XML 101 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Payable and Long-Term Debt (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Revolving Credit loans, (2.53% for 2013 and 2.07% for 2012)
Dec. 31, 2012
Revolving Credit loans, (2.53% for 2013 and 2.07% for 2012)
Dec. 31, 2013
6.90%, payable through 2020
Dec. 31, 2012
6.90%, payable through 2020
Dec. 31, 2013
5.55%, payable through 2026
Dec. 31, 2012
5.55%, payable through 2026
Dec. 31, 2013
5.53%, payable through 2024
Dec. 31, 2012
5.53%, payable through 2024
Dec. 31, 2013
5.56%, payable through 2026
Dec. 31, 2012
5.56%, payable through 2026
Dec. 31, 2013
3.90%, payable through 2024
Dec. 31, 2012
3.90%, payable through 2024
Dec. 31, 2013
4.35%, payable through 2026
Dec. 31, 2012
4.35%, payable through 2026
Dec. 31, 2013
6.20%, payable through 2013, secured by Deere Valley Center
Dec. 31, 2012
6.20%, payable through 2013, secured by Deere Valley Center
Dec. 31, 2013
6.38%, payable through 2017, secured by Midstate 99 Distribution Ctr.
Dec. 31, 2012
6.38%, payable through 2017, secured by Midstate 99 Distribution Ctr.
Dec. 31, 2013
5.50%, payable through 2014, secured by Little Cottonwood Center
Dec. 31, 2012
5.50%, payable through 2014, secured by Little Cottonwood Center
Dec. 31, 2013
5.88%, payable through 2014, secured by Midstate 99 Distribution Ctr.
Dec. 31, 2012
5.88%, payable through 2014, secured by Midstate 99 Distribution Ctr.
Dec. 31, 2013
5.39%, payable through 2015, secured by Waianae Mall
Dec. 31, 2012
5.39%, payable through 2015, secured by Waianae Mall
Dec. 31, 2013
5.89%, payable through 2016, secured by Pearl Highlands Center
Dec. 31, 2012
5.89%, payable through 2016, secured by Pearl Highlands Center
Dec. 31, 2013
2.08%, payable through 2021, secured by Kailua Town Center III (a)
Dec. 31, 2012
2.08%, payable through 2021, secured by Kailua Town Center III (a)
Dec. 31, 2013
2.84%, payable through 2016, secured by Kukui'ula Village (b)
Dec. 31, 2012
2.84%, payable through 2016, secured by Kukui'ula Village (b)
Dec. 31, 2013
2.80%, payable through 2016, secured by Kahala Estate Properties (c)
Dec. 31, 2012
2.80%, payable through 2016, secured by Kahala Estate Properties (c)
Dec. 31, 2013
3.05%, payable through 2014, secured by Maui Mall (d)
Dec. 31, 2012
3.05%, payable through 2014, secured by Maui Mall (d)
Dec. 31, 2013
3.31%, payable through 2018
Dec. 31, 2012
3.31%, payable through 2018
Dec. 31, 2013
2.00%, payable through 2018
Dec. 31, 2012
2.00%, payable through 2018
Dec. 31, 2013
2.65%, payable through 2016
Dec. 31, 2012
2.65%, payable through 2016
Dec. 31, 2013
5.00%, payable through 2014
Dec. 31, 2012
5.00%, payable through 2014
Dec. 31, 2013
5.19%, payable through 2019
Dec. 31, 2012
5.19%, payable through 2019
Dec. 31, 2013
1.17%, payable through 2021, secured by asphalt plant (e)
Dec. 31, 2012
1.17%, payable through 2021, secured by asphalt plant (e)
Dec. 31, 2013
1.85%, payable through 2017
Dec. 31, 2012
1.85%, payable through 2017
Dec. 31, 2013
LIBOR
2.08%, payable through 2021, secured by Kailua Town Center III (a)
Dec. 31, 2013
LIBOR
2.84%, payable through 2016, secured by Kukui'ula Village (b)
Dec. 31, 2013
LIBOR
2.80%, payable through 2016, secured by Kahala Estate Properties (c)
Dec. 31, 2013
LIBOR
3.05%, payable through 2014, secured by Maui Mall (d)
Dec. 31, 2013
LIBOR
1.17%, payable through 2021, secured by asphalt plant (e)
Notes payable and long-term debt                                                                                                              
Total debt $ 710.7 $ 235.5 $ 112.1 $ 5.0 $ 85.0 $ 90.0 $ 50.0 $ 50.0 $ 37.5 $ 37.5 $ 25.0 $ 25.0 $ 75.0 $ 0 $ 25.0 $ 0 $ 0 $ 10.1 $ 8.3 $ 8.3 $ 6.1 $ 6.3 $ 3.2 $ 3.3 $ 19.9 $ 0 $ 61.8 $ 0 $ 11.3 [1] $ 0 [1] $ 44.0 [2] $ 0 [2] $ 42.0 [3] $ 0 [3] $ 60.0 [4] $ 0 [4] $ 8.0 $ 0 $ 2.9 $ 0 $ 1.8 $ 0 $ 0.3 $ 0 $ 11.9 $ 0 $ 8.9 [5] $ 0 [5] $ 10.7 $ 0          
Less debt (premium) discount (1.8) 0                                                                                                          
Total debt (contractual) 708.9 235.5                                                                                                          
Less current portion (105.2) (15.5)                                                                                                          
Add debt premium (discount) 1.8 0                                                                                                          
Long-term debt $ 605.5 $ 220.0                                                                                                          
LIBOR                                                                                                     LIBOR LIBOR LIBOR LIBOR LIBOR
Basis spread on variable rate                                                                                                     1.50% 2.66% 2.625% 3.00% 1.00%
Fixed rate on derivative (in percents)                                                         5.95%                                   5.98%                
[1] Loan has a stated interest rate of LIBOR plus 1.5%, but is swapped through maturity to a 5.95% fixed rate
[2] Loan has a stated interest rate of LIBOR plus 2.66%.
[3] Loan has a stated interest rate of LIBOR plus 2.63%.
[4] Loan has a stated interest rate of LIBOR plus 3.00%. The loan was used as temporary financing for the acquisition of the Kailua Portfolio in December 2013. The loan was paid off with reverse 1031 proceeds from Maui Mall on January 6, 2014.
[5] Loan has a stated interest rate of LIBOR plus 1.0%, but is swapped through maturity to a 5.98% fixed rate