XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net income (loss) $ (1,036,825) $ (1,188,846)
Adjustment to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 13,366 14,743
Stock-based compensation 200,000 232,061
Amortization of right of use asset 11,086 0
Stock issued for services performed 0 432,863
Amortization of prepaid consulting 206,250 0
(Increase) decrease in prepaid expenses 5,583 (3,408)
(Increase) decrease in operating lease liability (11,086) 0
(Decrease) increase in accounts payable 30,038 9,782
Decrease in related party payables 8,085 2,000
Increase (decrease) in accrued expense 6,162 33,237
Net cash used in operating activities (567,341) (467,568)
Cash flows from investing activities:    
Purchase of equipment 0 (5,025)
Net cash used in investing activities 0 (5,025)
Cash flows from financing activities    
Proceeds from issuance of common stock 50,000 195,000
Stock subscription payable - cash 367,866 103,070
Payments on equipment loan (10,959) (9,007)
Net cash provided by financing activities 406,907 289,063
Net increase (decrease) in cash (160,434) (183,530)
Cash at beginning of period 167,513 351,043
Cash at end of period 7,079 167,513
Supplemental schedule of cash flow information    
Cash paid for interest 1,208 3,106
Cash paid for income tax 0 0
Supplemental schedule of non-cash financing activities    
Common stock issued to settle subscription payable 751,500 60,300
Right-of-use operating lease assets obtained in exchange for operating lease liabilities $ 19,482 $ 0