XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Leases - The Company as a Lessor (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of Historical Cost, and Accumulated Depreciation on Leased Property
The historical cost of, and accumulated depreciation on, leased property under operating leases as of March 31, 2025, and December 31, 2024, were as follows (in thousands):
March 31, 2025December 31, 2024
Leased property - real estate$1,643,135 $1,638,098 
Less: accumulated depreciation(263,125)(255,483)
Property under operating leases - net$1,380,010 $1,382,615 
Schedule of Investment in Sales-type Leases
The components of the Company's investments in sales-type leases, net as of March 31, 2025 was as follows (in thousands):
March 31, 2025
Present value of lease payments$9,219 
Unguaranteed residual assets14 
Investment in sales-type leases9,233 
Less: CECL sales-type leases(17)
Investments in sales-type leases, net$9,216 
Schedule of Total Rental Income Under Operating Leases
Rental income (i.e., revenue) under operating leases and sales-type leases during the three months ended March 31, 2025 and 2024, were as follows (in thousands):
Three Months Ended March 31,
20252024
Operating leases:
Lease payments$34,398 $33,612 
Variable lease payments17,006 15,649 
Revenues deemed uncollectible, net(341)(216)
Total rental income from operating leases$51,063 $49,045 
Sales-type leases:
Interest income$67 $— 
Provision for credit losses on sales-type leases(17)— 
Total rental income from sales-type leases$50 $— 
Schedule of Total Rental Income Under Sales-type Leases
Rental income (i.e., revenue) under operating leases and sales-type leases during the three months ended March 31, 2025 and 2024, were as follows (in thousands):
Three Months Ended March 31,
20252024
Operating leases:
Lease payments$34,398 $33,612 
Variable lease payments17,006 15,649 
Revenues deemed uncollectible, net(341)(216)
Total rental income from operating leases$51,063 $49,045 
Sales-type leases:
Interest income$67 $— 
Provision for credit losses on sales-type leases(17)— 
Total rental income from sales-type leases$50 $— 
Schedule of Future Minimum Rentals on Non-cancelable Operating Leases
Contractual future lease payments to be received on non-cancelable operating leases as of March 31, 2025, were as follows (in thousands):
Operating
2025$103,902 
2026128,240 
2027114,900 
202896,698 
202978,324 
203064,836 
Thereafter506,255 
Total future lease payments to be received$1,093,155 
Schedule of Future Minimum Rentals on Non-cancelable Sales-type Leases
Minimum undiscounted lease payments to be received under our sales-type leases as of March 31, 2025, were as follows (in thousands):
Sales-Type
2025$— 
2026— 
2027417 
2028725 
2029743 
2030762 
Thereafter141,291 
Total future undiscounted lease payments to be received$143,938 
Less: imputed interest(134,719)
Total present value of lease payments$9,219 
Unguaranteed residual assets14 
Total investment in sales-type leases$9,233