XML 76 R20.htm IDEA: XBRL DOCUMENT v3.3.0.814
Notes Payable and Long-Term Debt
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Notes Payable and Long-Term Debt
Notes Payable and Long-Term Debt:
At September 30, 2015 and December 31, 2014, notes payable and long-term debt consisted of the following (in millions):
 
2015
 
2014
Revolving Credit Loans, (2.35% for 2015 and 2.37% for 2014)
$
130.4

 
$
169.8

Term Loans:

 

6.90%, payable through 2020
75.0

 
80.0

5.55%, payable through 2026
47.0

 
50.0

5.53%, payable through 2024
31.5

 
37.5

5.56%, payable through 2026
25.0

 
25.0

3.90%, payable through 2024
75.0

 
75.0

4.35%, payable through 2026
23.4

 
25.0

4.15%, payable through 2024, secured by Pearl Highlands Center (a)
92.3

 
93.6

LIBOR plus 1.5%, payable through 2021, secured by Kailua Town Center III (b)
11.0

 
11.2

LIBOR plus 2.66%, payable through 2016, secured by The Shops at Kukui'ula (c)
37.9

 
40.5

LIBOR plus 2.63%, payable through 2016, secured by Kahala Estate Properties (d)
8.2

 
35.2

5.39%, payable through 2015, secured by Waianae Mall

 
19.1

5.19%, payable through 2019
8.8

 
10.2

6.38%, payable through 2017, secured by Midstate Hayes
8.3

 
8.3

LIBOR plus 1.0%, payable through 2021, secured by asphalt terminal (e)
7.2

 
8.0

1.85%, payable through 2017
5.9

 
7.9

3.31%, payable through 2018
5.0

 
6.3

2.00%, payable through 2018
1.7

 
2.2

2.65%, payable through 2016
0.8

 
1.2

Total debt
594.4

 
706.0

Less debt (premium) discount
(0.2
)
 
(0.4
)
Total debt (contractual)
594.2

 
705.6

Less current portion
(47.7
)
 
(74.5
)
Add debt premium (discount)
0.2

 
0.4

Long-term debt
$
546.7

 
$
631.5

(a)
On December 1, 2014, the Company refinanced and increased the amount of the loan secured by Pearl Highlands Center.
(b)
Loan has a stated interest rate of LIBOR plus 1.5%, but is swapped through maturity to a 5.95% fixed rate.
(c)
Loan has an effective interest rate of 2.83% for 2015 and 2.82% for 2014.
(d)
Loan has an effective interest rate of 2.82% for 2015 and 2.78% for 2014.
(e)
Loan has a stated interest rate of LIBOR plus 1.0%, but is swapped through maturity to a 5.98% fixed rate.

The Company had a replenishing 3-year unsecured note purchase and private shelf agreement with Prudential Investment Management, Inc. and its affiliates (collectively, "Prudential"), which provided the Company with the ability to issue notes in an aggregate amount up to $300 million, as specified. The Company is in the process of renewing the Prudential shelf agreement.