XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Net Cash Provided by (Used in) Operating Activities    
Net Income (Loss) $ (46,565) $ 731,156
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on disposal of fixed assets 0 (1,199,622)
PayPal Loan Written Off 0 (29,517)
Changes in assets and liabilities    
Other Current Assets (92,189) 88,760
Inventories 0 4,800
Trade Payable 71,803 22,141
Note Payables 0 (2,500)
Inter Company Payables 0 (17,057)
Net Cash Provided by (Used in) Operating Activities (66,951) (401,839)
CASH FLOW FROM INVESTING ACTIVITIES    
Proceeds from disposal of fixed assets 0 1,700,000
Note Receivables 0 (300,000)
NET CASH PROVIDED BY INVESTING ACTIVITIES 0 1,400,000
CASH FLOW FROM FINANCING ACTIVITIES    
Repayment of EIDL Loan 0 (253)
Repayment of Loan from Incredible Bank - Express Loan 0 (299,212)
Repayment of Loan from Incredible Bank - PLP Loan 0 (839,235)
Proceeds from Issuing Stock 100 307
Subscription Share Capital 199,900 125,000
Proceeds from Subscription Money 0 10,000
NET CASH PROVIDED / (USED IN) BY FINANCING ACTIVITIES 200,000 (1,003,393)
NET INCREASE/( DECREASE) IN CASH AND CASH EQUIVALENTS (66,951) (5,232)
CASH AND CASH EQUIVALENTS IN THE BEGINNING OF PERIOD 91,349 39,521
CASH AND CASH EQUIVALENTS AT THE END OF PERIOD $ 24,398 $ 34,289