XML 67 R56.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable and Other Debt - Schedule of Notes Payable and Long-term Debt (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Debt Instrument [Line Items]          
Long-term debt, gross $ 763,900,000   $ 763,900,000   $ 705,200,000
Unamortized debt premium (discount) 0   0   (100,000)
Unamortized debt issuance costs (300,000)   (300,000)   (500,000)
Total debt (carrying value) 763,600,000   763,600,000   704,600,000
Capitalized interest costs 0 $ 200,000 200,000 $ 800,000  
Secured:          
Debt Instrument [Line Items]          
Long-term debt, gross 219,300,000   219,300,000   223,300,000
Secured: | Kailua Town Center          
Debt Instrument [Line Items]          
Long-term debt, gross $ 9,900,000   $ 9,900,000   10,200,000
Secured: | Kailua Town Center | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate     1.50%    
Swapped maturity fixed interest rate 5.95%   5.95%    
Secured: | Kailua Town Center #2          
Debt Instrument [Line Items]          
Long-term debt, gross $ 4,500,000   $ 4,500,000   4,600,000
Stated interest rate 3.15%   3.15%    
Secured: | Heavy Equipment Financing          
Debt Instrument [Line Items]          
Long-term debt, gross $ 3,100,000   $ 3,100,000   3,600,000
Secured: | Heavy Equipment Financing | Minimum          
Debt Instrument [Line Items]          
Stated interest rate 4.08%   4.08%    
Secured: | Heavy Equipment Financing | Maximum          
Debt Instrument [Line Items]          
Stated interest rate 5.00%   5.00%    
Secured: | Laulani Village          
Debt Instrument [Line Items]          
Long-term debt, gross $ 61,600,000   $ 61,600,000   62,000,000.0
Stated interest rate 3.93%   3.93%    
Secured: | Pearl Highlands          
Debt Instrument [Line Items]          
Long-term debt, gross $ 81,900,000   $ 81,900,000   83,400,000
Stated interest rate 4.15%   4.15%    
Secured: | Manoa Marketplace          
Debt Instrument [Line Items]          
Long-term debt, gross $ 58,300,000   $ 58,300,000   59,500,000
Secured: | Manoa Marketplace | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate     1.35%    
Swapped maturity fixed interest rate 3.14%   3.14%    
Unsecured:          
Debt Instrument [Line Items]          
Long-term debt, gross $ 363,600,000   $ 363,600,000   383,200,000
Unsecured: | Series D Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 0   $ 0   16,200,000
Stated interest rate 0.069%   0.069%    
Unsecured: | Bank syndicated loan          
Debt Instrument [Line Items]          
Long-term debt, gross $ 50,000,000.0   $ 50,000,000.0   50,000,000.0
Unsecured: | Bank syndicated loan | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate     1.80%    
Swapped maturity fixed interest rate 3.15%   3.15%    
Unsecured: | Series A Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 28,400,000   $ 28,400,000   28,500,000
Stated interest rate 0.0553%   0.0553%    
Unsecured: | Series J Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 10,000,000.0   $ 10,000,000.0   10,000,000.0
Stated interest rate 0.0466%   0.0466%    
Unsecured: | Series B Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 46,000,000.0   $ 46,000,000.0   46,000,000.0
Stated interest rate 0.0555%   0.0555%    
Unsecured: | Series C Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 22,000,000.0   $ 22,000,000.0   23,000,000.0
Stated interest rate 0.0556%   0.0556%    
Unsecured: | Series F Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 19,700,000   $ 19,700,000   22,000,000.0
Stated interest rate 0.0435%   0.0435%    
Unsecured: | Series H Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 50,000,000.0   $ 50,000,000.0   50,000,000.0
Stated interest rate 0.0404%   0.0404%    
Unsecured: | Series K Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 34,500,000   $ 34,500,000   34,500,000
Stated interest rate 0.0481%   0.0481%    
Unsecured: | Series G Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 35,000,000.0   $ 35,000,000.0   35,000,000.0
Stated interest rate 0.0388%   0.0388%    
Unsecured: | Series L Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 18,000,000.0   $ 18,000,000.0   18,000,000.0
Stated interest rate 0.0489%   0.0489%    
Unsecured: | Series I Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 25,000,000.0   $ 25,000,000.0   25,000,000.0
Stated interest rate 0.0416%   0.0416%    
Unsecured: | Term Loan 5          
Debt Instrument [Line Items]          
Long-term debt, gross $ 25,000,000.0   $ 25,000,000.0   25,000,000.0
Stated interest rate 0.043%   0.043%    
Revolving Credit Facilities:          
Debt Instrument [Line Items]          
Long-term debt, gross $ 181,000,000.0   $ 181,000,000.0   98,700,000
Revolving Credit Facilities: | GLP Asphalt revolving credit facility          
Debt Instrument [Line Items]          
Long-term debt, gross 0   $ 0   0
Revolving Credit Facilities: | GLP Asphalt revolving credit facility | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate     1.25%    
Revolving Credit Facilities: | A&B Revolver          
Debt Instrument [Line Items]          
Long-term debt, gross $ 181,000,000.0   $ 181,000,000.0   $ 98,700,000
Revolving Credit Facilities: | A&B Revolver | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate     1.85%