
Brazilian Reais522 R$2,825 476 R$2,655 
Chinese Yuan136 972 69 437 
Euros88 90 290 255 
Deferred financing costs(214)(249)
Total debt obligations$48,974 $55,327 

The components of changes in debt obligations, including changes related to cash flows from financing activities, are summarized in the table below:
Non-cash changes in debt obligations
(US$ Millions)Dec. 31, 2021Debt obligation issuance, net of repaymentsDebt from asset acquisitionsAssumed by purchaserAmortization of deferred financing costs and (premium) discountForeign currency translationImpact of deconsolidation due to loss of controlSep. 30, 2022
Debt obligations$55,327 (472)350 (3,408)65 (2,382)(506)$48,974 


        16             


NOTE 13. CAPITAL SECURITIES
The partnership has the following capital securities outstanding as of September 30, 2022 and December 31, 2021:
(US$ Millions)Shares outstandingCumulative dividend rateSep. 30, 2022Dec. 31, 2021
Operating Partnership Class A Preferred Equity Units:
Series 224,000,0006.50 %$572 $565 
Series 324,000,0006.75 %552 546 
New LP Preferred Units(1)
19,273,6546.75 %474 474 
Brookfield Office Properties Inc. (“BPO”) Class B Preferred Shares:
Series 1(2)
3,600,000
70% of bank prime
 — 
Series 2(2)
3,000,000
70% of bank prime
 — 
Brookfield Property Split Corp. (“BOP Split”) Senior Preferred Shares:
Series 1842,5345.25 %21 21 
Series 2556,7465.75 %10 11 
Series 3777,8925.00 %14 15 
Series 4582,8945.20 %11 12 
Rouse Properties L.P. (“Rouse”) Series A Preferred Shares5,600,000 5.00 %142 142 
Brookfield India Real Estate Trust (“India REIT”)155,003,656 
n/a(3)
448 440 
Capital Securities – Fund Subsidiaries705 859 
Total capital securities$2,949 $3,085 
Current 57 61 
Non-current2,892 3,024 
Total capital securities$2,949 $3,085 
(1)New LP Preferred Units shares outstanding is presented net of intracompany shares held by the Operating Partnership.
(2)BPO Class B Preferred Shares, Series 1 and 2 capital securities are owned indirectly by Brookfield Asset Management. BPO has an offsetting loan receivable against these securities earning interest at 95% of bank prime.
(3)The dividend rate pertaining to India REIT is equal to a minimum of 90% of net distributable cash flows.

Capital securities includes $474 million (December 31, 2021 - $474 million) of preferred equity interests issued in connection with the Privatization which have been classified as a liability, rather than as a non-controlling interest, due to the fact that the holders of such interests can demand cash payment upon maturity of July 26, 2081, for the liquidation preference of $25.00 per unit and any accumulated unpaid dividends.

Cumulative preferred dividends on the BOP Split Senior Preferred Shares are payable quarterly, as and when declared by BOP Split. On November 1, 2022, BOP Split declared quarterly dividends payable for the BOP Split Senior Preferred Shares.

Capital securities also includes $142 million at September 30, 2022 (December 31, 2021 - $142 million) of preferred equity interests held by a third party investor in Rouse which have been classified as a liability, rather than as a non-controlling interest, due to the fact that the interests are mandatorily redeemable on or after November 12, 2025 for a set price per unit plus any accrued but unpaid distributions; distributions are capped and accrue regardless of available cash generated.

Capital securities also includes $448 million at September 30, 2022 (December 31, 2021 - $440 million) of preferred equity interests held by third party investors in the India REIT, which have been classified as a liability, rather than as a non-controlling interest, due to the fact that India REIT has a contractual obligation to make distributions to unitholders every six months at an amount no less than 90% of net distributable cash flows.

Capital Securities – Fund Subsidiaries includes $665 million at September 30, 2022 (December 31, 2021 - $810 million) of equity interests in Brookfield DTLA Holdings LLC (“DTLA”) held by co-investors in DTLA which have been classified as a liability, rather than as non-controlling interest, as holders of these interests can cause DTLA to redeem their interests in the fund for cash equivalent to the fair value of the interests on October 15, 2023, and on every fifth anniversary thereafter. Capital Securities – Fund Subsidiaries are measured at FVTPL.

Capital Securities – Fund Subsidiaries also includes $40 million at September 30, 2022 (December 31, 2021 - $49 million) which represents the equity interests held by the partnership’s co-investor in the D.C. Venture which have been classified as a liability, rather than as non-controlling interest, due to the fact that on June 18, 2023, and on every second anniversary thereafter, the holders of these interests can redeem their interests in the D.C. Venture for cash equivalent to the fair value of the interests.

At September 30, 2022, capital securities includes $35 million (December 31, 2021 - $38 million) repayable in Canadian Dollars of C$48 million (December 31, 2021 - C$49 million).

        17             


Reconciliation of cash flows from financing activities from capital securities is shown in the table below:
Non-cash changes in capital securities
(US$ Millions)Dec. 31, 2021Capital securities issuedFair value changesForeign currency translationOtherSep. 30, 2022
Capital securities$3,085 $57 $(166)$(36)$$2,949 

NOTE 14. INCOME TAXES
The partnership is a flow-through entity for tax purposes and as such is not subject to Bermudian taxation. However, income taxes are recognized for the amount of taxes payable by the primary holding subsidiaries of the partnership (“Holding Entities”), any direct or indirect corporate subsidiaries of the Holding Entities and for the impact of deferred tax assets and liabilities related to such entities.

The components of income tax expense include the following:
Three months ended Sep. 30,Nine months ended Sep. 30,
(US$ Millions) 2022202120222021
Current income tax$58 $60 $134 $104 
Deferred income tax115 40 269 188 
Income tax expense$173 $100 $403 $292 

The partnership’s income tax expense increased for the three months ended September 30, 2022 as compared to the same period in the prior year is primarily due to a decrease in pre-tax income and a change in the manner of recovery for investment properties within its Core Office segment resulting in a change in the tax rates applicable to certain subsidiaries. These decreases were partially offset by an increase in previously unrecognized deferred tax assets. The partnership’s income tax expense increased for the nine months ended September 30, 2022 compared to the prior year primarily due to an increase in pre-tax income, a reduction in the benefit recognized for previously unrecognized deferred tax assets, and non-recurring tax benefits from Brookfield Opportunity Zone fund investments that occurred in the prior year. These increases were partially offset by a change in the manner of recovery investment properties within its Core Office segment resulting in a change in the tax rates applicable to certain subsidiaries.

NOTE 15. OTHER NON-CURRENT LIABILITIES
The components of other non-current liabilities are as follows:
(US$ Millions)Sep. 30, 2022Dec. 31, 2021
Accounts payable and accrued liabilities$722 $499 
Lease liabilities(1)
634 690 
Derivative liabilities155 277 
Deferred revenue15 16 
Provisions10 16 
Loans and notes payables4 
Total other non-current liabilities$1,540 $1,499 
(1)For the three and nine months ended September 30, 2022, interest expense relating to total lease liabilities (see Note 16, Accounts Payable And Other Liabilities for the current portion) was $15 million and $44 million (2021 - $14 million and $44 million), respectively.

NOTE 16. ACCOUNTS PAYABLE AND OTHER LIABILITIES
The components of accounts payable and other liabilities are as follows:
(US$ Millions)Sep. 30, 2022Dec. 31, 2021
Accounts payable and accrued liabilities$2,472 $2,021 
Loans and notes payable(1)
139 899 
Deferred revenue412 445 
Derivative liabilities205 221 
Lease liabilities(2)
160 160 
Other liabilities30 16 
Total accounts payable and other liabilities$3,418 $3,762 
(1) See Note 29, Related Parties, for further discussion
(2)See Note 15, Other Non-Current Liabilities, for further information on the interest expense related to these liabilities.


        18             


NOTE 17. EQUITY
The partnership’s capital structure is comprised of five classes of partnership units: GP Units, LP Units, REUs, special limited partnership units of the operating partnership (“Special LP Units”) and FV LTIP units of the operating partnership (“FV LTIP Units”). In addition, the partnership issued Class A Cumulative Redeemable Perpetual Preferred Units, Series 1 in the first quarter of 2019, Class A Cumulative Redeemable Perpetual Preferred Units, Series 2 in the third quarter of 2019 and Class A Cumulative Redeemable Perpetual Preferred Units, Series 3 in the first quarter of 2020 (“Preferred Equity Units”).

As part of the Privatization, the partnership fully redeemed public holders of two classes of partnership units: Exchange LP Units and BPYU Units. Refer to Note 3, Privatization of the Partnership for discussion of the impacts of the Privatization to the partnership’s equity structure.

a)General and limited partnership equity
GP Units entitle the holder to the right to govern the financial and operating policies of the partnership. The GP Units are entitled to a 1% general partnership interest.

LP Units entitle the holder to their proportionate share of distributions. Each LP Unit entitles the holder thereof to one vote for the purposes of any approval at a meeting of limited partners, provided that holders of the Redeemable/Exchangeable Partnership Units that are exchanged for LP Units will only be entitled to a maximum number of votes in respect of the Redeemable/Exchangeable Partnership Units equal to 49% of the total voting power of all outstanding units.

The following table presents changes to the GP Units and LP Units from the beginning of the year:
General partnership unitsLimited partnership units
(Thousands of units)Sep. 30, 2022Dec. 31, 2021Sep. 30, 2022Dec. 31, 2021
Outstanding, beginning of period139 139 298,987 435,980 
Exchange LP Units exchanged  —  128 
BPYU Units exchanged —  8,922 
Distribution Reinvestment Program —  123 
Issued under unit-based compensation plan —  112 
Privatization —  (146,278)
Outstanding, end of period139 139 298,987 298,987 

b)Units of the operating partnership held by Brookfield Asset Management

Redeemable/Exchangeable Partnership Units
There were 529,473,303 Redeemable/Exchangeable Partnership Units outstanding at September 30, 2022 and December 31, 2021.

Special limited partnership units
Brookfield Property Special L.P. is entitled to receive equity enhancement distributions and incentive distributions from the operating partnership as a result of its ownership of the Special LP Units.

There were 4,759,997 Special LP Units outstanding at September 30, 2022 and December 31, 2021.

c)FV LTIP Units
The operating partnership issued FV LTIP Units under the Brookfield Property L.P. FV LTIP Unit Plan to certain participants. Each FV LTIP unit will vest over a period of five years and is redeemable for cash payment. There were 1,578,084 and 1,818,717 FV LTIP Units outstanding at September 30, 2022 and December 31, 2021, respectively.

d)    Class A stock of Brookfield Property Retail Holding LLC
In connection with the Privatization discussed in Note 3, Privatization of the Partnership, all public outstanding BPYU Units were acquired. The partnership indirectly owns all of the remaining outstanding BPYU Units.

e)    Preferred Equity Units
The partnership’s preferred equity consists of 7,360,000 Class A Cumulative Redeemable Perpetual Preferred Units, Series 1 at $25.00 per unit at a coupon rate of 6.5%, 10,000,000 Class A Cumulative Redeemable Perpetual Preferred Units, Series 2 at $25.00 per unit at a coupon rate of 6.375% and 11,500,000 Class A Cumulative Redeemable Perpetual Preferred Units, Series 3 at $25.00 per unit at a coupon rate of 5.75%. At September 30, 2022, Preferred Equity Units had a total carrying value of $699 million (December 31, 2021 - $699 million).

        19             


f)    Distributions
Distributions made to each class of partnership units, including units of subsidiaries that were exchangeable into LP Units, are as follows:
Three months ended Sep. 30,Nine months ended Sep. 30,
(US$ Millions, except per unit information)2022202120222021
Limited Partners$105 $114 $314 $259 
Holders of:
Redeemable/Exchangeable Partnership Units185 181 556 331 
Special LP Units2 5 
Exchange LP Units —  
FV LTIP Units1 — 2 
BPYU Units —  13 
Total$293 $296 $877 $608 
Per unit(1)
$0.3500 $0.3800 $1.0500 $0.7125 
(1)Per unit outstanding on the distribution record date.


NOTE 18. NON-CONTROLLING INTERESTS
Non-controlling interests consisted of the following:
(US$ Millions)Sep. 30, 2022Dec. 31, 2021
Redeemable/Exchangeable Partnership Units and Special LP Units(1)
$15,426 $15,736 
FV LTIP Units(1)
46 55 
Interests of others in operating subsidiaries and properties:
Preferred shares held by Brookfield Asset Management1,015 1,015 
Preferred equity of subsidiaries2,761 2,750 
Non-controlling interests in subsidiaries and properties12,985 15,941 
Total interests of others in operating subsidiaries and properties16,761 19,706 
Total non-controlling interests$32,233 $35,497 
(1)Each unit within these classes of non-controlling interest has economic terms substantially equivalent to those of an LP Unit. As such, income attributed to each unit or share of non-controlling interest is equivalent to that allocated to an LP Unit. The proportion of interests held by holders of the Redeemable/Exchangeable Units changes as a result of issuances, repurchases and exchanges. Consequently, the partnership adjusted the relative carrying amounts of the interests held by limited partners and non-controlling interests based on their relative share of the equivalent LP Units. The difference between the adjusted value and the previous carrying amounts was attributed to current LP Units as ownership changes in the Consolidated Statements of Changes in Equity


        20             


Non-controlling interests of others in operating subsidiaries and properties consist of the following:

Proportion of economic interests held by non-controlling interests
(US$ Millions)Jurisdiction of formationSep. 30, 2022Dec. 31, 2021Sep. 30, 2022Dec. 31, 2021
BPO(1)
Canada %— %$3,741 $5,020 
BPY Subsidiary Holding Entities(2)
Bermuda/Canada %— %3,653 3,871 
BPR Retail Holdings LLC(3)
United States %— %1,348 1,274 
BSREP II MH Holdings LLC(4)
United States74 %74 %1,296 932 
BSREP II PBSA Ltd.(4)
Bermuda75 %75 %1,149 1,190 
BSREP II Korea Office Holdings Pte. Ltd.(4)
South Korea78 %78 %794 936 
Center Parcs UK(4)
United Kingdom73 %73 %599 799 
Brookfield Fairfield Multifamily Value Add Fund III LP(4)
United States70 %70 %379 383 
BSREP II Retail Upper Pooling LLC(4)
United States50 %50 %423 383 
BSREP II LA Mart Mezz LLC (DE)(4)
United States74 %74 %436 352 
BSREP II Holdings Pte. Ltd.(4)
India68 %68 %360 355 
Hospitality Investors Trust Inc.(4)
United States74 %74 %307 376 
BSREP Citypoint Investments Ltd.(4)
United Kingdom69 %69 %261 342 
Brookfield India Real Estate Trust(4)
India82 %82 %229 280 
BSREP CARS Sub-Pooling LLC(4)(5)
United States %74 % 588 
BSREP II WS Hotel Holding LLC(4)(5)
United States %74 % 544 
OtherVarious
33% - 77%
33% - 77%
1,786 2,081 
Total $16,761 $19,706 
(1)Includes non-controlling interests in BPO subsidiaries which vary from 1% - 100%.
(2)Includes non-controlling interests in various corporate entities of the partnership
(3)Includes non-controlling interests in BPYU subsidiaries.
(4)Includes non-controlling interests representing interests held by other investors in Brookfield-sponsored real estate funds and holding entities through which the partnership participates in such funds. Also includes non-controlling interests in underlying operating entities owned by these funds.
(5)These subsidiaries were sold in the first quarter of 2022.

NOTE 19. COMMERCIAL PROPERTY REVENUE
The components of commercial property revenue are as follows:
Three months ended Sep. 30,Nine months ended Sep. 30,
(US$ Millions)2022202120222021
Base rent$795 $862 $2,375 $2,580 
Straight-line rent(2)5 29 
Lease termination12 24 54 
Other lease income(1)
163 156 485 460 
Other revenue from tenants(2)
214 241 733 718 
Total commercial property revenue$1,182 $1,272 $3,622 $3,841 
(1)Other lease income includes parking revenue and recovery of property tax and insurance expenses from tenants.
(2)Consists of recovery of certain operating expenses from tenants which are accounted for in accordance with IFRS 15, Revenue from Contracts with Customers.

As a result of pandemic-related closures and restrictions, certain of the partnership’s tenants, primarily in the Core Retail segment, requested rental assistance, in the form of either a deferral or rent reduction. Lease concessions granted in response to the pandemic are accounted for as a lease modification and are recognized prospectively over the remaining lease term when they become legally enforceable. In the current period, the partnership granted abatements of $2 million and $11 million for the three and nine months ended September 30, 2022, respectively (2021 - $12 million and $68 million), primarily related to prior year rents in response to tenants impacted by the pandemic.

        21             


NOTE 20. HOSPITALITY REVENUE
The components of hospitality revenue are as follows:
Three months ended Sep. 30,Nine months ended Sep. 30,
(US$ Millions)2022202120222021
Room, food and beverage$351 $363 $964 $581 
Gaming and other leisure activities48 45 130 70 
Other hospitality revenue8 26 21 
Total hospitality revenue$407 $417 $1,120 $672 

NOTE 21. INVESTMENT AND OTHER REVENUE
The components of investment and other revenue are as follows:
Three months ended Sep. 30,Nine months ended Sep. 30,
(US$ Millions)2022202120222021
Investment income$44 $39 $472 $113 
Fee revenue74 75 210 194 
Dividend income47 10 80 69 
Interest income and other2 49 26 
Other  16 
Total investment and other revenue$167 $132 $811 $418 

NOTE 22. DIRECT COMMERCIAL PROPERTY EXPENSE
The components of direct commercial property expense are as follows:
Three months ended Sep. 30,Nine months ended Sep. 30,
(US$ Millions)2022202120222021
Property maintenance$178 $174 $530 $528 
Real estate taxes140 145 427 454 
Employee compensation and benefits37 41 110 119 
Depreciation and amortization7 22 30 
Lease expense(1)
3 9 
Other(2)
106 104 295 317 
Total direct commercial property expense$471 $475 $1,393 $1,457 
(1)Represents the operating expenses relating to variable lease payments not included in the measurement of the lease liability.
(2)For the three and nine months ended September 30, 2022, the partnership recorded a loss (recovery) allowance in commercial property operating expenses of $2 million and $(2) million (2021 - $8 million and $33 million).

NOTE 23. DIRECT HOSPITALITY EXPENSE
The components of direct hospitality expense are as follows:
Three months ended Sep. 30,Nine months ended Sep. 30,
(US$ Millions)2022202120222021
Employee compensation and benefits$59 $57 $170 $103 
Cost of food, beverage, and retail goods sold64 55 179 100 
Maintenance and utilities24 30 77 68 
Depreciation and amortization61 79 196 193 
Marketing and advertising5 19 17 
Other69 72 206 124 
Total direct hospitality expense$282 $298 $847 $605 

NOTE 24. GENERAL AND ADMINISTRATIVE EXPENSE
The components of general and administrative expense are as follows:
Three months ended Sep. 30,Nine months ended Sep. 30,
(US$ Millions)2022202120222021
Employee compensation and benefits$90 $87 $271 $262 
Management fees70 58 212 164 
Professional fees21 25 67 77 
Facilities and technology13 11 33 37 
Transaction costs9 14 24 43 
Other24 40 86 108 
Total general and administrative expense$227 $235 $693 $691 


        22             


NOTE 25. FAIR VALUE GAINS (LOSSES), NET
The components of fair value gains (losses), net, are as follows:
Three months ended Sep. 30,Nine months ended Sep. 30,
(US$ Millions)2022202120222021
Commercial properties$(619)$(142)$496 $741 
Commercial developments(79)34 25 163 
Incentive fees(1)
(2)(28)(38)(35)
Financial instruments and other(2)
313 186 423 319 
Total fair values (losses) gains, net$(387)$50 $906 $1,188 
(1)Represents incentive fees the partnership is obligated to pay to the general partner of the partnership’s various fund investments.
(2)For the three and nine months ended September 30, 2022, primarily includes a gain on a student housing portfolio in held for sale and fair value gains on financial instruments.

NOTE 26. OTHER COMPREHENSIVE INCOME (LOSS)
Other comprehensive income (loss) consists of the following:
Three months ended Sep. 30,Nine months ended Sep. 30,
(US$ Millions)2022202120222021
Items that may be reclassified to net income:
Foreign currency translation
Net unrealized foreign currency translation gains (losses) in respect of foreign operations$(953)$(471)$(2,057)$(468)
Reclassification of realized foreign currency translation gains to net income on dispositions of foreign operations
 17 26 
Gains on hedges of net investments in foreign operations630 168 1,202 165 
(323)(302)(838)(277)
Cash flow hedges
Gains (losses) on derivatives designated as cash flow hedges, net of income taxes for the three and nine months ended Sep. 30, 2022 of $1 million and $(6) million (2021 – $(3) million and $(11) million)
(19)(36)47 59 
(19)(36)47 59 
Equity accounted investments
Share of unrealized foreign currency translation losses in respect of foreign operations (1)— (3)(1)
Gains (losses) on derivatives designated as cash flow hedges56 131 37 
55 128 36 
Items that will not be reclassified to net income:
Unrealized gains on securities - FVTOCI, net of income taxes for the three and nine months ended Sep. 30, 2022 of $2 million and $(1) million (2021 – $5 million and $(8) million)
(1)(21)
Share of revaluation (deficit) on equity accounted investments —  (1)
Net remeasurement (losses) on defined benefit obligations
 — 1 — 
Revaluation (deficit), net of income taxes for the three and nine months ended Sep. 30, 2022 of nil and nil (2021 – $(6) million and $(105) million)
(8)(6)(8)(105)
(9)— (28)(102)
Total other comprehensive (loss)$(296)$(329)$(691)$(284)

NOTE 27. OBLIGATIONS, GUARANTEES, CONTINGENCIES AND OTHER
In the normal course of operations, the partnership and its consolidated entities execute agreements that provide for indemnification and guarantees to third parties in transactions such as dispositions, acquisitions, sales of assets and sales of services.
Certain of the partnership’s operating subsidiaries have also agreed to indemnify their directors and certain of their officers and employees. The nature of substantially all of the indemnification undertakings prevent the partnership from making a reasonable estimate of the maximum potential amount that it could be required to pay third parties as the agreements do not specify a maximum amount and the amounts are dependent upon the outcome of future contingent events, the nature and likelihood of which cannot be determined at this time. Historically, neither the partnership nor its consolidated subsidiaries have made significant payments under such indemnification agreements.
        23             


The partnership and its operating subsidiaries may be contingently liable with respect to litigation and claims that arise from time to time in the normal course of business or otherwise.

During 2013, Brookfield Asset Management announced the final close on the $4.4 billion BSREP I fund, a global private fund focused on making opportunistic investments in commercial property. The partnership, as lead investor, committed approximately $1.3 billion to the fund. As of September 30, 2022, there remained approximately $147 million of uncontributed capital commitments.

In April 2016, Brookfield Asset Management announced the final close on the $9.0 billion second BSREP fund to which the partnership had committed $2.3 billion as lead investor. As of September 30, 2022, there remained approximately $674 million of uncontributed capital commitments.

In November 2017, Brookfield Asset Management announced the final close on the $2.9 billion fifth Brookfield Real Estate Finance Fund (“BREF”) to which the partnership had committed $400 million. As of September 30, 2022, there remained approximately $158 million of uncontributed capital commitments.

In September 2018, Brookfield Asset Management announced the final close on the $1.0 billion third Brookfield Fairfield U.S. Multifamily Value Add Fund to which the partnership had committed $300 million. As of September 30, 2022, there remained approximately $153 million of uncontributed capital commitments.

In January 2019, Brookfield Asset Management announced the final close on the $15.0 billion third BSREP fund to which the partnership had committed $1.0 billion. As of September 30, 2022, there remained approximately $239 million of uncontributed capital commitments.

In October of 2020, Brookfield Asset Management announced the final close on the €619 million ($607 million) Brookfield European Real Estate Partnership fund to which the partnership has committed €100 million ($98 million). As of September 30, 2022, there remained approximately €nil ($nil) of uncontributed capital commitments.

The partnership maintains insurance on its properties in amounts and with deductibles that it believes are in line with what owners of similar properties carry. The partnership maintains all risk property insurance and rental value coverage (including coverage for the perils of flood, earthquake and named windstorm). The partnership does not conduct its operations, other than those of equity accounted investments, through entities that are not fully or proportionately consolidated in these financial statements, and has not guaranteed or otherwise contractually committed to support any material financial obligations not reflected in these financial statements.

NOTE 28. FINANCIAL INSTRUMENTS
a)Derivatives and hedging activities
The partnership and its operating entities use derivative and non-derivative instruments to manage financial risks, including interest rate, commodity, equity price and foreign exchange risks. The use of derivative contracts is governed by documented risk management policies and approved limits. The partnership does not use derivatives for speculative purposes. The partnership and its operating entities use the following derivative instruments to manage these risks:
foreign currency forward contracts to hedge exposures to Canadian Dollar, Australian Dollar, British Pound, Euro, Chinese Yuan, Brazilian Real, Indian Rupee and South Korean Won denominated net investments in foreign subsidiaries and foreign currency denominated financial assets;
interest rate swaps to manage interest rate risk associated with planned refinancings and existing variable rate debt;
interest rate caps to hedge interest rate risk on certain variable rate debt; and
cross-currency swaps to manage interest rate and foreign currency exchange rates on existing variable rate debt.

There have been no material changes to the partnership’s financial risk exposure or risk management activities since December 31, 2021. Please refer to Note 32, Financial Instruments in the December 31, 2021 annual report on Form 20-F for a detailed description of the partnership’s financial risk exposure and risk management activities.

        24             


Interest Rate Hedging
The following table provides the partnership’s outstanding derivatives that are designated as cash flow hedges of variability in interest rates associated with forecasted fixed rate financings and existing variable rate debt as of September 30, 2022 and December 31, 2021:
(US$ Millions)Hedging itemNotionalRatesMaturity datesFair value
Sep. 30, 2022Interest rate caps of US$ LIBOR debt$1,521 
2.5% - 4.9%
Nov. 2022 - Oct. 2023$15 
Interest rate swaps of US$ LIBOR debt130 
1.4%
Dec. 2022 
Interest rate caps of US$ SOFR debt1,141 
2.8% - 6.0%
Aug. 2023 - Aug. 202414 
Interest rate caps of £ SONIA debt1,651 
1.0% - 2.5%
Jan. 2023 - Mar. 202542 
Interest rate caps of € EURIBOR debt88 
1.3%
Apr. 2023 
Interest rate caps of C$ LIBOR debt174 
3.0%
Oct. 2022 
Interest rate swaps of A$ BBSW/BBSY debt124 
5.3% - 5.8%
Apr. 2024 
Interest rate swaps of £ SONIA debt743 
2.7%
Jul. 202430 
Dec. 31, 2021Interest rate caps of US$ LIBOR debt$9,590 
2.5% - 5.0%
Jan. 2022 - Jun. 2024$— 
Interest rate swaps of US$ LIBOR debt2,130 
1.0% -2.6%
Nov. 2022 - Feb. 2024(50)
Interest rate caps of £ LIBOR debt2,301 
1.0% - 2.5%
Jan. 2022 - Dec. 2023— 
Interest rate caps of £ SONIA debt974 
2.0%
Oct. 2022 - Mar. 2025
Interest rate caps of € EURIBOR debt102 
1.3%
Apr. 2022— 
Interest rate caps of C$ LIBOR debt240 
 2.0%
Oct. 2022— 
Interest rate swaps of A$ BBSW/BBSY debt422 
0.8% - 1.6%
Apr. 2023 - Apr. 2024— 

For the three and nine months ended September 30, 2022, the amount of hedge ineffectiveness recorded in earnings in connection with the partnership’s interest rate hedging activities was nil and nil (2021 - nil and nil).

Foreign Currency Hedging
The following table provides the partnership’s outstanding derivatives that are designated as net investments of foreign subsidiaries or foreign currency cash flow hedges as of September 30, 2022 and December 31, 2021:
(US$ Millions)Hedging itemNotionalRatesMaturity datesFair value
Sep. 30, 2022Net investment hedges105 
€0.89/$ - €1.00/$
Dec. 2022 - Sep. 2024$20 
Net investment hedges£2,353 
£0.76/$ - £0.96/$
Dec. 2022 - Jul. 2023214 
Net investment hedgesA$ 
A$1.45/$ - A$1.56/$
Dec. 2022 - Mar. 202312 
Net investment hedges4,792 
C¥6.59/$ - C¥6.99/$
Jun. 2023 - Sep. 202519 
Net investment hedgesC$ 
C$1.26/$ - C$1.37/$
Mar. 2023 - Sep. 20257 
Net investment hedgesR$764 
R$5.29/$ - R$7.00/$
Oct. 2022 - Jul. 2024(68)
Net investment hedges820,473 
₩1,281.00/$ - ₩1,436.26/$
Dec. 2022 - Jun. 202365 
Net investment hedgesRs75,141 
Rs79.40/$ - Rs89.34/$
Nov. 2022 - Jul. 20247 
Net investment hedges£374 
£0.86/€
Jul. 2023 
Cross currency swaps of C$ LIBOR debtC$2,500 
C$1.25/$ - C$1.38/$
Jul. 2023 - Jan. 2027(73)
Dec. 31, 2021Net investment hedges389 
€0.81/$ - €0.88/$
Jul. 2022 - Sep. 2024$(2)
Net investment hedges£4,395 
£0.71/$ - £0.76/$
Jun. 2022 - Mar. 2023(89)
Net investment hedgesA$974 
A$1.35/$ - A$1.41/$
Mar. 2022 - Mar. 2023(14)
Net investment hedges1,596 
C¥6.68/$ - C¥6.99/$
Jun. 2022 - Jun. 2023(7)
Net investment hedgesC$185 C$1.26/$ - C$1.31/$Mar. 2023 - Mar. 2024(2)
Net investment hedgesR$2,546 
R$5.87/$ - R$6.54/$
Sep. 2022 - Oct. 2022(5)
Net investment hedges720,095 
₩1,165.75/$ - ₩1,197.60/$
Jun. 2022 - Jun. 2023
Net investment hedgesRs75,690 
Rs76.35/$ - Rs87.13/$
Jan. 2022 - Jul. 2024(27)
Net investment hedges£90 
£0.91/$
Apr. 2022
Cross currency swaps of C$ LIBOR debtC$2,500 
C$1.25/$ - C$1.38/$
Jul. 2023 - Jan. 202756 

For the three and nine months ended September 30, 2022 and 2021, the amount of hedge ineffectiveness recorded in earnings in connection with the partnership’s foreign currency hedging activities was not significant.

        25             


Other Derivatives
The following table presents details of the partnership’s other derivatives, not designated as hedges for accounting purposes, that have been entered into to manage financial risks as of September 30, 2022 and December 31, 2021:
(US$ Millions)
Derivative type
Notional

Rates
Maturity
dates
Fair value
Sep. 30, 2022Interest rate caps$7,749 
2.0%
Apr. 2022 - Feb. 2024$16 
Interest rate swaps on forecasted fixed rate debt335 
3.6%
Jun. 2023 - Jun. 2033(21)
Dec. 31, 2021Interest rate caps$5,388 
2.0% - 7.9%
Jan. 2022 - Feb. 2027$— 
Interest rate swaps on forecasted fixed rate debt1,285 
3.2% - 6.4%
Jun. 2022 - Jun. 2033(253)
Interest rate swaps of US$ debt1,696 
0.8% - 5.1%
Nov. 2022 - Mar. 2024(8)

For the three and nine months ended September 30, 2022, the partnership recognized fair value gains, net of nil and nil (2021 - $nil million and $3 million), related to the settlement of certain forward starting interest rate swaps that have not been designated as hedges.

b)Measurement and classification of financial instruments

Classification and Measurement
The following table outlines the classification and measurement basis, and related fair value for disclosures, of the financial assets and liabilities in the interim condensed consolidated financial statements:
Sep. 30, 2022Dec. 31, 2021
(US$ Millions)Classification and measurement basisCarrying valueFair valueCarrying valueFair value
Financial assets
Loans and notes receivableAmortized cost$514 $514 $225 $225 
Other non-current assets
Securities - FVTPLFVTPL2,244 2,244 2,200 2,200 
Derivative assetsFVTPL315 315 111 111 
Accounts receivableAmortized cost415 415 
Securities - FVTOCIFVTOCI69 69 108 108 
Restricted cashAmortized cost532 532 356 356 
Current assets
Securities - FVTOCIFVTOCI38 38 — — 
Derivative assetsFVTPL373 373 33 33 
Accounts receivable(1)
Amortized cost629 629 1,128 1,128 
Restricted cashAmortized cost437 437 331 331 
Cash and cash equivalentsAmortized cost1,995 1,995 2,576 2,576 
Total financial assets$7,561 $7,561 $7,070 $7,070 
Financial liabilities
Debt obligations(2)
Amortized cost$48,974 $48,378 $55,327 $55,474 
Capital securitiesAmortized cost2,244 2,244 2,226 2,226 
Capital securities - fund subsidiariesFVTPL705 705 859 859 
Other non-current liabilities
Loan payableAmortized cost4 4 
Accounts payableAmortized cost722 722 499 499 
Derivative liabilitiesFVTPL155 155 277 277 
Accounts payable and other liabilities
Accounts payable and other(3)
Amortized cost2,650 2,650 2,097 2,097 
Loans and notes payableAmortized cost139 139 899 899 
Derivative liabilitiesFVTPL205 205 221 221 
Total financial liabilities$55,798 $55,202 $62,406 $62,553 
(1)Includes other receivables associated with assets classified as held for sale on the condensed consolidated balance sheet in the amount of $78 million and $276 million as of September 30, 2022 and December 31, 2021, respectively.
(2)Includes debt obligations associated with assets classified as held for sale on the condensed consolidated balance sheet in the amount of $241 million and $3,006 million as of September 30, 2022 and December 31, 2021, respectively.
(3)Includes accounts payable and other liabilities associated with assets classified as held for sale on the condensed consolidated balance sheet in the amount of $178 million and $76 million as of September 30, 2022 and December 31, 2021, respectively.






        26             


Fair Value Hierarchy
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., an exit price). Fair value measurement establishes a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Quoted market prices (unadjusted) in active markets represent a Level 1 valuation. When quoted market prices in active markets are not available, the partnership maximizes the use of observable inputs within valuation models. When all significant inputs are observable, either directly or indirectly, the valuation is classified as Level 2. Valuations that require the significant use of unobservable inputs are considered Level 3, which reflect the partnership’s market assumptions and are noted below. This hierarchy requires the use of observable market data when available.

The following table outlines financial assets and liabilities measured at fair value in the consolidated financial statements and the level of the inputs used to determine those fair values in the context of the hierarchy as defined above:
Sep. 30, 2022Dec. 31, 2021
 (US$ Millions)  Level 1Level 2Level 3 Total  Level 1Level 2Level 3 Total
Financial assets
Securities - FVTPL$11 $353 $1,880 $2,244 $17 $218 $1,965 $2,200 
Securities - FVTOCI38  69 107 13 — 95 108 
Derivative assets 688  688 — 144 — 144 
Total financial assets$49 $1,041 $1,949 $3,039 $30 $362 $2,060 $2,452 
Financial liabilities
Capital securities - fund subsidiaries$ $ $705 $705 $— $— $859 $859 
Derivative liabilities 360  360 — 498 — 498 
Total financial liabilities$ $360 $705 $1,065 $— $498 $859 $1,357 

For the year ended December 31, 2021, the partnership transferred its preferred shares in an operating company from Level 3 to Level 1, as the operating company underwent an initial public offering. The carrying value of the investment at September 30, 2022 is $11 million (December 31, 2021 - $17 million).

The following table presents the change in the balance of financial assets and financial liabilities accounted for at fair value categorized as Level 3 as of September 30, 2022 and December 31, 2021:
Sep. 30, 2022Dec. 31, 2021

(US$ Millions)
Financial
assets
Financial
liabilities
Financial
assets
Financial
liabilities
Balance, beginning of period$2,060 $859 $1,682 $863 
Acquisitions119  553 — 
Dispositions(210) (88)— 
Fair value gains (losses), net and OCI(20)(165)366 
Other 11 (453)(6)
Balance, end of period$1,949 $705 $2,060 $859 

NOTE 29. RELATED PARTIES
In the normal course of operations, the partnership enters into transactions with related parties. These transactions have been measured at exchange value and are recognized in the consolidated financial statements. The immediate parent of the partnership is Brookfield Property Partners Limited. The ultimate parent of the partnership is Brookfield Asset Management. Other related parties of the partnership include Brookfield Asset Management’s subsidiaries and operating entities, certain joint ventures and associates accounted for under the equity method, as well as officers of such entities and their spouses.

The partnership has a management agreement with its service providers, wholly-owned subsidiaries of Brookfield Asset Management. Pursuant to a Master Services Agreement, the partnership pays a base management fee (“base management fee”), to the service providers. The management fee is calculated at an annualized rate of 1.05% of the sum of the following amounts, as of the last day of the immediately preceding quarter: (1) the equity attributable to unitholders for our Core Office, Core Retail and the Corporate segments; and (ii) the carrying value Canholdco Class B Common Shares. The amount of the equity enhancement distribution is reduced by the amount by which the base management fee is greater than $50 million per annum, plus annual inflation adjustments. For the three and nine months ended September 30, 2022, the partnership paid a base management fee of $56 million and $171 million (2021 - $46 million and $134 million), respectively.

In connection with the issuance of preferred equity units of the operating partnership to a third party in the fourth quarter of 2014, Brookfield Asset Management contingently agreed to acquire the seven-year and ten-year tranches of preferred equity units from the holder for the initial issuance price plus accrued and unpaid distributions and to exchange such units for preferred equity units with terms and conditions substantially similar to the twelve-year tranche to the extent that the market price of the LP Units is less than 80% of the exchange price at maturity. On December 30, 2021, Brookfield Asset Management acquired the seven-year tranche of preferred equity units from the holder and exchanged such units for Redeemable/Exchangeable Partnership Units. The seven-year tranche of preferred equity units were subsequently canceled.

        27             


The following table summarizes transactions with related parties:
(US$ Millions)Sep. 30, 2022Dec. 31, 2021
Balances outstanding with related parties:
Net (payables)/receivables within equity accounted investments(338)(378)
Loans and notes receivable305 170 
Deposit payable to Brookfield Asset Management(1)
 (680)
Property-specific debt obligations(1,983)(250)
Loans and notes payable and other liabilities(427)(259)
Preferred shares held by Brookfield Asset Management(1,015)(1,015)
Brookfield Asset Management interest in Canholdco(1,865)(2,083)
(1)As of September 30, 2022, the on-demand deposit was repaid to Brookfield Asset Management, provided for in the deposit agreement between the partnership and Brookfield Asset Management

Three months ended Sep. 30,Nine months ended Sep. 30,
(US$ Millions)2022202120222021
Transactions with related parties:
Commercial property revenue(1)
$15 $$39 $26 
Management fee income30 10 63 23 
Interest expense on debt obligations3 11 20 
General and administrative expense(2)
78 68 240 197 
Construction costs(3)
13 42 49 139 
Return of capital distributions on Brookfield Asset Management’s interest in Canholdco 328 118 328 
Distributions on Brookfield Assets management’s interest in Canholdco28 — 85 — 
Incentive fees2 13 38 35 
(1)Amounts received from Brookfield Asset Management and its subsidiaries for the rental of office premises.
(2)Includes amounts paid to Brookfield Asset Management and its subsidiaries for management fees, management fees associated with the partnership’s investments in private funds, and administrative services.
(3)Includes amounts paid to Brookfield Asset Management and its subsidiaries for construction costs of development properties.

NOTE 30. SEGMENT INFORMATION
a)Operating segments
IFRS 8, Operating Segments, requires operating segments to be determined based on internal reports that are regularly reviewed by the chief operating decision maker (“CODM”) for the purpose of allocating resources to the segment and to assessing its performance. The partnership’s operating segments are organized into four reportable segments: i) Core Office, ii) Core Retail, iii) LP Investments and iv) Corporate. This is consistent with how the partnership presents financial information to the CODM and investors. These segments are independently and regularly reviewed and managed by the Chief Executive Officer, who is considered the CODM.

b)Basis of measurement
The CODM measures and evaluates the performance of the partnership’s operating segments based on funds from operations (“FFO”). This performance metric does not have standardized meanings prescribed by IFRS and therefore may differ from similar metrics used by other companies and organizations. Management believes that while not an IFRS measure, FFO is the most consistent metric to measure the partnership’s financial statements and for the purpose of allocating resources and assessing its performance.

The partnership defines FFO as net income, prior to fair value gains, net, depreciation and amortization of real estate assets, and income taxes less non-controlling interests of others in operating subsidiaries and properties share of these items. When determining FFO, the partnership also includes its proportionate share of the FFO of unconsolidated partnerships and joint ventures and associates.

c)Reportable segment measures
The following summaries present certain financial information regarding the partnership’s operating segments for the three and nine months ended September 30, 2022 and 2021:

(US$ Millions)Total revenueFFO
Three months ended Sep. 30,2022202120222021
Core Office$545 $549 $43 $153 
Core Retail381 380 107 115 
LP Investments829 892 74 59 
Corporate1 — (148)(161)
Total$1,756 $1,821 $76 $166 
        28             


(US$ Millions)Total revenueFFO
Nine months ended Sep. 30,2022202120222021
Core Office$1,653 $1,618 $277 $407 
Core Retail1,140 1,116 463 313 
LP Investments2,757 2,194 219 93 
Corporate3 (479)(416)
Total$5,553 $4,931 $480 $397 

The following summaries presents the detail of total revenue from the partnership’s operating segments for the three and nine months ended September 30, 2022 and 2021:

(US$ Millions)Lease revenueOther revenue from tenantsHospitality revenueInvestment and other revenue Total revenue
Three months ended Sep. 30, 2022
Core Office$378 $84 $$78 $545 
Core Retail278 66 — 37 381 
LP Investments312 64 402 51 829 
Corporate— — — 1 
Total$968 $214 $407 $167 $1,756 
(US$ Millions)Lease revenueOther revenue from tenantsHospitality revenueInvestment and other revenueTotal revenue
Three months ended Sep. 30, 2021
Core Office$350 $116 $$81 $549 
Core Retail279 65 — 36 380 
LP Investments402 60 415 15 892 
Corporate— — — —  
Total$1,031 $241 $417 $132 $1,821 
(US$ Millions)Lease revenueOther revenue from tenantsHospitality revenueInvestment and other revenue Total revenue
Nine months ended Sep. 30, 2022
Core Office$1,047 $350 $15 $241 $1,653 
Core Retail825 196 — 119 1,140 
LP Investments1,017 187 1,105 448 2,757 
Corporate— — — 3 
Total$2,889 $733 $1,120 $811 $5,553 

(US$ Millions)Lease revenueOther revenue from tenantsHospitality revenueInvestment and other revenue Total revenue
Nine months ended Sep. 30, 2021
Core Office$1,084 $341 $$188 $1,618 
Core Retail817 197 — 102 1,116 
LP Investments1,222 180 667 125 2,194 
Corporate— — — 3 
Total$3,123 $718 $672 $418 $4,931 

The following summaries presents share of net earnings from equity accounted investments and interest expense from the partnership’s operating segments for the three and nine months ended September 30, 2022 and 2021:

(US$ Millions)Share of net earnings from equity accounted investmentsInterest expense
Three months ended Sep. 30,2022202120222021
Core Office$361 $137 $(197)$(142)
Core Retail122 156 (175)(164)
LP Investments44 (9)(262)(231)
Corporate — (73)(79)
Total$527 $284 $(707)$(616)
        29             


(US$ Millions)Share of net earnings from equity accounted investmentsInterest expense
Nine months ended Sep. 30,2022202120222021
Core Office$831 $514 $(515)$(424)
Core Retail437 323 (470)(492)
LP Investments58 (94)(733)(801)
Corporate — (212)(221)
Total$1,326 $743 $(1,930)$(1,938)

The following summary presents information about certain consolidated balance sheet items of the partnership, on a segmented basis, as of September 30, 2022 and December 31, 2021:

Total assets

Total liabilities
Equity accounted investments
(US$ Millions)Sep. 30, 2022Dec. 31, 2021Sep. 30, 2022Dec. 31, 2021Sep. 30, 2022Dec. 31, 2021
Core Office$34,489 $37,661 $17,791 $18,172 $8,562 $9,819 
Core Retail30,922 30,585 13,988 14,316 9,757 9,945 
LP Investments35,755 43,403 21,955 27,516 740 1,043 
Corporate506 355 6,372 6,995  — 
Total$101,672 $112,004 $60,106 $66,999 $19,059 $20,807 

The following summary presents a reconciliation of FFO to net income for the three and nine months ended September 30, 2022 and 2021:
Three months ended Sep. 30,Nine months ended Sep. 30,
(US$ Millions)2022202120222021
FFO(1)
$76 $166 $480 $397 
Depreciation and amortization of real estate assets(45)(57)(143)(148)
Fair value gains (loss), net(387)50 906 1,188 
Share of equity accounted income - non-FFO401 109 770 290 
Income tax expense(173)(100)(403)(292)
Non-controlling interests of others in operating subsidiaries and properties – non-FFO90 (97)(546)(779)
Net (loss) income attributable to unitholders(2)
(38)71 1,064 656 
Non-controlling interests of others in operating subsidiaries and properties42 329 1,152 1,161 
Net income$4 $400 $2,216 $1,817 
(1)FFO represents interests attributable to GP Units, LP Units, Exchange LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, FV LTIP Units and BPYU Units. The interests attributable to Exchange LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, FV LTIP Units and BPYU Units are presented as non-controlling interests in the consolidated statements of income.
(2)Includes net income attributable to GP Units, LP Units, Exchange LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, FV LTIP Units and BPYU Units. The interests attributable to Exchange LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, FV LTIP Units and BPYU Units are presented as non-controlling interests in the consolidated statements of income.

        30