XML 23 R55.htm IDEA: XBRL DOCUMENT v3.20.1
Notes Payable and Other Debt - Schedule of Notes Payable and Long-term Debt (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Debt Instrument [Line Items]      
Long-term debt, gross $ 819.9   $ 705.2
Unamortized debt premium (discount) 0.0   (0.1)
Unamortized debt issuance costs (0.3)   (0.5)
Total debt (carrying value) 819.6   704.6
Capitalized interest costs 0.1 $ 0.3  
Secured:      
Debt Instrument [Line Items]      
Long-term debt, gross 221.9   223.3
Secured: | Kailua Town Center      
Debt Instrument [Line Items]      
Long-term debt, gross $ 10.1   10.2
Secured: | Kailua Town Center | LIBOR      
Debt Instrument [Line Items]      
Stated interest rate 5.95%    
Basis spread on variable rate 1.50%    
Secured: | Kailua Town Center #2      
Debt Instrument [Line Items]      
Long-term debt, gross $ 4.6   4.6
Stated interest rate 3.15%    
Secured: | Heavy Equipment Financing      
Debt Instrument [Line Items]      
Long-term debt, gross $ 3.2   3.6
Secured: | Heavy Equipment Financing | Minimum      
Debt Instrument [Line Items]      
Stated interest rate 4.08%    
Secured: | Heavy Equipment Financing | Maximum      
Debt Instrument [Line Items]      
Stated interest rate 5.00%    
Secured: | Laulani Village      
Debt Instrument [Line Items]      
Long-term debt, gross $ 62.0   62.0
Stated interest rate 3.93%    
Secured: | Pearl Highlands      
Debt Instrument [Line Items]      
Long-term debt, gross $ 82.9   83.4
Stated interest rate 4.15%    
Secured: | Manoa Marketplace      
Debt Instrument [Line Items]      
Long-term debt, gross $ 59.1   59.5
Secured: | Manoa Marketplace | LIBOR      
Debt Instrument [Line Items]      
Stated interest rate 3.14%    
Basis spread on variable rate 1.35%    
Unsecured:      
Debt Instrument [Line Items]      
Long-term debt, gross $ 367.0   383.2
Unsecured: | Series D Note      
Debt Instrument [Line Items]      
Long-term debt, gross $ 0.0   16.2
Stated interest rate 6.90%    
Unsecured: | Bank Syndicated Loan      
Debt Instrument [Line Items]      
Long-term debt, gross $ 50.0   50.0
Unsecured: | Bank Syndicated Loan | LIBOR      
Debt Instrument [Line Items]      
Stated interest rate 3.15%    
Basis spread on variable rate 1.80%    
Unsecured: | Series A Note      
Debt Instrument [Line Items]      
Long-term debt, gross $ 28.5   28.5
Stated interest rate 5.53%    
Unsecured: | Series J Note      
Debt Instrument [Line Items]      
Long-term debt, gross $ 10.0   10.0
Stated interest rate 4.66%    
Unsecured: | Series B Note      
Debt Instrument [Line Items]      
Long-term debt, gross $ 46.0   46.0
Stated interest rate 5.55%    
Unsecured: | Series C Note      
Debt Instrument [Line Items]      
Long-term debt, gross $ 23.0   23.0
Stated interest rate 5.56%    
Unsecured: | Series F Note      
Debt Instrument [Line Items]      
Long-term debt, gross $ 22.0   22.0
Stated interest rate 4.35%    
Unsecured: | Series H Note      
Debt Instrument [Line Items]      
Long-term debt, gross $ 50.0   50.0
Stated interest rate 4.04%    
Unsecured: | Series K Note      
Debt Instrument [Line Items]      
Long-term debt, gross $ 34.5   34.5
Stated interest rate 4.81%    
Unsecured: | Series G Note      
Debt Instrument [Line Items]      
Long-term debt, gross $ 35.0   35.0
Stated interest rate 3.88%    
Unsecured: | Series L Note      
Debt Instrument [Line Items]      
Long-term debt, gross $ 18.0   18.0
Stated interest rate 4.89%    
Unsecured: | Series I Note      
Debt Instrument [Line Items]      
Long-term debt, gross $ 25.0   25.0
Stated interest rate 4.16%    
Unsecured: | Term Loan 5      
Debt Instrument [Line Items]      
Long-term debt, gross $ 25.0   25.0
Stated interest rate 4.30%    
Revolving Credit Facilities:      
Debt Instrument [Line Items]      
Long-term debt, gross $ 231.0   98.7
Revolving Credit Facilities: | GLP Asphalt Revolving Credit Facility      
Debt Instrument [Line Items]      
Long-term debt, gross $ 0.0   0.0
Revolving Credit Facilities: | GLP Asphalt Revolving Credit Facility | LIBOR      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.25%    
Revolving Credit Facilities: | A&B Revolver      
Debt Instrument [Line Items]      
Long-term debt, gross $ 231.0   $ 98.7
Revolving Credit Facilities: | A&B Revolver | LIBOR      
Debt Instrument [Line Items]      
Basis spread on variable rate 1.85%