XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statement of Changes in Shareholders’ Equity (Unaudited) - USD ($)
Common Stock
Common Stock Payable
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2022 $ 3,162 $ 39,000 $ 14,740,401 $ (15,130,867) $ (348,304)
Balance (in Shares) at Dec. 31, 2022 31,621,242        
Issuance of common stock for services $ 188 224,163 224,350
Issuance of common stock for services (in Shares) 1,875,000        
Issuance of common stock for debt and interest $ 80 119,920 120,000
Issuance of common stock for debt and interest (in Shares) 800,000        
Deemed dividend for down-round provision in warrants 2,013 (2,013)
Common shares to be issued for services $ 26 (39,000) 38,974
Common shares to be issued for services (in Shares) 260,000        
Additional BCF discount for down-round provision on notes 122,531 122,531
Investment in Averox 2,539 2,539
Net loss (664,534) (664,534)
Balance at Mar. 31, 2023 $ 3,456 15,250,540 (15,797,414) (543,418)
Balance (in Shares) at Mar. 31, 2023 34,556,242        
Balance at Dec. 31, 2022 $ 3,162 39,000 14,740,401 (15,130,867) (348,304)
Balance (in Shares) at Dec. 31, 2022 31,621,242        
Net loss         (1,536,052)
Balance at Jun. 30, 2023 $ 3,639 15,506,601 (16,668,932) (1,158,692)
Balance (in Shares) at Jun. 30, 2023 36,390,478        
Balance at Dec. 31, 2022 $ 3,162 39,000 14,740,401 (15,130,867) (348,304)
Balance (in Shares) at Dec. 31, 2022 31,621,242        
Balance at Dec. 31, 2023 $ 4,017 126,000 16,454,048 (18,566,684) $ (1,982,619)
Balance (in Shares) at Dec. 31, 2023 40,173,778       40,173,778
Balance at Mar. 31, 2023 $ 3,456 15,250,540 (15,797,414) $ (543,418)
Balance (in Shares) at Mar. 31, 2023 34,556,242        
Issuance of common stock for services $ 55 51,986 52,040
Issuance of common stock for services (in Shares) 545,000        
Cashless exercise of warrants $ 129 (129)
Cashless exercise of warrants (in Shares) 1,289,236        
Additional BCF discount for down-round provision on notes 204,204 204,204
Net loss (871,518) (871,518)
Balance at Jun. 30, 2023 $ 3,639 15,506,601 (16,668,932) (1,158,692)
Balance (in Shares) at Jun. 30, 2023 36,390,478        
Balance at Dec. 31, 2023 $ 4,017 126,000 16,454,048 (18,566,684) $ (1,982,619)
Balance (in Shares) at Dec. 31, 2023 40,173,778       40,173,778
Issuance of common stock for services $ 125 50,385 $ 50,510
Issuance of common stock for services (in Shares) 1,250,000        
Issuance of common stock for debt and interest $ 117 69,963 70,080
Issuance of common stock for debt and interest (in Shares) 1,168,000        
Deemed dividend for down-round provision in warrants
Common shares to be issued for services $ 180 (126,000) 125,820
Common shares to be issued for services (in Shares) 1,800,000        
Additional BCF discount for down-round provision on notes 146,799 146,799
Adoption of ASC 2020-06 (751,809) 704,731 (47,078)
Net loss (161,978) (161,978)
Balance at Mar. 31, 2024 $ 4,439 15,948,407 (18,023,931) (2,071,085)
Balance (in Shares) at Mar. 31, 2024 44,391,778        
Balance at Dec. 31, 2023 $ 4,017 126,000 16,454,048 (18,566,684) $ (1,982,619)
Balance (in Shares) at Dec. 31, 2023 40,173,778       40,173,778
Net loss         $ (617,404)
Balance at Jun. 30, 2024 $ 4,742   16,161,945 (18,479,357) $ (2,312,670)
Balance (in Shares) at Jun. 30, 2024 47,425,778       47,425,778
Balance at Mar. 31, 2024 $ 4,439 15,948,407 (18,023,931) $ (2,071,085)
Balance (in Shares) at Mar. 31, 2024 44,391,778        
Issuance of common stock for services $ 170 153,631 153,801
Issuance of common stock for services (in Shares) 1,700,000        
Issuance of common stock for debt and interest $ 133 59,907 60,040
Issuance of common stock for debt and interest (in Shares) 1,334,000        
Net loss (455,426) (455,426)
Balance at Jun. 30, 2024 $ 4,742   $ 16,161,945 $ (18,479,357) $ (2,312,670)
Balance (in Shares) at Jun. 30, 2024 47,425,778       47,425,778