XML 125 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Accumulated Other Compre- hensive Income (Loss)
(Distribution in Excess of Accumulated Earnings) Earnings Surplus
Non-Controlling Interest
Redeem- able Non- Controlling Interest
Beginning balance (in shares) at Dec. 31, 2016   49.0        
Beginning balance at Dec. 31, 2016 $ 1,213.2 $ 1,157.3 $ (43.2) $ 95.2 $ 3.9  
Total Equity            
Net income (loss) 229.3     228.3 1.0  
Other comprehensive income (loss), net of tax 0.9   0.9      
Dividend on common stock (793.3)     (793.3)    
Distributions to noncontrolling interest (0.2)       (0.2) $ (0.3)
Adjustments to redemption value of redeemable noncontrolling interest 3.7     3.7    
Share-based compensation 4.4 $ 4.4        
Shares issued or repurchased, net (in shares)   0.3        
Shares issued or repurchased, net (6.9)     (6.9)    
Ending balance at Dec. 31, 2017 651.1 $ 1,161.7 (42.3) (473.0) 4.7  
Ending balance (in shares) at Dec. 31, 2017   49.3        
Redeemable Non-Controlling Interest, beginning balance at Dec. 31, 2016           10.8
Redeemable Non-Controlling Interest            
Net income (loss) (1.8)         1.2
Distributions to noncontrolling interest (0.2)       (0.2) (0.3)
Adjustments to redemption value of redeemable noncontrolling interest           (3.7)
Redeemable Non-Controlling Interest, ending balance at Dec. 31, 2017           8.0
Total Equity            
Net income (loss) (70.5)     (72.0) 1.5  
Other comprehensive income (loss), net of tax (0.5)   (0.5)      
Stock dividend ($11.65 per share) (in shares)   22.6        
Stock dividend ($11.65 per share) 626.4 $ 626.4        
Distributions to noncontrolling interest (0.5)       (0.5) (0.2)
Adjustments to redemption value of redeemable noncontrolling interest 0.6 0.6        
Share-based compensation 4.7 $ 4.7        
Shares issued or repurchased, net (in shares)   0.1        
Shares issued or repurchased, net (1.6)     (1.6)    
Ending balance at Dec. 31, 2018 1,208.3 $ 1,793.4 (51.9) (538.9) 5.7  
Ending balance (in shares) at Dec. 31, 2018   72.0        
Redeemable Non-Controlling Interest            
Net income (loss) 0.0         0.7
Distributions to noncontrolling interest (0.5)       (0.5) (0.2)
Adjustments to redemption value of redeemable noncontrolling interest           (0.6)
Redeemable Non-Controlling Interest, ending balance at Dec. 31, 2018 7.9         7.9
Total Equity            
Net income (loss) (38.5)     (36.4) (2.1)  
Other comprehensive income (loss), net of tax 3.1   3.1      
Dividend on common stock (50.0)     (50.0)    
Distributions to noncontrolling interest           (0.3)
Adjustments to redemption value of redeemable noncontrolling interest 1.4 $ 1.4        
Share-based compensation 5.4 $ 5.4        
Shares issued or repurchased, net (in shares)   0.3        
Shares issued or repurchased, net (1.0) $ (0.1)   (0.9)    
Ending balance at Dec. 31, 2019 1,128.7 $ 1,800.1 $ (48.8) $ (626.2) $ 3.6  
Ending balance (in shares) at Dec. 31, 2019   72.3        
Redeemable Non-Controlling Interest            
Net income (loss) 0.0         0.1
Distributions to noncontrolling interest           (0.3)
Adjustments to redemption value of redeemable noncontrolling interest           (1.4)
Redeemable Non-Controlling Interest, ending balance at Dec. 31, 2019 $ 6.3         $ 6.3