XML 38 R53.htm IDEA: XBRL DOCUMENT v3.3.0.814
Notes Payable and Long-Term Debt - Summary of Notes Payable and Long-Term Debt (Details) - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Notes payable and long-term debt    
Total debt $ 594.4 $ 706.0
Less debt (premium) discount (0.2) (0.4)
Total debt (contractual) 594.2 705.6
Less current portion (47.7) (74.5)
Add debt premium (discount) 0.2 0.4
Long-term debt 546.7 631.5
Revolving Credit Loans, (2.35% for 2015 and 2.37% for 2014)    
Notes payable and long-term debt    
Total debt $ 130.4 $ 169.8
Loan interest rate (in percent) 2.35% 2.37%
6.90%, payable through 2020    
Notes payable and long-term debt    
Total debt $ 75.0 $ 80.0
Loan interest rate (in percent) 6.90% 6.90%
5.55%, payable through 2026    
Notes payable and long-term debt    
Total debt $ 47.0 $ 50.0
Loan interest rate (in percent) 5.55% 5.55%
5.53%, payable through 2024    
Notes payable and long-term debt    
Total debt $ 31.5 $ 37.5
Loan interest rate (in percent) 5.53% 5.53%
5.56%, payable through 2026    
Notes payable and long-term debt    
Total debt $ 25.0 $ 25.0
Loan interest rate (in percent) 5.56% 5.56%
3.90%, payable through 2024    
Notes payable and long-term debt    
Total debt $ 75.0 $ 75.0
Loan interest rate (in percent) 3.90% 3.90%
4.35%, payable through 2026    
Notes payable and long-term debt    
Total debt $ 23.4 $ 25.0
Loan interest rate (in percent) 4.35% 4.35%
4.15%, payable through 2024, secured by Pearl Highlands Center    
Notes payable and long-term debt    
Total debt $ 92.3 $ 93.6
Loan interest rate (in percent) 4.15% 4.15%
LIBOR plus 1.5% payable through 2021, secured by Kailua Town Center III    
Notes payable and long-term debt    
Total debt $ 11.0 $ 11.2
LIBOR plus 1.5% payable through 2021, secured by Kailua Town Center III | LIBOR    
Notes payable and long-term debt    
Basis spread on variable rate 1.50% 1.50%
LIBOR plus 2.66%, payable through 2016, secured by The Shops at Kukui'ula    
Notes payable and long-term debt    
Total debt $ 37.9 $ 40.5
Loan interest rate (in percent) 2.83% 2.82%
LIBOR plus 2.66%, payable through 2016, secured by The Shops at Kukui'ula | LIBOR    
Notes payable and long-term debt    
Basis spread on variable rate 2.66% 2.66%
LIBOR plus 2.63%, payable through 2016, secured by Kahala Estate Properties    
Notes payable and long-term debt    
Total debt $ 8.2 $ 35.2
Loan interest rate (in percent) 2.82% 2.78%
LIBOR plus 2.63%, payable through 2016, secured by Kahala Estate Properties | LIBOR    
Notes payable and long-term debt    
Basis spread on variable rate 2.63% 2.63%
5.39%, payable through 2015, secured by Waianae Mall    
Notes payable and long-term debt    
Total debt $ 0.0 $ 19.1
Loan interest rate (in percent) 5.39% 5.39%
5.19%, payable through 2019    
Notes payable and long-term debt    
Total debt $ 8.8 $ 10.2
Loan interest rate (in percent) 5.19% 5.19%
6.38%, payable through 2017, secured by Midstate Hayes    
Notes payable and long-term debt    
Total debt $ 8.3 $ 8.3
Loan interest rate (in percent) 6.38% 6.38%
LIBOR plus 1.0% payable through 2021, secured by asphalt terminal    
Notes payable and long-term debt    
Total debt $ 7.2 $ 8.0
LIBOR plus 1.0% payable through 2021, secured by asphalt terminal | LIBOR    
Notes payable and long-term debt    
Basis spread on variable rate 1.00% 1.00%
1.85%, payable through 2017    
Notes payable and long-term debt    
Total debt $ 5.9 $ 7.9
Loan interest rate (in percent) 1.85% 1.85%
3.31%, payable through 2018    
Notes payable and long-term debt    
Total debt $ 5.0 $ 6.3
Loan interest rate (in percent) 3.31% 3.31%
2.00%, payable through 2018    
Notes payable and long-term debt    
Total debt $ 1.7 $ 2.2
Loan interest rate (in percent) 2.00% 2.00%
2.65%, payable through 2016    
Notes payable and long-term debt    
Total debt $ 0.8 $ 1.2
Loan interest rate (in percent) 2.65% 2.65%