XML 17 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Interim Consolidated Statements of Changes in Members' Capital - Unaudited - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Balance $ 8,109 $ 1,619 $ 1,994 $ 2,080
Net income attributable to Common A equity 115 734 414 1,044
Distributions to Class A equity (290) (236) (552) (389)
Balance 8,055 2,117 8,055 2,117
Net income attributable to Series C equity 183   328  
Distributions to Series C equity (67)   (112)  
Issuance of Common A equity units 5   10  
Cumulative effect of CECL adoption as of January 1, 2023       (178)
Contributions from Series C equity     1,200 1,460
Distributions to Series B preferred equity       (1,900)
Conversion of Series C equity     4,773  
Preferred Stock [Member] | Preferred Class B [Member]        
Balance 1,900
Net income attributable to Common A equity
Distributions to Class A equity
Balance
Net income attributable to Series C equity    
Distributions to Series C equity    
Issuance of Common A equity units    
Cumulative effect of CECL adoption as of January 1, 2023      
Contributions from Series C equity    
Distributions to Series B preferred equity       (1,900)
Conversion of Series C equity      
Preferred Stock [Member] | Preferred Class C [Member]        
Balance 6,073
Net income attributable to Common A equity
Distributions to Class A equity
Balance 6,189   6,189  
Net income attributable to Series C equity 183   328  
Distributions to Series C equity (67)   (112)  
Issuance of Common A equity units    
Cumulative effect of CECL adoption as of January 1, 2023      
Contributions from Series C equity     1,200
Distributions to Series B preferred equity      
Conversion of Series C equity     4,773  
Common Stock [Member] | Common Class A [Member]        
Balance 2,036 1,619 1,994 180
Net income attributable to Common A equity 115 734 414 1,044
Distributions to Class A equity (290) (236) (552) (389)
Balance 1,866 $ 2,117 1,866 2,117
Net income attributable to Series C equity    
Distributions to Series C equity    
Issuance of Common A equity units $ 5   10  
Cumulative effect of CECL adoption as of January 1, 2023       (178)
Contributions from Series C equity     1,460
Distributions to Series B preferred equity      
Conversion of Series C equity