XML 71 R58.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Schedule of Other Unsecured Loans (Details) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 14,443 $ 11,167
Unsecured Note with Seven Kings Holdings, Inc. Senior Subordinated [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 501 410
Maturity Date [1] Demand  
Interest Rate [2] 9.50%  
Unsecured Line of Credit from Judith Swanson [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 943 1,836
Maturity Date October 2024  
Interest Rate [2] 10.00%  
Unsecured Line Of Credit From Judith Swanson One [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 500
Maturity Date April 2025  
Interest Rate [2] 10.00%  
Senior Subordinated Unsecured Line Of Credit From Builder Finance Inc [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 750 750
Maturity Date January 2025  
Interest Rate [2] 10.00%  
Subordinated Promissory Note 1 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  100
Maturity Date April 2024  
Interest Rate [2] 10.00%  
Subordinated Promissory Note 2 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 600 600
Maturity Date February 2025  
Interest Rate [2] 9.00%  
Subordinated Promissory Note Three [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 500 500
Maturity Date March 2026  
Interest Rate [2] 9.75%  
Subordinated Promissory Note 4 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 20 20
Maturity Date December 2027  
Interest Rate [2] 10.00%  
Subordinated Promissory Note 5 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  20
Maturity Date February 2024  
Interest Rate [2] 11.00%  
Subordinated Promissory Note 6 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 15 15
Maturity Date January 2025  
Interest Rate [2] 10.00%  
Subordinated Promissory Note 7 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 200
Maturity Date February 2027  
Interest Rate [2] 8.50%  
Subordinated Promissory Note 8 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 26 26
Maturity Date March 2027  
Interest Rate [2] 10.00%  
Subordinated Promissory Note 9 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 200 200
Maturity Date November 2026  
Interest Rate [2] 9.50%  
Subordinated Promissory Note 10 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 700 700
Maturity Date October 2024  
Interest Rate [2] 10.00%  
Subordinated Promissory Note 11 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 100 100
Maturity Date December 2024  
Interest Rate [2] 10.00%  
Subordinated Promissory Note 12 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 202 202
Maturity Date April 2025  
Interest Rate [2] 10.00%  
Subordinated Promissory Note 13 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 100 100
Maturity Date July 2025  
Interest Rate [2] 8.00%  
Subordinated Promissory Note 14 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 108 108
Maturity Date September 2027  
Interest Rate [2] 10.00%  
Subordinated Promissory Note 15 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 100 100
Maturity Date October 2025  
Interest Rate [2] 8.00%  
Subordinated Promissory Note 16 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 180 180
Maturity Date December 2025  
Interest Rate [2] 8.00%  
Senior Subordinated Promissory Note One [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 374 374
Maturity Date [3] March 2026  
Interest Rate [2] 8.00%  
Subordinated Promissory Note 17 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 291 291
Maturity Date August 2026  
Interest Rate [2] 8.00%  
Senior Subordinated Promissory Note 2 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 740 740
Maturity Date [4] July 2026  
Interest Rate [2] 1.00%  
Junior Subordinated Promissory Note 1 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 460 460
Maturity Date [4] July 2026  
Interest Rate [2] 20.00%  
Senior Subordinated Promissory Note 3 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 720 720
Maturity Date [4] October 2024  
Interest Rate [2] 1.00%  
Junior Subordinated Promissory Note 2 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 447 447
Maturity Date [4] October 2024  
Interest Rate [2] 20.00%  
Subordinated Promissory Note 19 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 1,600 1,200
Maturity Date March 2029  
Interest Rate [2] 10.00%  
Subordinated Promissory Note 20 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  750
Maturity Date April 2024  
Interest Rate [2] 10.00%  
Subordinated Promissory Note 21 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 97 98
Maturity Date May 2027  
Interest Rate [2] 10.00%  
Subordinated Promissory Note 22 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 120 120
Maturity Date November 2027  
Interest Rate [2] 10.00%  
Subordinated Promissory Note 23 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 1,000
Maturity Date June 2025  
Interest Rate 10.00%  
Subordinated Promissory Note 24 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 149
Maturity Date April 2028  
Interest Rate 10.00%  
Subordinated Promissory Note 25 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 2,000
Maturity Date April 2029  
Interest Rate 11.00%  
Subordinated Promissory Note 26 [Member]    
Short-Term Debt [Line Items]    
Total Other Unsecured Debt  $ 700
Maturity Date [5] Varies  
Interest Rate [2] 1.50%  
[1] Due six months after lender gives notice.
[2] Interest rate per annum, based upon actual days outstanding and a 365/366-day year.
[3] Lender may require us to repay $20 of principal and all unpaid interest with 10 days’ notice.
[4] These notes were issued to the same holder and, when calculated together, yield a blended rate of 10% per annum.
[5] Lender may elect to terminate, effective semi-annually as of August 16 and/or February 16 of any given year.