XML 49 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Stock Options

The following shows the stock option activities for the years ended December 31, 2024 and 2023:

 

 

 

 

 

Total Options Outstanding

 

 

Weighted-Average Exercise Price

 

Balance—December 31, 2022

 

 

 

 

1,553,041

 

 

$

6.66

 

Granted

 

 

 

 

2,308,800

 

 

 

7.26

 

Exercised

 

 

 

 

(713

)

 

 

1.23

 

Cancelled and forfeited

 

 

 

 

(307,016

)

 

 

3.97

 

Balance—December 31, 2023

 

 

 

 

3,554,112

 

 

$

7.28

 

Granted

 

 

 

 

897,125

 

 

 

3.96

 

Exercised

 

 

 

 

(81,699

)

 

 

1.91

 

Cancelled and forfeited

 

 

 

 

(208,376

)

 

 

8.23

 

Balance—December 31, 2024

 

 

 

 

4,161,162

 

 

 

6.62

 

Summary of Information About Stock Options Outstanding

The following table summarizes information about stock options outstanding at December 31, 2024:

 

 

 

Shares

 

 

Weighted Average Remaining Contractual Life (In Years)

 

 

Weighted Average Exercise Price

 

 

Aggregate Intrinsic Value

 

Options outstanding

 

 

4,161,162

 

 

 

8.18

 

 

$

6.62

 

 

$

 

Vested and expected to vest

 

 

4,161,162

 

 

 

8.18

 

 

$

6.62

 

 

$

 

Exercisable

 

 

1,772,011

 

 

 

7.47

 

 

$

6.78

 

 

$

 

Schedule of Stock Based Compensation Expense Company’s consolidated statements of operations for the years ended December 31, 2024 and 2023:

 

 

 

2024

 

 

2023

 

Research and development

 

$

2,222

 

 

$

899

 

General and administrative

 

 

3,081

 

 

 

1,647

 

Total

 

$

5,303

 

 

$

2,546

 

Share-based Payment Arrangement, Employee  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Grant Date Fair Value The fair value of employee stock options was estimated using the following assumptions for the years ended December 31, 2024 and 2023:

 

 

 

2024

 

 

2023

 

Expected term (in years)

 

5.5 - 6.1

 

 

5.5 - 6.1

 

Expected volatility

 

109% - 124%

 

 

106% - 111%

 

Risk-free interest rate

 

3.5% - 4.7%

 

 

3.4% - 4.5%

 

Dividends

 

 

 %

 

 

 %