XML 107 R95.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Results - Operating Segment Information (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
acre
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Real Estate Leasing
Sep. 30, 2013
Real Estate Leasing
Jun. 30, 2013
Real Estate Leasing
Mar. 31, 2013
Real Estate Leasing
Dec. 31, 2012
Real Estate Leasing
Sep. 30, 2012
Real Estate Leasing
Jun. 30, 2012
Real Estate Leasing
Mar. 31, 2012
Real Estate Leasing
Dec. 31, 2013
Real Estate Leasing
Dec. 31, 2012
Real Estate Leasing
Dec. 31, 2011
Real Estate Leasing
Dec. 31, 2013
Real Estate Development and Sales
Sep. 30, 2013
Real Estate Development and Sales
Jun. 30, 2013
Real Estate Development and Sales
Mar. 31, 2013
Real Estate Development and Sales
Dec. 31, 2012
Real Estate Development and Sales
Sep. 30, 2012
Real Estate Development and Sales
Jun. 30, 2012
Real Estate Development and Sales
Mar. 31, 2012
Real Estate Development and Sales
Dec. 31, 2013
Real Estate Development and Sales
Dec. 31, 2012
Real Estate Development and Sales
Dec. 31, 2011
Real Estate Development and Sales
Dec. 31, 2013
Less amounts reported in discontinued operations
Sep. 30, 2013
Less amounts reported in discontinued operations
Jun. 30, 2013
Less amounts reported in discontinued operations
Mar. 31, 2013
Less amounts reported in discontinued operations
Dec. 31, 2012
Less amounts reported in discontinued operations
Sep. 30, 2012
Less amounts reported in discontinued operations
Jun. 30, 2012
Less amounts reported in discontinued operations
Mar. 31, 2012
Less amounts reported in discontinued operations
Dec. 31, 2013
Less amounts reported in discontinued operations
Dec. 31, 2012
Less amounts reported in discontinued operations
Dec. 31, 2011
Less amounts reported in discontinued operations
Dec. 31, 2013
Natural Materials and Construction
Sep. 30, 2013
Natural Materials and Construction
Jun. 30, 2013
Natural Materials and Construction
Mar. 31, 2013
Natural Materials and Construction
Dec. 31, 2012
Natural Materials and Construction
Sep. 30, 2012
Natural Materials and Construction
Jun. 30, 2012
Natural Materials and Construction
Mar. 31, 2012
Natural Materials and Construction
Dec. 31, 2013
Natural Materials and Construction
Dec. 31, 2012
Natural Materials and Construction
Dec. 31, 2011
Natural Materials and Construction
Dec. 31, 2013
Agribusiness
Sep. 30, 2013
Agribusiness
Jun. 30, 2013
Agribusiness
Mar. 31, 2013
Agribusiness
Dec. 31, 2012
Agribusiness
Sep. 30, 2012
Agribusiness
Jun. 30, 2012
Agribusiness
Mar. 31, 2012
Agribusiness
Dec. 31, 2013
Agribusiness
Dec. 31, 2012
Agribusiness
Dec. 31, 2011
Agribusiness
Dec. 31, 2013
Significant Reconciling Items
Sep. 30, 2013
Significant Reconciling Items
Jun. 30, 2013
Significant Reconciling Items
Mar. 31, 2013
Significant Reconciling Items
Dec. 31, 2012
Significant Reconciling Items
Sep. 30, 2012
Significant Reconciling Items
Jun. 30, 2012
Significant Reconciling Items
Mar. 31, 2012
Significant Reconciling Items
Dec. 31, 2013
Significant Reconciling Items
Dec. 31, 2012
Significant Reconciling Items
Dec. 31, 2011
Significant Reconciling Items
Dec. 31, 2013
Other
Dec. 31, 2012
Other
Dec. 31, 2011
Other
Sep. 30, 2013
Kukui'ula Village LLC
Dec. 31, 2013
Kukui'ula Village LLC
Real Estate Development and Sales
Jun. 30, 2012
Bakersfield (CA) joint venture
Dec. 31, 2012
Bakersfield (CA) joint venture
Jun. 30, 2012
Bakersfield and Santa Barbara Real Estate Projects
Dec. 31, 2012
Bakersfield and Santa Barbara Real Estate Projects
Real Estate Development and Sales
Dec. 31, 2011
Waiawa joint venture
Dec. 31, 2011
Waiawa joint venture
Real Estate Development and Sales
Segment Reporting Information [Line Items]                                                                                                                                                                                
Income (loss) related to joint ventures                 $ 4.3 $ (4.4) $ (1.8)                                       $ 4.2 $ (8.3) $ (7.9)                                                                                                              
Segment Reporting Information, Profit (Loss) [Abstract]                                                                                                                                                                                
Revenue 204.8 64.9 62.7 32.8 82.1 83.9 63.3 32.2 365.2 261.5 235.1 30.4 27.5 26.2 26.3 24.7 24.9 25.5 25.5 110.4 100.6 99.7 358.8 47.4 1.4 15.4 5.4 8.4 7.0 11.4 423.0 32.2 59.8 291.3 45.9 8.4 23.6 8.9 [1] 9.0 [1] 9.1 [1] 18.3 [1] 369.2 [1] 45.3 [1] 81.9 [1] 54.9 0 0 0         54.9 0 0 52.0 35.9 43.5 14.7 60.9 67.9 39.9 13.6 146.1 182.3 157.5 0 0 0 0 0 [2] (8.3) [2] 0 [2] 0 [2] 0 [2] (8.3) [2] 0 [2]                      
Operating profit 35.2 6.2 14.4 8.9 8.5 18.4 3.3 6.7 64.7 36.9 38.2 10.7 [1] 11.2 [1] 10.6 [1] 10.9 [1] 10.2 [1] 10.2 [1] 10.5 [1] 10.7 [1] 43.4 41.6 39.3 38.1 [1],[3] 4.6 [1],[3] (0.7) [1],[3] 2.4 [1],[3] 1.3 [1],[3] 3.3 [1],[3] (9.9) [1],[3] 0.9 [1],[3] 44.4 [4] (4.4) [4] 15.5 [4] 12.9 [1] 11.8 [1] 3.8 [1] 8.2 [1] 4.2 [1] 4.2 [1] 4.3 [1] 8.4 [1] 36.7 [1] 21.1 [1] 38.8 [1] 2.9 0 0 0 0 0 0 0 2.9 [5] 0 [5] 0 [5] (3.6) 2.2 8.3 3.8 1.2 9.1 7.0 3.5 10.7 20.8 22.2                                            
Interest Expense (7.4) (4.2) (3.9) (3.6) (3.2) (3.6) (4.0) (4.1) (19.1) (14.9) (17.1)                                                                                                                                                          
General corporate expenses (5.9) (3.4) (3.7) (4.4) (3.4) (3.0) (4.0) (4.7) (17.4) (15.1) (19.9)                                                                                                                                                          
Acquisition costs (0.1) (2.0) (1.5) (1.0)         (4.6) (6.8) 0                                                                                                                                                          
Separation cost         0 (0.7) (4.4) (1.7)                                                                                                                                                                
Income (Loss) From Continuing Operations Before Income Taxes 21.8 (3.4) 5.3 (0.1) 1.9 11.1 (9.1) (3.8) 23.6 0.1 1.2                                                                                                                                                          
Income Tax Expense (benefit) 6.6 (0.6) 2.6 (0.1) (4.3) 0.3 (2.1) (1.5) 8.5 (7.6) 1.0                                                                                                                                                          
Income From Continuing Operations 15.2 (2.8) 2.7 0 6.2 10.8 (7.0) (2.3) 15.1 7.7 0.2                                                                                                                                                          
Discontinued operations, net of tax 7.8 7.2 2.3 5.0 2.5 2.6 2.6 5.1 22.3 12.8 23.3                                                                                                                                                          
Net Income 23.0 4.4 5.0 5.0 8.7 13.4 (4.4) 2.8 37.4 20.5 23.5                                                                                                                                                          
Income Attributable to Noncontrolling Interest (0.5) 0 0 0 0 0 0 0 (0.5) 0 0                                                                                                                                                          
Net Income Attributable to A&B 22.5 4.4 5.0 5.0 8.7 13.4 (4.4) 2.8 36.9 20.5 23.5                                                                                                                                                          
Earnings Per Share, Basic $ 0.46 $ 0.10 $ 0.11 $ 0.12 $ 0.20 $ 0.31 $ (0.10) $ 0.07 $ 0.83 $ 0.48 $ 0.55                                                                                                                                                          
Earnings Per Share, Diluted $ 0.46 $ 0.10 $ 0.11 $ 0.12 $ 0.20 $ 0.31 $ (0.10) $ 0.07 $ 0.82 $ 0.48 $ 0.55                                                                                                                                                          
Basic 48.6 43.1 43.1 43.0 42.9 42.6 42.4 42.4 44.4 42.6 42.4                                                                                                                                                          
Diluted 49.2 43.8 43.7 43.6 43.5 43.3 42.4 42.4 45.1 42.9 42.4                                                                                                                                                          
Segment Reporting Information, Additional Information [Abstract]                                                                                                                                                                                
Assets 2,285.2       1,437.3       2,285.2 1,437.3 1,386.6 1,113.4       771.3       1,113.4 771.3 772.0 640.9 [6]       504.8 [6]       640.9 [6] 504.8 [6] 451.5 [6]                       358.7       0       358.7 0 0 160.0       149.9       160.0 149.9 157.8                       12.2 11.3 5.3                
Total capital expenditures                 505.3 54.8 59.3                 488.5 [7] 23.1 [7] 43.6 [7]                 0.1 [8] 0 [8] 5.2 [8]                                       4.8 0 0                 11.8 [9] 31.7 [9] 10.5 [9]                       0.1 0 0                
Depreciation and amortization                 41.7 35.1 34.8                 24.3 [1] 22.0 [1] 21.6 [1]                 0.2 0.2 0.2                                       4.4 0 0                 11.7 11.6 11.9                       1.1 1.3 1.1                
Investment in various real estate joint ventures                                             335.0       319.7       335.0 319.7 290.1                                                                                                              
Expenditures for real estate inventory                                                             150.6 37.2 13.8                                                                                                              
Investment in joint ventures                                                             22.2 17.4 27.9                                                                                                              
Capital before tax credits related to Port Allen solar project         21.8         21.8                                                                                                                                                            
Area of agricultural parcel sold           286                                                                                                                                                                    
Impairment of real estate assets                 0 5.1 0                         6.3                                                                                                                   6.3       9.8   6.4
Impairment and equity losses                 $ 6.6 $ 4.7 $ 0                                                                                                                                           $ 6.3   $ 4.7 $ 4.7 $ 9.8   $ 6.4  
[1] Amounts recast to reflect discontinued operations
[2] Represents the sale of a 286-acre parcel in 2012 classified as "Gain on sale of agricultural parcel" in the consolidated statements of income, but reflected as revenue for segment reporting purposes.
[3] The Real Estate Development and Sales segment operating profit includes non-cash impairment loss on consolidation of $6.3 million in the third quarter of 2013 related to the consolidation of The Shops at Kukui'ula and non-cash impairment and equity losses of $9.8 million in the second quarter of 2012 related to the Company’s Bakersfield and Santa Barbara real estate projects.
[4] The Real Estate Development and Sales segment includes approximately $4.2 million, $(8.3) million, and ($7.9) million in equity in (loss) earnings from its various real estate joint ventures for 2013, 2012, and 2011, respectively. Included in operating profit are non-cash impairment and equity losses of $6.3 million related to the consolidation of The Shops at Kukui'ula in 2013, $9.8 million (Bakersfield joint venture and Santa Barbara real estate project) in 2012 and $6.4 million (Waiawa real estate joint venture) in 2011.
[5] Includes the results of Grace from the acquisition date of October 1, 2013 through December 31, 2013.
[6] The Real Estate Development and Sales segment includes approximately $335.0 million, $319.7 million, and $290.1 million related to its investment in various real estate joint ventures as of December 31, 2013, 2012, and 2011, respectively.
[7] Represents gross capital additions to the leasing portfolio, including gross tax-deferred property purchases, but excluding the assumption of debt, that are reflected as non-cash transactions in the Consolidated Statements of Cash Flows.
[8] Excludes expenditures for real estate developments held for sale which are classified as Cash Flows from Operating Activities within the Consolidated Statements of Cash Flows and excludes investment in joint ventures classified as Cash Flows from Investing Activities. Operating cash flows for expenditures related to real estate developments were $150.6 million, $37.2 million, and $13.8 million for 2013, 2012, and 2011, respectively. Investments in joint ventures were $22.2 million, $17.4 million, and $27.9 million in 2013, 2012, and 2011, respectively.
[9] Includes $21.8 million of capital in 2012 related to the Company’s Port Allen solar project before tax credits.