XML 115 R77.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
UNIT-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2019
Share-Based Payment Arrangement [Abstract]  
Disclosure of indirect measurement of fair value of goods or services received, share options granted during period
The partnership estimated the fair value of the BPY Awards granted during the years ended December 31, 2018 and 2017 using the Black-Scholes valuation model. The following assumptions were utilized:
 
 
Unit of measurement
Years ended Dec. 31,
 
2019

2018

2017

Exercise price
US$

22.50

22.92

Average term to exercise
In years

7.50

7.50

Unit price volatility
%
%
23
%
25
%
Liquidity discount
%
%
25
%
25
%
Weighted average of expected annual dividend yield
%
%
6.50
%
6.50
%
Risk-free rate
%
%
2.82
%
2.37
%
Weighted average fair value per option
US$

0.74

1.60

Disclosure of number and weighted average exercise prices of share options
The change in the number of options outstanding under the cash-settled BPY Awards for the years ended December 31, 2019, 2018 and 2017 is as follows:
 
 
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
 Years ended Dec. 31,
Number of
options

Weighted average
exercise price

Number of
options

Weighted average
exercise price

Number of
options

Weighted average
exercise price

Outstanding, beginning of year
7,331,416

$
20.38

7,144,871

$
20.30

$
7,377,042

$
20.28

Granted






Exercised
(19,400
)
12.63

(3,770
)
19.51

(213,106
)
19.12

Expired/forfeited


(246,836
)
21.87

(19,065
)
24.42

Reclassified(1)
(6,708,125
)
20.20

437,151

22.48



Outstanding, end of year
603,891

$
21.55

7,331,416

$
20.38

7,144,871

$
20.30

Exercisable, end of year
505,092

$
21.48

5,627,610

$
20.17

3,973,290

$
19.93

(1) 
Relates to the reclassification of cash-settled options for employees in Canada to equity-settled options subsequent to the amendment of the BPY Plan, which was amended on September 30, 2019. The prior year relates to the reclassification of equity-settled options for employees in Brazil to cash-settled options subsequent to the amendment of the BPY Plan, which was amended on February 7, 2018.

The following table sets out details of options issued and outstanding at December 31, 2019, 2018 and 2017 under the cash-settled BPY Awards by expiry date:
 
 
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Expiry date
Number of
options

Weighted average
exercise price

Number of
options

Weighted average
exercise price

Number of
options

Weighted average
exercise price

2020


69,000

13.07

69,000

13.07

2021
24,000

17.44

172,800

17.44

172,800

17.44

2022
22,200

17.93

515,800

18.09

515,800

18.09

2023
28,800

16.80

519,000

16.80

519,000

16.80

2024
175,416

20.59

4,278,663

20.59

4,330,286

20.59

2025
213,038

25.18

831,834

25.18

695,376

25.18

2026
140,437

19.51

944,319

19.51

842,609

19.51

Total
603,891

$
21.55

7,331,416

$
20.38

7,144,871

$
20.30

The change in the number of options outstanding under the equity-settled BPY Awards for the years ended December 31, 2019, 2018 and 2017 is as follows:
 
 
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
 Years ended Dec. 31,
Number of
options

Weighted average
exercise price

Number of
options

Weighted average
exercise price

Number of
options

Weighted average
exercise price

Outstanding, beginning of year
13,836,213

$
20.56

13,801,795

$
20.54

16,338,511

$
20.49

Granted


800,000

22.50

93,750

22.92

Exercised
(425,171
)
15.06

(36,806
)
17.71

(1,194,569
)
18.97

Expired/forfeited
(203,978
)
21.60

(291,625
)
22.18

(1,435,897
)
21.51

Reclassified(1)
6,708,125

20.20

(437,151
)
22.48



Outstanding, end of year
19,915,189

$
20.58

13,836,213

$
20.56

13,801,795

$
20.54

Exercisable, end of year
11,484,219

$
20.56

9,628,246

$
20.26

7,352,112

$
20.22

(1) 
Relates to the reclassification of cash-settled options for employees in Canada to equity-settled options subsequent to the amendment of the BPY Plan, which was amended on September 30, 2019. The prior year relates to the reclassification of equity-settled options for employees in Brazil to cash-settled options subsequent to the amendment of the BPY Plan, which was amended on February 7, 2018.

The following table sets out details of options issued and outstanding at December 31, 2019, 2018 and 2017 under the equity-settled BPY Awards by expiry date:
 
 
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Expiry date
Number of
options

Weighted average
exercise price

Number of
options

Weighted average
exercise price

Number of
options

Weighted average
exercise price

2020


226,800

13.07

226,800

13.07

2021
389,800

17.44

246,400

17.44

246,400

17.44

2022
987,700

18.09

508,300

18.07

517,300

18.07

2023
1,108,420

16.80

656,220

16.80

675,420

16.80

2024
11,794,215

20.59

7,878,998

20.59

7,946,313

20.59

2025
1,947,979

25.18

1,376,295

25.18

1,730,210

25.18

2026
2,793,325

19.51

2,049,450

19.51

2,365,602

19.51

2027
93,750

22.92

93,750

22.92

93,750

22.92

2028
800,000

22.50

800,000

22.50



Total
19,915,189

$
20.58

13,836,213

$
20.56

13,801,795

$
20.54