XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
12 Months Ended 158 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Net Cash Provided by (Used in) Operating Activities      
Net Income (Loss) $ 644,208 $ (232,156) $ 1,161,494
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation 0 42,503  
Gain on disposal of fixed assets (1,199,622) 0  
PNC Clover Note Written Off 0 (10,402)  
PayPal loan Written off (29,517) 0  
SBA EIDL Loan 100 0  
Changes in assets and liabilities      
Trade Receivables 61,137 (799)  
Inventories 4,800 (3,910)  
Refund Income Tax 0 44,913  
Trade Payable 93,492 137,022  
Note Payables (2,500) 0  
Inter-Company Payables 0 0  
Net Cash Provided by (Used in) Operating Activities (427,902) (22,829)  
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from disposal of fixed assets 1,700,000 0  
Note Receivables (300,000) 0  
Payment against improvement in progress 0 (1,000)  
NET CASH PROVIDED BY/ (USED IN) INVESTING ACTIVITIES 1,400,000 (1,000)  
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from Issuing Stock 10,307 0  
Proceeds from subscription money 200,000 11,000  
Proceeds from notes payable 0 2,500  
Repayment of Incredible Bank loan (1,130,577) (4,000)  
Repayment of Pay Pal advance 0 (4,011)  
Proceeds from Incredible Bank 0 40,587  
NET CASH (USED IN) / PROVIDED BY FINANCING ACTIVITIES (920,270) 46,076  
NET INCREASE IN CASH AND CASH EQUIVALENTS 51,828 22,247  
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD 39,521 17,274  
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD $ 91,349 $ 39,521 $ 91,349