XML 46 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Leases - The Company as a Lessor (Tables)
9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
Schedule of Historical Cost, and Accumulated Depreciation on Leased Property
The historical cost of, and accumulated depreciation on, leased property under operating leases as of September 30, 2025, and December 31, 2024, were as follows (in thousands):
September 30, 2025December 31, 2024
Leased property - real estate$1,654,302 $1,638,098 
Less: accumulated depreciation(276,885)(255,483)
Property under operating leases - net$1,377,417 $1,382,615 
Schedule of Investment in Sales-type Leases
The components of the Company's investments in sales-type leases, net as of September 30, 2025 was as follows (in thousands):
September 30, 2025
Present value of lease payments$9,967 
Unguaranteed residual assets13,771 
Investment in sales-type leases23,738 
Less: CECL sales-type leases(44)
Investments in sales-type leases, net of allowances (credit losses)$23,694 
Schedule of Total Rental Income Under Operating Leases
Rental income (i.e., revenue) under operating leases and sales-type leases during the three and nine months ended September 30, 2025 and 2024, were as follows (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Operating leases:
Lease payments$34,675 $33,941 $103,178 $101,118 
Variable lease payments16,106 15,875 49,705 47,626 
Revenues deemed uncollectible, net(744)(363)(1,193)(960)
Total rental income from operating leases$50,037 $49,453 $151,690 $147,784 
Sales-type leases:
Interest income$266 $— $538 $— 
Provision for credit losses on sales-type leases(26)— (44)— 
Total rental income from sales-type leases$240 $— $494 $— 
Schedule of Total Rental Income Under Sales-type Leases
Rental income (i.e., revenue) under operating leases and sales-type leases during the three and nine months ended September 30, 2025 and 2024, were as follows (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Operating leases:
Lease payments$34,675 $33,941 $103,178 $101,118 
Variable lease payments16,106 15,875 49,705 47,626 
Revenues deemed uncollectible, net(744)(363)(1,193)(960)
Total rental income from operating leases$50,037 $49,453 $151,690 $147,784 
Sales-type leases:
Interest income$266 $— $538 $— 
Provision for credit losses on sales-type leases(26)— (44)— 
Total rental income from sales-type leases$240 $— $494 $— 
Schedule of Future Minimum Rentals on Non-cancelable Operating Leases
Contractual future lease payments to be received on non-cancelable operating leases as of September 30, 2025, were as follows (in thousands):
Operating
2025$35,132 
2026132,402 
2027123,557 
2028106,436 
202988,535 
203073,885 
Thereafter544,031 
Total future lease payments to be received$1,103,978 
Schedule of Future Minimum Rentals on Non-cancelable Sales-type Leases
Minimum undiscounted lease payments to be received under our sales-type leases as of September 30, 2025, were as follows (in thousands):
Sales-Type
2025$168 
2026112 
2027417 
2028725 
2029743 
2030762 
Thereafter141,291 
Total future undiscounted lease payments to be received$144,218 
Less: imputed interest(134,251)
Total present value of lease payments$9,967 
Unguaranteed residual assets13,771 
Total investment in sales-type leases$23,738