XML 31 R19.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Segment Reporting

Note 12 – Segment Reporting

 

ASC Topic 280, “Segment Reporting,” requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. The Company has two reportable segments: Optron and Overhoff. Optron is located in Canoga Park, California and Overhoff is located in Milford, Ohio. The assets and operations of the Company’s recent acquisition of the assets of Electronic Control Concepts are included with Overhoff in the table below. The assets and operations of the Company’s subsidiary, Cali From Above, are through March 3, 2023, which is the date the Company divested its interest in Cali and are included with Optron in the table below.

 

The following tables summarize the Company’s segment information for the three and six months ended June 30, 2024, and 2023:

 

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2024   2023   2024   2023 
                 
Sales                
Optron  $201,319   $(135,587)  $259,056   $95,764 
Overhoff   301,249    480,387    871,262    898,743 
Corporate   
-
    
-
    
-
    
-
 
   $502,568   $346,801   $1,130,318   $994,507 
                     
Gross profit                    
Optron  $111,093   $(198,201)  $125,204   $(39,681)
Overhoff   147,348    232,854    487,006    509,923 
Corporate   
-
    
-
    
-
    
-
 
   $258,441   $34,653   $612,210   $470,242 
                     
Income (loss) from operations                    
Optron  $368,111   $(417,837)  $137,991   $(471,810)
Overhoff   (551,031)   (8,445)   (389,830)   28,542 
Corporate   (180,280)   (139,484)   (255,790)   (422,734)
   $(363,200)  $(565,766)  $(507,629)  $(866,002)
                     
Interest Expenses                    
Optron  $449   $4,618   $1,219   $9,890 
Overhoff   6,297    4,935    12,354    8,591 
Corporate   85,403    11,147    115,779    24,359 
   $92,149   $20,700   $129,352   $42,840 
                     
Net income (loss)                    
Optron  $(171,561)  $(422,455)  $(402,450)  $(489,240)
Overhoff   (18,182)   (13,380)   156,615    24,951 
Corporate   (265,683)   (435,683)   (371,569)   (1,071,763)
   $(455,426)  $(871,518)  $(617,404)  $(1,536,052)

  

As of
June 30,

2024

  

As of
December 31,

2023

 
Total Assets        
Optron  $855,231   $830,844 
Overhoff   1,970,847    2,007,107 
Corporate   18,340    18,925 
   $2,844,418   $2,856,876 
           
Goodwill          
Optron  $
-
   $
-
 
Overhoff   570,176    570,176 
Corporate   
-
    
-
 
   $570,176   $570,176