XML 82 R62.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2019
Financial Instruments [Abstract]  
Disclosure of detailed information about borrowings
The partnership’s debt obligations include the following:
 
 
Dec. 31, 2019
Dec. 31, 2018
(US$ Millions)
Weighted-
average rate

Debt balance

Weighted-
average rate

Debt balance

Unsecured facilities:
 

 

 

 

Brookfield Property Partners’ credit facilities
3.33
%
$
836

4.08
%
$
1,586

Brookfield Property Partners’ corporate bonds
4.25
%
1,082

4.23
%
586

Brookfield Property REIT Inc. term debt
4.17
%
4,010

4.88
%
4,726

Brookfield Property REIT Inc. senior secured notes
5.75
%
1,000

%

Brookfield Property REIT Inc. corporate facility
4.03
%
715

4.76
%
387

Brookfield Property REIT Inc. junior subordinated notes
3.39
%
206

3.97
%
206

Forest City Realty Trust Inc. term debt(1)
%

6.38
%
1,247

Subsidiary borrowings
3.27
%
202

5.62
%
495

 
 
 
 
 
Secured debt obligations:
 

 

 

 

Funds subscription credit facilities(1)(2)
2.83
%
57

3.85
%
4,517

Fixed rate
4.35
%
28,717

4.41
%
25,545

Variable rate
4.52
%
19,121

4.97
%
25,131

Deferred financing costs
 
(418
)
 
(462
)
Total debt obligations
 

$
55,528

 

$
63,964

 
 
 
 
 
Current
 

$
8,825

 

$
5,874

Non-current
 

46,565

 

57,937

Debt associated with assets held for sale
 

138

 

153

Total debt obligations
 

$
55,528

 

$
63,964

(1) 
In the first quarter of 2019, the partnership deconsolidated BSREP III due to loss of control. The Forest City term debt and the BSREP III credit facilities are no longer being consolidated. See Note 5, Investment Properties for further information.
(2) 
Funds subscription credit facilities are secured by co-investors’ capital commitments.


Debt obligations include foreign currency denominated debt in the functional currencies of the borrowing subsidiaries. Debt obligations by local currency are as follows:
 
 
Dec. 31, 2019
Dec. 31, 2018
(US$ Millions)
U.S.
Dollars

Local
currency
 
U.S.
Dollars

Local
currency
 
U.S. dollars
$
39,286

$
$
39,286

$
50,682

$
$
50,682

British pounds
6,997

£
5,279

5,172

£
4,053

Canadian dollars
3,431

C$
4,457

2,688

C$
3,666

South Korean Won
1,973

2,280,000

1,617

1,805,000

Australian dollars
1,273

A$
1,814

1,401

A$
1,988

Indian Rupee
2,209

Rs
157,797

1,469

Rs
102,016

Brazilian reais
480

R$
1,935

684

R$
2,651

China Yuan
11

78

70

484

Euros
286

255

643

561

Deferred financing costs
(418
)
 
 
(462
)
 
 
Total debt obligations
$
55,528

 
 

$
63,964

 
 


The components of changes in debt obligations, including changes related to cash flows from financing activities, are summarized in the table below:
 
 
 
Non-cash changes in debt obligations
 
(US$ Millions)
Dec. 31, 2018

Debt obligation issuance, net of repayments

Deconsolidation of BSREP III

Debt from asset acquisitions

Assumed by purchaser

Amortization of deferred financing costs and (premium) discount

Foreign currency translation

Other

Dec. 31, 2019

Debt obligations
$
63,964

2,670

(13,601
)
2,751

(128
)
105

251

(484
)
$
55,528