XML 66 R55.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable and Other Debt - Schedule of Notes Payable and Long-term Debt (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Debt Instrument [Line Items]          
Long-term debt, gross $ 769.0   $ 769.0   $ 705.2
Unamortized debt premium (discount) 0.0   0.0   (0.1)
Unamortized debt issuance costs (0.4)   (0.4)   (0.5)
Total debt (carrying value) 768.6   768.6   704.6
Capitalized interest costs 0.1 $ 0.3 0.2 $ 0.6  
Secured:          
Debt Instrument [Line Items]          
Long-term debt, gross 221.0   221.0   223.3
Secured: | Kailua Town Center          
Debt Instrument [Line Items]          
Long-term debt, gross $ 10.0   $ 10.0   10.2
Secured: | Kailua Town Center | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate (percent)     1.50%    
Swapped maturity fixed interest rate (percent) 5.95%   5.95%    
Secured: | Kailua Town Center #2          
Debt Instrument [Line Items]          
Long-term debt, gross $ 4.5   $ 4.5   4.6
Stated interest rate (percent) 3.15%   3.15%    
Secured: | Heavy Equipment Financing          
Debt Instrument [Line Items]          
Long-term debt, gross $ 3.4   $ 3.4   3.6
Secured: | Heavy Equipment Financing | Minimum          
Debt Instrument [Line Items]          
Stated interest rate (percent) 4.08%   4.08%    
Secured: | Heavy Equipment Financing | Maximum          
Debt Instrument [Line Items]          
Stated interest rate (percent) 5.00%   5.00%    
Secured: | Laulani Village          
Debt Instrument [Line Items]          
Long-term debt, gross $ 61.9   $ 61.9   62.0
Stated interest rate (percent) 3.93%   3.93%    
Secured: | Pearl Highlands          
Debt Instrument [Line Items]          
Long-term debt, gross $ 82.5   $ 82.5   83.4
Stated interest rate (percent) 4.15%   4.15%    
Secured: | Manoa Marketplace          
Debt Instrument [Line Items]          
Long-term debt, gross $ 58.7   $ 58.7   59.5
Secured: | Manoa Marketplace | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate (percent)     1.35%    
Swapped maturity fixed interest rate (percent) 3.14%   3.14%    
Unsecured:          
Debt Instrument [Line Items]          
Long-term debt, gross $ 367.0   $ 367.0   383.2
Unsecured: | Series D Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 0.0   $ 0.0   16.2
Stated interest rate (percent) 6.90%   6.90%    
Unsecured: | Bank syndicated loan          
Debt Instrument [Line Items]          
Long-term debt, gross $ 50.0   $ 50.0   50.0
Unsecured: | Bank syndicated loan | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate (percent)     1.80%    
Swapped maturity fixed interest rate (percent) 3.15%   3.15%    
Unsecured: | Series A Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 28.5   $ 28.5   28.5
Stated interest rate (percent) 5.53%   5.53%    
Unsecured: | Series J Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 10.0   $ 10.0   10.0
Stated interest rate (percent) 4.66%   4.66%    
Unsecured: | Series B Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 46.0   $ 46.0   46.0
Stated interest rate (percent) 5.55%   5.55%    
Unsecured: | Series C Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 23.0   $ 23.0   23.0
Stated interest rate (percent) 5.56%   5.56%    
Unsecured: | Series F Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 22.0   $ 22.0   22.0
Stated interest rate (percent) 4.35%   4.35%    
Unsecured: | Series H Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 50.0   $ 50.0   50.0
Stated interest rate (percent) 4.04%   4.04%    
Unsecured: | Series K Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 34.5   $ 34.5   34.5
Stated interest rate (percent) 4.81%   4.81%    
Unsecured: | Series G Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 35.0   $ 35.0   35.0
Stated interest rate (percent) 3.88%   3.88%    
Unsecured: | Series L Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 18.0   $ 18.0   18.0
Stated interest rate (percent) 4.89%   4.89%    
Unsecured: | Series I Note          
Debt Instrument [Line Items]          
Long-term debt, gross $ 25.0   $ 25.0   25.0
Stated interest rate (percent) 4.16%   4.16%    
Unsecured: | Term Loan 5          
Debt Instrument [Line Items]          
Long-term debt, gross $ 25.0   $ 25.0   25.0
Stated interest rate (percent) 4.30%   4.30%    
Revolving Credit Facilities:          
Debt Instrument [Line Items]          
Long-term debt, gross $ 181.0   $ 181.0   98.7
Revolving Credit Facilities: | GLP Asphalt revolving credit facility          
Debt Instrument [Line Items]          
Long-term debt, gross 0.0   $ 0.0   0.0
Revolving Credit Facilities: | GLP Asphalt revolving credit facility | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate (percent)     1.25%    
Revolving Credit Facilities: | A&B Revolver          
Debt Instrument [Line Items]          
Long-term debt, gross $ 181.0   $ 181.0   $ 98.7
Revolving Credit Facilities: | A&B Revolver | LIBOR          
Debt Instrument [Line Items]          
Basis spread on variable rate (percent)     1.85%