XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock
Preferred Stock
Additional Paid-in Capital
Subscription Received
Retained Earnings
Total
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2023 $ 2,622 $ 1 $ 140,033 $ 0 $ (2,158,665) $ (2,016,009)
Shares, Outstanding, Beginning Balance at Dec. 31, 2023 25,876,900 10,000        
Net Income (Loss) $ 0 $ 0 0   836,019 836,019
Equity, Attributable to Parent, Ending Balance at Mar. 31, 2024 $ 2,627 $ 1 150,028 0 (1,322,646) (1,169,990)
Shares, Outstanding, Ending Balance at Mar. 31, 2024 25,926,900 10,000        
Additional Subscription - Shares 50,000          
Additional subscription $ 5 $ 0 9,995 0 0 10,000
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2023 $ 2,622 $ 1 140,033 0 (2,158,665) (2,016,009)
Shares, Outstanding, Beginning Balance at Dec. 31, 2023 25,876,900 10,000        
Net Income (Loss)           821,314
Equity, Attributable to Parent, Ending Balance at Jun. 30, 2024 $ 2,627 $ 1 150,028 0 (1,337,351) (1,184,695)
Shares, Outstanding, Ending Balance at Jun. 30, 2024 25,926,900 10,000        
Equity, Attributable to Parent, Beginning Balance at Mar. 31, 2024 $ 2,627 $ 1 150,028 0 (1,322,646) (1,169,990)
Shares, Outstanding, Beginning Balance at Mar. 31, 2024 25,926,900 10,000        
Net Income (Loss) $ 0     0 (14,705) (14,705)
Equity, Attributable to Parent, Ending Balance at Jun. 30, 2024 $ 2,627 $ 1 150,028 0 (1,337,351) (1,184,695)
Shares, Outstanding, Ending Balance at Jun. 30, 2024 25,926,900 10,000        
Shares Issued $ 0   0 0 0 0
Stock Issued During Period, Value, New Issues 0          
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2024 $ 3,000 $ 1 349,962 0 (1,514,457) (1,161,494)
Shares, Outstanding, Beginning Balance at Dec. 31, 2024 30,000,000 10,000        
Net Income (Loss) $ 0 $ 0 0 0 (20,723) (20,723)
Equity, Attributable to Parent, Ending Balance at Mar. 31, 2025 $ 3,000 $ 1 349,962 0 (1,535,180) (1,182,217)
Shares, Outstanding, Ending Balance at Mar. 31, 2025 30,000,000 10,000        
Additional Subscription - Shares 0          
Equity, Attributable to Parent, Beginning Balance at Dec. 31, 2024 $ 3,000 $ 1 349,962 0 (1,514,457) (1,161,494)
Shares, Outstanding, Beginning Balance at Dec. 31, 2024 30,000,000 10,000        
Net Income (Loss)           (26,844)
Equity, Attributable to Parent, Ending Balance at Jun. 30, 2025 $ 3,000 $ 1 349,962 0 (1,541,302) (1,188,339)
Shares, Outstanding, Ending Balance at Jun. 30, 2025 30,000,000 10,000        
Equity, Attributable to Parent, Beginning Balance at Mar. 31, 2025 $ 3,000 $ 1 349,962 0 (1,535,180) (1,182,217)
Shares, Outstanding, Beginning Balance at Mar. 31, 2025 30,000,000 10,000        
Net Income (Loss) $ 0 $ 0 0 0 (6,122) (6,122)
Equity, Attributable to Parent, Ending Balance at Jun. 30, 2025 $ 3,000 $ 1 $ 349,962 $ 0 $ (1,541,302) $ (1,188,339)
Shares, Outstanding, Ending Balance at Jun. 30, 2025 30,000,000 10,000