XML 53 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
6. CONVERTIBLE NOTES PAYABLE: Convertible Debt (Tables)
12 Months Ended
Jan. 31, 2018
Tables/Schedules  
Convertible Debt

 

Holder

Carrying Value

Third Parties

Issue Date

Due Date

January 31, 2018

January 31, 2017

Noteholder 1a

1/8/2014

Past Due

28,500

43,500

Noteholder 1b

4/23/2015

Past Due

5,000

5,000

Noteholder 1c

11/27/2017

Past Due

5,000

-

Noteholder 2

10/2/2015

Past Due

12,500

12,500

Noteholder 3

11/1/2016

11/4/2017

-

52,500

Noteholder 4a

1/30/2017

1/30/2018

-

30,000

Noteholder 4b

8/28/2017

8/28/2018

50,000

-

Noteholder 6

5/15/2017

2/20/2018

-

-

Noteholder 7

11/14/2017

5/14/2018

155,000

-

Related Parties

Noteholder 5a

11/23/2015

12/31/2018

3,000

3,000

Noteholder 5b

12/8/2015

12/31/2018

16,121

16,121

Noteholder 5c

1/12/2016

1/31/2019

1,500

1,500

Noteholder 5d

3/10/2016

1/31/2019

2,770

2,770

Noteholder 5e

3/15/2016

1/31/2019

2,885

2,885

Total Convertible Notes Payable

282,276

169,776

Less: net discount on convertible notes payable

(26,481)

(4,233)

Less: current portion

(255,795)

(139,267)

Long term portion of convertible notes payable

$

-

$

26,276