XML 72 R62.htm IDEA: XBRL DOCUMENT v3.22.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2022
Operating Segments [Abstract]  
Summary of financial information by segment
The following summaries present certain financial information regarding the partnership’s operating segments for the three and six months ended June 30, 2022 and 2021:

(US$ Millions)Total revenueFFO
Three months ended Jun. 30,2022202120222021
Core Office$540 $539 $95 $131 
Core Retail365 372 188 103 
LP Investments836 747 80 40 
Corporate2 (157)(130)
Total$1,743 $1,660 $206 $144 
(US$ Millions)Total revenueFFO
Six months ended Jun. 30,2022202120222021
Core Office$1,108 $1,069 $234 $254 
Core Retail759 736 356 198 
LP Investments1,928 1,302 145 34 
Corporate2 (331)(255)
Total$3,797 $3,110 $404 $231 

The following summaries presents the detail of total revenue from the partnership’s operating segments for the three and six months ended June 30, 2022 and 2021:

(US$ Millions)Lease revenueOther revenue from tenantsHospitality revenueInvestment and other revenue Total revenue
Three months ended Jun. 30, 2022
Core Office$331 $132 $$71 $540 
Core Retail263 63 — 39 365 
LP Investments333 63 394 46 836 
Corporate— — — 2 
Total$927 $258 $400 $158 $1,743 
(US$ Millions)Lease revenueOther revenue from tenantsHospitality revenueInvestment and other revenueTotal revenue
Three months ended Jun. 30, 2021
Core Office$356 $118 $$63 $539 
Core Retail271 67 — 34 372 
LP Investments415 57 194 81 747 
Corporate— — — 2 
Total$1,042 $242 $196 $180 $1,660 
(US$ Millions)Lease revenueOther revenue from tenantsHospitality revenueInvestment and other revenue Total revenue
Six months ended Jun. 30, 2022
Core Office$669 $266 $10 $163 $1,108 
Core Retail547 130 — 82 759 
LP Investments705 123 703 397 1,928 
Corporate— — — 2 
Total$1,921 $519 $713 $644 $3,797 

(US$ Millions)Lease revenueOther revenue from tenantsHospitality revenueInvestment and other revenue Total revenue
Six months ended Jun. 30, 2021
Core Office$734 $225 $$107 $1,069 
Core Retail538 132 — 66 736 
LP Investments820 120 252 110 1,302 
Corporate— — — 3 
Total$2,092 $477 $255 $286 $3,110 
The following summaries presents share of net earnings from equity accounted investments and interest expense from the partnership’s operating segments for the three and six months ended June 30, 2022 and 2021:

(US$ Millions)Share of net earnings from equity accounted investmentsInterest expense
Three months ended Jun. 30,2022202120222021
Core Office$253 $146 $(171)$(139)
Core Retail151 148 (151)(165)
LP Investments15 (41)(233)(334)
Corporate — (68)(72)
Total$419 $253 $(623)$(710)
(US$ Millions)Share of net earnings from equity accounted investmentsInterest expense
Six months ended Jun. 30,2022202120222021
Core Office$470 $377 $(318)$(282)
Core Retail315 167 (295)(328)
LP Investments14 (85)(471)(570)
Corporate — (139)(142)
Total$799 $459 $(1,223)$(1,322)

The following summary presents information about certain consolidated balance sheet items of the partnership, on a segmented basis, as of June 30, 2022 and December 31, 2021:

Total assets

Total liabilities
Equity accounted investments
(US$ Millions)Jun. 30, 2022Dec. 31, 2021Jun. 30, 2022Dec. 31, 2021Jun. 30, 2022Dec. 31, 2021
Core Office$36,864 $37,661 $18,331 $18,172 $9,555 $9,819 
Core Retail30,831 30,585 14,012 14,316 9,656 9,945 
LP Investments37,478 43,403 23,021 27,516 1,022 1,043 
Corporate370 355 6,670 6,995  — 
Total$105,543 $112,004 $62,034 $66,999 $20,233 $20,807 
Summary of reconciliation of FFO to net income
The following summary presents a reconciliation of FFO to net income for the three and six months ended June 30, 2022 and 2021:
Three months ended Jun. 30,Six months ended Jun. 30,
(US$ Millions)2022202120222021
FFO(1)
$206 $144 $404 $231 
Depreciation and amortization of real estate assets(46)(46)(98)(91)
Fair value gains, net23 498 1,293 1,138 
Share of equity accounted income - non-FFO177 105 369 181 
Income tax expense(47)(87)(230)(192)
Non-controlling interests of others in operating subsidiaries and properties – non-FFO87 (295)(636)(682)
Net income (loss) attributable to unitholders(2)
400 319 1,102 585 
Non-controlling interests of others in operating subsidiaries and properties120 367 1,110 832 
Net income (loss)$520 $686 $2,212 $1,417 
(1)FFO represents interests attributable to GP Units, LP Units, Exchange LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, FV LTIP Units and BPYU Units. The interests attributable to Exchange LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, FV LTIP Units and BPYU Units are presented as non-controlling interests in the consolidated statements of income.
(2)Includes net income attributable to GP Units, LP Units, Exchange LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, FV LTIP Units and BPYU Units. The interests attributable to Exchange LP Units, Redeemable/Exchangeable Partnership Units, Special LP Units, FV LTIP Units and BPYU Units are presented as non-controlling interests in the consolidated statements of income.