EX-99.1 2 cgbd_ex991-2q19earningspr.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1


tcgbdc541cmyka08.jpg

For Immediate Release
August 6, 2019

TCG BDC, Inc. Announces Second Quarter 2019 Financial Results and Declares Third Quarter 2019 Dividend of $0.37 Per Share

New York - TCG BDC, Inc. (together with its consolidated subsidiaries, “we,” “us,” “our,” “TCG BDC” or the “Company”) (NASDAQ: CGBD) today announced its financial results for its second quarter ended June 30, 2019.

Selected Financial Highlights
(dollar amounts in thousands, except per share data)
June 30, 2019
 
March 31, 2019
Total investments, at fair value
$
2,075,614

 
$
2,155,209

Total assets
2,172,756

 
2,214,279

Total debt
1,095,563

 
1,107,064

Total net assets
$
1,026,592

 
$
1,060,187

Net assets per share
$
17.06

 
$
17.30

 
 
For the three month periods ended
 
 
June 30, 2019
 
March 31, 2019
Total investment income
 
$
56,867

 
$
55,187

Net investment income (loss)
 
27,971

 
27,562

Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments
 
(18,214
)
 
6,164

Net increase (decrease) in net assets resulting from operations
 
$
9,757

 
$
33,726

 
 
 
 
 
Basic and diluted per weighted-average common share:
 
 
 
 
Net investment income (loss)
 
$
0.46

 
$
0.45

Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments
 
(0.29
)
 
0.10

Net increase (decrease) in net assets resulting from operations
 
$
0.16

 
$
0.55

Weighted-average shares of common stock outstanding—Basic and Diluted
 
60,596,402

 
61,772,774

Regular dividends declared per common share
 
$
0.37

 
$
0.37

Special dividends declared per common share
 
$
0.08

 
$


Second Quarter 2019 Highlights
(dollar amounts in thousands, except per share data)

Net investment income for the three month period ended June 30, 2019 was $27,971, or $0.46 per share, as compared to $27,562, or $0.45 per share, for the three month period ended March 31, 2019;
Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments for the three month period ended June 30, 2019 was $(18,214), or $(0.29) per share, as compared to $6,164, or $0.10 per share, for the three month period ended March 31, 2019;
Net increase in net assets resulting from operations for the three month period ended June 30, 2019 was $9,757, or $0.16 per share, as compared to $33,726, or $0.55 per share, for the three month period ended March 31, 2019;

Page | 1



On June 17, 2019, our Board of Directors declared a special dividend of $0.08 per share, which was paid on July 17, 2019 to stockholders of record as of June 28, 2019;
During the three month period ended June 30, 2019, the Company repurchased and extinguished 1,089,559 shares for $16,258; and
On August 5, 2019, our Board of Directors declared a quarterly dividend of $0.37 per share, which is payable on October 17, 2019 to stockholders of record as of September 30, 2019.

Portfolio and Investment Activity
(dollar amounts in thousands, except per share data, unless otherwise noted)

As of June 30, 2019, the fair value of our investments was approximately $2,075,614, comprised of 135 investments in 106 portfolio companies/investment fund across 28 industries with 63 sponsors. This compares to the Company’s portfolio as of March 31, 2019, as of which date the fair value of our investments was approximately $2,155,209, comprised of 131 investments in 103 portfolio companies/investment fund across 29 industries with 59 sponsors.
As of June 30, 2019 and March 31, 2019, investments consisted of the following:
 
June 30, 2019
 
March 31, 2019
 Type—% of Fair Value
Fair Value
 
% of Fair Value
 
Fair Value
 
% of Fair Value
First Lien Debt (excluding First Lien/Last Out)
$
1,442,698

 
69.51
%
 
$
1,462,000

 
67.84
%
First Lien/Last Out Unitranche
209,201

 
10.08

 
201,301

 
9.34

Second Lien Debt
203,187

 
9.79

 
228,851

 
10.62

Equity Investments
29,142

 
1.40

 
28,466

 
1.32

Investment Fund
191,386

 
9.22

 
234,591

 
10.88

Total
$
2,075,614

 
100.00
%
 
$
2,155,209

 
100.00
%

The following table shows our investment activity for the three month period ended June 30, 2019:
 
Funded
 
Sold/Repaid
Principal amount of investments:
Amount
 
% of Total
 
Amount
 
% of Total
First Lien Debt (excluding First Lien/Last Out)
$
153,525

 
66.36
%
 
$
(176,210
)
 
57.70
%
First Lien/Last Out Unitranche
15,711

 
6.79

 
(1,629
)
 
0.53

Second Lien Debt
35,839

 
15.49

 
(62,059
)
 
20.32

Equity Investments
587

 
0.25

 
(1,500
)
 
0.49

Investment Fund
25,699

 
11.11

 
(64,000
)
 
20.96

Total
$
231,361

 
100.00
%
 
$
(305,398
)
 
100.00
%

Overall, total investments at fair value decreased by (3.7)%, or $(79,595), during the three month period ended June 30, 2019 after factoring in repayments, sales, net fundings on revolvers and delayed draws and net change in unrealized appreciation (depreciation).

Total investments at fair value held by Middle Market Credit Fund, LLC (“Credit Fund”), which is not consolidated with the Company, increased by 5.6%, or $69,906, during the three month period ended June 30, 2019 after factoring in repayments, sales, net fundings on revolvers and delayed draws and net change in unrealized appreciation (depreciation). As of June 30, 2019, Credit Fund had total investments at fair value of $1,328,201, which comprised 98.4% of Credit Fund's first lien senior secured loans and 1.6% of second lien senior secured loans at fair value. As of June 30, 2019, approximately 1.6% of Credit Fund's debt investments bear interest at a fixed rate and approximately 98.4% of investments in the portfolio were floating rate debt investments, which primarily are subject to interest rate floors.

As of June 30, 2019, the weighted average yields for our first and second lien debt investments on an amortized cost basis were 8.74% and 10.90%, respectively, with a total weighted average yield of 8.97%. The weighted average yields for our new first and second lien debt investments for the quarter on an amortized cost basis was 8.83%. The weighted average yields for our first and second lien debt investments that repaid during the quarter on an amortized cost basis was 10.77%. Weighted average yields include the effect of accretion of discounts and amortization of premiums and are based on interest rates as of June 30,

Page | 2



2019. As of June 30, 2019, on a fair value basis, approximately 0.8% of our debt investments bear interest at a fixed rate and approximately 99.2% of our debt investments bear interest at a floating rate, which primarily are subject to interest rate floors.
As part of the monitoring process, our Investment Adviser has developed risk policies pursuant to which it regularly assesses the risk profile of each of our debt investments and rates each of them based on the following categories, which we refer to as “Internal Risk Ratings”:
Internal Risk Ratings Definitions
Rating
  
Definition
1
  
Performing—Low Risk: Borrower is operating more than 10% ahead of the base case.
 
 
2
  
Performing—Stable Risk: Borrower is operating within 10% of the base case (above or below). This is the initial rating assigned to all new borrowers.
 
 
3
  
Performing—Management Notice: Borrower is operating more than 10% below the base case. A financial covenant default may have occurred, but there is a low risk of payment default.
 
 
4
  
Watch List: Borrower is operating more than 20% below the base case and there is a high risk of covenant default, or it may have already occurred. Payments are current although subject to greater uncertainty, and there is moderate to high risk of payment default.
 
 
5
  
Watch List—Possible Loss: Borrower is operating more than 30% below the base case. At the current level of operations and financial condition, the borrower does not have the ability to service and ultimately repay or refinance all outstanding debt on current terms. Payment default is very likely or may have occurred. Loss of principal is possible.
 
 
6
  
Watch List—Probable Loss: Borrower is operating more than 40% below the base case, and at the current level of operations and financial condition, the borrower does not have the ability to service and ultimately repay or refinance all outstanding debt on current terms. Payment default is very likely or may have already occurred. Additionally, the prospects for improvement in the borrower’s situation are sufficiently negative that impairment of some or all principal is probable.
Our Investment Adviser’s risk rating model is based on evaluating portfolio company performance in comparison to the base case when considering certain credit metrics including, but not limited to, adjusted EBITDA and net senior leverage as well as specific events including, but not limited to, default and impairment.
Our Investment Adviser monitors and, when appropriate, changes the investment ratings assigned to each debt investment in our portfolio. In connection with our quarterly valuation process, our Investment Adviser reviews our investment ratings on a regular basis. The following table summarizes the Internal Risk Ratings of our debt portfolio as of June 30, 2019 and March 31, 2019:
 
June 30, 2019
 
March 31, 2019
 
Fair Value
 
% of Fair Value
 
Fair Value
 
% of Fair Value
(dollar amounts in millions)
 
 
 
 
 
 
 
Internal Risk Rating 1
$
49.7

 
2.68
%
 
$
70.8

 
3.74
%
Internal Risk Rating 2
1,431.2

 
77.15

 
1,381.7

 
73.02

Internal Risk Rating 3
123.1

 
6.64

 
212.5

 
11.23

Internal Risk Rating 4
197.2

 
10.63

 
189.2

 
10.00

Internal Risk Rating 5
46.3

 
2.49

 
23.3

 
1.23

Internal Risk Rating 6
7.6

 
0.41

 
14.7

 
0.78

Total
$
1,855.1

 
100.00
%
 
$
1,892.2

 
100.00
%

As of June 30, 2019 and March 31, 2019, the weighted average Internal Risk Rating of our debt investment portfolio was 2.3.

Consolidated Results of Operations
(dollar amounts in thousands, except per share data)

Total investment income for the three month periods ended June 30, 2019 and March 31, 2019 was $56,867 and $55,187, respectively. This $1,680 net increase was primarily due to an increase in income recognized from the acceleration of OID and prepayment fees from prepayments from our investment portfolio and an increase in interest income, during the three month period ended June 30, 2019.

Page | 3




Total expenses for the three month periods ended June 30, 2019 and March 31, 2019 were $28,896 and $27,625, respectively. This $1,271 net increase during the three month period ended June 30, 2019 was primarily attributable to an increase in interest expense as a result of an increase in average outstanding borrowings.

During the three month period ended June 30, 2019, the Company recorded a net realized loss and change in unrealized depreciation of $(18,214). This was primarily driven by changes in various inputs utilized under our valuation methodology, including, but not limited to, market spreads, leverage multiples and borrower ratings, and the impact of exits.

Liquidity and Capital Resources
(dollar amounts in thousands, except per share data)

As of June 30, 2019, the Company had cash and cash equivalents of $62,324, notes payable (before debt issuance costs) of $449,200, and secured borrowings outstanding of $649,397. As of June 30, 2019, the Company had $343,603 of remaining unfunded commitments and $206,888 available for additional borrowings under its revolving credit facilities, subject to leverage and borrowing base restrictions.

Dividend

On June 17, 2019, our Board of Directors declared a special dividend of $0.08 per share, which was paid on July 17, 2019 to stockholders of record as of June 28, 2019.

On August 5, 2019, our Board of Directors declared a quarterly dividend of $0.37 per share, which is payable on October 17, 2019 to stockholders of record as of September 30, 2019.

Conference Call

The Company will host a conference call at 8:30 a.m. EDT on Wednesday, August 7, 2019 to discuss these quarterly financial results. The call and webcast will be available on the TCG BDC website at tcgbdc.com. The call may be accessed by dialing +1 (866) 394-4623 (U.S.) or +1 (409) 350-3158 (international) and referencing “TCG BDC Financial Results Call.” The conference call will be webcast simultaneously via a link on TCG BDC’s website and an archived replay of the webcast also will be available on the website soon after the live call for 21 days.

Page | 4



TCG BDC, INC.
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(dollar amounts in thousands, except per share data)
 
June 30, 2019
 
March 31, 2019
 
(unaudited)
 
(unaudited)
ASSETS
 
 
 
Investments, at fair value
 
 
 
Investments—non-controlled/non-affiliated, at fair value (amortized cost of $1,912,346 and $1,965,496, respectively)
$
1,840,979

 
$
1,899,537

Investments—non-controlled/affiliated, at fair value (amortized cost of $14,270 and $14,081, respectively)
20,925

 
21,081

Investments—controlled/affiliated, at fair value (amortized cost of $225,701 and $241,801, respectively)
213,710

 
234,591

Total investments, at fair value (amortized cost of $2,152,317 and $2,221,378, respectively)
2,075,614

 
2,155,209

Cash and cash equivalents
62,324

 
40,071

Receivable for investment sold
14,854

 

Deferred financing costs
4,869

 
4,069

Interest receivable from non-controlled/non-affiliated investments
8,289

 
7,658

Interest receivable from non-controlled/affiliated investments
11

 
8

Interest and dividend receivable from controlled/affiliated investments
6,652

 
7,256

Prepaid expenses and other assets
143

 
8

Total assets
$
2,172,756

 
$
2,214,279

LIABILITIES
 
 
 
Secured borrowings
$
649,397

 
$
660,959

Notes payable, net of unamortized debt issuance costs of $3,034 and $3,095, respectively
446,166

 
446,105

Payable for investments purchased

 

Due to Investment Adviser
228

 
169

Interest and credit facility fees payable
7,563

 
7,994

Dividend payable
27,082

 
22,681

Base management and incentive fees payable
13,846

 
13,531

Administrative service fees payable
128

 
139

Other accrued expenses and liabilities
1,754

 
2,514

Total liabilities
1,146,164

 
1,154,092

 
 
 
 
NET ASSETS
 
 
 
Common stock, $0.01 par value; 200,000,000 shares authorized; 60,181,859 and 61,272,069 shares issued and outstanding at June 30, 2019 and March 31, 2019, respectively
602

 
613

Paid-in capital in excess of par value
1,144,000

 
1,160,258

Offering costs
(1,633
)
 
(1,633
)
Total distributable earnings (loss)
(116,377
)
 
(99,051
)
Total net assets
$
1,026,592

 
$
1,060,187

NET ASSETS PER SHARE
$
17.06

 
$
17.30



Page | 5



TCG BDC, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollar amounts in thousands, except per share data)
(unaudited)
 
 
For the three month periods ended
 
 
June 30, 2019
 
March 31, 2019
Investment income:
 
 
 
 
From non-controlled/non-affiliated investments:
 
 
 
 
Interest income
 
$
47,224

 
$
45,242

Other income
 
2,266

 
2,028

Total investment income from non-controlled/non-affiliated investments
 
49,490

 
47,270

From non-controlled/affiliated investments:
 
 
 
 
Interest income
 
384

 
379

Total investment income from non-controlled/affiliated investments
 
384

 
379

From controlled/affiliated investments:
 
 
 
 
Interest income
 
3,243

 
3,538

Dividend income
 
3,750

 
4,000

Total investment income from controlled/affiliated investments
 
6,993

 
7,538

Total investment income
 
56,867

 
55,187

Expenses:
 
 
 
 
Base management fees
 
7,913

 
7,685

Incentive fees
 
5,933

 
5,846

Professional fees
 
600

 
745

Administrative service fees
 
165

 
216

Interest expense
 
13,032

 
11,991

Credit facility fees
 
671

 
568

Directors’ fees and expenses
 
88

 
93

Other general and administrative
 
434

 
421

Total expenses
 
28,836

 
27,565

Net investment income (loss) before taxes
 
28,031

 
27,622

Excise tax expense
 
60

 
60

Net investment income (loss)
 
27,971

 
27,562

Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments:
 
 
 
 
Net realized gain (loss) from:
 
 
 
 
Non-controlled/non-affiliated investments
 
1,410

 
899

Controlled/affiliated investments
 
(9,091
)
 

Net change in unrealized appreciation (depreciation):
 
 
 
 
Non-controlled/non-affiliated
 
(14,204
)
 
2,473

Non-controlled/affiliated
 
(345
)
 
2,296

Controlled/affiliated
 
4,016

 
496

Net realized gain (loss) and net change in unrealized appreciation (depreciation) on investments
 
(18,214
)
 
6,164

Net increase (decrease) in net assets resulting from operations
 
$
9,757

 
$
33,726

Basic and diluted earnings per common share
 
$
0.16

 
$
0.55

Weighted-average shares of common stock outstanding—Basic and Diluted
 
60,596,402

 
61,772,774



Page | 6



About TCG BDC, Inc.
TCG BDC is an externally managed specialty finance company focused on lending to middle-market companies. TCG BDC is managed by Carlyle Global Credit Investment Management L.L.C., an SEC-registered investment adviser and a wholly owned subsidiary of The Carlyle Group L.P. Since it commenced investment operations in May 2013 through June 30, 2019, TCG BDC has invested approximately $5.1 billion in aggregate principal amount of debt and equity investments prior to any subsequent exits or repayments. TCG BDC’s investment objective is to generate current income and capital appreciation primarily through debt investments in U.S. middle market companies. TCG BDC has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended.

Web: tcgbdc.com
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements that involve substantial risks and uncertainties. You can identify these statements by the use of forward-looking terminology such as “anticipates,” “believes,” “expects,” “intends,” “will,” “should,” “may,” “plans,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions to identify forward-looking statements, although not all forward-looking statements include these words. You should read statements that contain these words carefully because they discuss our plans, strategies, prospects and expectations concerning our business, operating results, financial condition and other similar matters. We believe that it is important to communicate our future expectations to our investors. There may be events in the future, however, that we are not able to predict accurately or control. You should not place undue reliance on these forward-looking statements, which speak only as of the date on which we make it. Factors or events that could cause our actual results to differ, possibly materially from our expectations, include, but are not limited to, the risks, uncertainties and other factors we identify in the sections entitled “Risk Factors” and “Cautionary Statement Regarding Forward-Looking Statements” in filings we make with the Securities and Exchange Commission, and it is not possible for us to predict or identify all of them. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Contacts:
Investors:
Media:
Daniel Harris
Lindsey Lennon
+1-212-813-4527
daniel.harris@carlyle.com
+1-202-729-5038
lindsey.lennon@carlyle.com


Page | 7