XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Statements of Cash Flow - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Net Cash Provided by (Used in) Operating Activities    
Net Profit (Loss) $ 77,455 $ (60,041)
Adjustments to reconcile net loss to net cash    
(Increase) decrease in inventory (110,955) (204,464)
(Increase) decrease Prepaid expenses   (31,346)
(Increase) decrease Prepaid expenses   18,963
(Increase) decrease Intercompany advances (2,766)  
Increase (decrease) Accounts payable (244) 30,135
(Increase) in Accounts Receivable Trade (112,826) (40,259)
Advance related parties (225)  
NET CASH USED IN OPERATING ACTIVITIES (149,561) (287,012)
CASH FLOW FROM FINANCING ACTIVITIES    
Increase in Loan from Bank - Line of Credit 259,389 275,000
(Decrease) in Loan from Bank - Principal (3,820) (7,367)
(Increase) in Fixed Assets (5,049) (4,291)
Proceeds from sales of shares   16,288
NET CASH PROVIDED BY FINANCING ACIVITIES 250,520 279,630
NET INCREASE IN CASH 100,959 (7,382)
CASH AT BEGINNING OF PERIOD 7,226 19,115
CASH AT END OF PERIOD $ 108,186 $ 11,733