0001213900-21-044561.txt : 20210824 0001213900-21-044561.hdr.sgml : 20210824 20210824145628 ACCESSION NUMBER: 0001213900-21-044561 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 72 CONFORMED PERIOD OF REPORT: 20210331 FILED AS OF DATE: 20210824 DATE AS OF CHANGE: 20210824 FILER: COMPANY DATA: COMPANY CONFORMED NAME: US NUCLEAR CORP. CENTRAL INDEX KEY: 0001543623 STANDARD INDUSTRIAL CLASSIFICATION: MEASURING & CONTROLLING DEVICES, NEC [3829] IRS NUMBER: 454535739 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-54617 FILM NUMBER: 211201462 BUSINESS ADDRESS: STREET 1: 7051 ETON AVENUE CITY: CANOGA PARK STATE: CA ZIP: 91303 BUSINESS PHONE: 818-883-7043 MAIL ADDRESS: STREET 1: 7051 ETON AVENUE CITY: CANOGA PARK STATE: CA ZIP: 91303 FORMER COMPANY: FORMER CONFORMED NAME: APEX 3, INC. DATE OF NAME CHANGE: 20120301 10-Q 1 f10q0321_usnuclear.htm QUARTERLY REPORT

 

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended MARCH 31, 2021

 

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 000-54617

 

 

(Exact name of registrant as specified in its charter)

 

Delaware   45-4535739
State or other jurisdiction of   (I.R.S. Employer
Incorporation or organization   Identification No.)

 

7051 Eton Avenue

Canoga Park, CA 91303

(Address of principal executive offices)

 

(818) 883-7043

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer  
Non-accelerated filer Smaller reporting company  
    Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐   No ☒

 

Securities registered pursuant to Section 12(b) of the Act: 

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
         

 

The number of shares of the Registrant’s common stock outstanding as of August 23, 2021 was 27,888,215.

 

 

 

 

 

 

TABLE OF CONTENTS

 

PART I     1
Item 1.  Financial Statements (Unaudited)  1
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations  17
Item 3.  Quantitative and Qualitative Disclosures About Market Risk  20
Item 4.  Controls and Procedures  20
PART II     21
Item 1.  Legal Proceedings  21
Item 1A.  Risk Factors  21
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds  21
Item 3.  Defaults Upon Senior Securities  21
Item 4.  Mine Safety Disclosures  21
Item 5.  Other Information  21
Item 6.  Exhibits  22
   Signatures  23

 

i

 

 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

 

US NUCLEAR CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   March 31,   December 31, 
   2021   2020 
   (unaudited)   (audited) 
ASSETS        
CURRENT ASSETS        
Cash  $362,475   $227,304 
Accounts receivable, net   203,710    255,202 
Inventories   1,362,287    1,317,687 
Prepaid expenses and other current assets   4,000    4,000 
TOTAL CURRENT ASSETS   1,932,472    1,804,193 
           
Property and equipment, net   11,692    5,844 
Right-of-use assets   13,908    55,079 
Investments   17,857    19,616 
Goodwill   570,176    570,176 
TOTAL ASSETS  $2,546,105   $2,454,908 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
CURRENT LIABILITIES          
Accounts payable  $86,252   $60,977 
Accrued liabilities   106,028    96,983 
Accrued compensation - officers   485,000    430,000 
Customer deposit   188,065    194,311 
Acquisition contingency   -    - 
Note payable   9,818    9,818 
Note payable to shareholder   443,850    443,850 
Operating lease liability   13,908    55,079 
Line of credit   321,729    209,143 
TOTAL CURRENT LIABILITIES   1,654,650    1,500,161 
           
Note payable, net of current portion   329,018    107,587 
Note payable to shareholder   -    - 
Convertible debenture, net of discount of $0 and $462,963 in 2020 and 2019   -    - 
Operating lease liability, net of current portion   -    - 
TOTAL LIABILITIES   1,983,668    1,607,748 
           
COMMITMENTS & CONTINGENCIES   -    - 
           
SHAREHOLDERS’ EQUITY:          
Preferred stock, $0.0001 par value, 5,000,000 shares authorized; none issued and outstanding   -    - 
Common stock, $0.0001 par value; 100,000,000 shares authorized, 26,317,144 and 25,724,844 shares issued and outstanding   2,632    2,572 
Additional paid in capital   12,363,969    11,985,191 
Accumulated deficit   (11,804,164)   (11,140,603)
TOTAL SHAREHOLDERS’ EQUITY   562,437    847,160 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $2,546,105   $2,454,908 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

1

 

 

US NUCLEAR CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited) 

 

   Three Months Ended 
   March 31, 
   2021   2020 
         
Sales  $417,824   $322,239 
Cost of sales   216,652    155,912 
Gross profit   201,172    166,327 
           
Operating expenses          
Selling, general and administrative expenses   860,151    894,842 
Total operating expenses   860,151    894,842 
           
Loss from operations   (658,979)   (728,515)
           
Other income (expense)          
Interest expense   (2,823)   (13,395)
Change in value of derivative liability   -    (137,162)
Amortization of debt discount   -    (167,490)
Equity loss in investment   (1,759)   (807)
Total other income (expense)   (4,582)   (318,854)
           
Loss before provision for income taxes   (663,561)   (1,047,369)
           
Provision for income taxes   -    - 
           
Net loss  $(663,561)  $(1,047,369)
           
Weighted average shares outstanding - basic and diluted   25,753,712    20,559,328 
           
Loss per shares - basic and diluted  $(0.03)  $(0.05)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 

 

2

 

 

US NUCLEAR CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

(unaudited)

 

           Additional       Total 
   Common Stock   Paid-in   Accumulated   Shareholders’ 
   Shares   Amount   Capital   Deficit   Equity 
Balance, December 31, 2020   25,724,844   $2,572   $11,985,191   $(11,140,603)  $847,160 
                          
Issuance of common stock for services   592,300    60    378,778    -    378,838 
Net loss   -    -    -    (663,561)   (663,561)
                          
Balance, March 31, 2021   26,317,144   $2,632   $12,363,969   $(11,804,164)  $562,437 
                          
Balance, December 31, 2019   20,067,371   $2,007   $9,300,657   $(7,602,500)  $1,700,164 
                          
Issuance of common stock for services   558,295    56    453,040    -    453,096 
Issuance of common stock for conversion of convertible debenture and accrued interest   163,275    16    108,970    -    108,986 
Issuance of common stock for investment   858,896    86    601,141    -    601,227 
Derivative liability resolution   -    -    149,620    -    149,620 
Net loss   -    -    -    (1,047,369)   (1,047,369)
                          
Balance, March 31, 2020   21,647,837   $2,165   $10,613,428   $(8,649,869)  $1,965,724 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3

 

 

US NUCLEAR CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

   Three Months Ended 
   March 31, 
   2021   2020 
         
OPERATING ACTIVITIES        
Net loss  $(663,561)  $(1,047,369)
Adjustment to reconcile net loss to net cash provided by (used in) operating activities:          
Depreciation and amortization   598    499 
Adjustment to acquisition contingency   -    3,389 
Issuance of common stock for services   378,838    453,096 
Expenses paid directly by majority shareholder   -    30,000 
Operating lease expense   41,171    38,016 
Amortization of debt discounts   -    167,490 
Change in value of derivative liability   -    137,162 
Equity loss in investment   1,759    807 
Changes in operating assets and liabilities:          
Accounts receivable   51,492    405,034 
Inventories   (44,600)   (120,483)
Accounts payable   25,275    18,540 
Accrued liabilities   9,045    (27,079)
Accrued compensation - officers   55,000    25,000 
Customer deposits   (6,246)   21,281 
Operating lease liability   (41,171)   (38,016)
Net cash provided by (used in) operating activities   (192,400)   67,367 
           
INVESTING ACTIVITIES          
Purchase of property and equipment   (6,446)   - 
Cash paid for investment   -    (235,000)
Net cash used in investing activities   (6,446)   (235,000)
           
FINANCING ACTIVITIES          
Net borrowings (repayments) under lines of credit   112,586    (1,971)
Proceeds from issuance of note payable   221,431    - 
Repayments for note payable   -    (4,219)
Proceeds from note payable to shareholder   -    300 
           
Net cash provided by (used in) financing activities   334,017    (5,890)
           
NET INCREASE (DECREASE) IN CASH   135,171    (173,523)
           
CASH          
Beginning of period   227,304    1,087,660 
End of period  $362,475   $914,137 
           
Supplemental disclosures of cash flow information          
Taxes paid  $-   $- 
Interest paid  $2,823   $4,431 
           
Reclassification of acquisition contingency to accounts payable  $-   $(3,389)
Common stock issued for conversion of convertible debenture and accrued interest  $-   $108,986 
Common stock issued for investment  $-   $601,227 
Relief of derivative liability  $-   $149,620 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 

 

4

 

 

US NUCLEAR CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(unaudited)

 

Note 1 - Organization

 

Organization and Line of Business

 

US Nuclear Corp., formerly known as APEX 3, Inc., (the “Company” or “US Nuclear”) was incorporated under the laws of the State of Delaware on February 14, 2012.

 

On May 31, 2016, the Company entered into an Asset Purchase Agreement with Electronic Control Concepts (“ECC”) whereby the Company purchased certain tangible and intangible assets of ECC.

 

The Company is engaged in developing, manufacturing and selling radiation detection and measuring equipment. The Company markets and sells its products to consumers throughout the world.

 

Note 2 – Basis Presentation

 

Interim financial statements

 

The unaudited interim financial statements included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosure normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosure are adequate to make the information presented not misleading.

 

These statements reflect all adjustment, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these interim financial statements be read in conjunction with the financial statements of the Company for the year ended December 31, 2020 and notes thereto included in the Company’s annual report on Form 10-K filed on July 29, 2021. The Company follows the same accounting policies in the preparation of interim report. Results of operations for the interim period are not indicative of annual results.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company recorded a net loss of $663,561 for the three months ended March 31, 2021 and had an accumulated deficit of $11,804,164 as of March 31, 2021, which raises substantial doubt about its ability to continue as a going concern.

 

The Company’s ability to continue as a going concern is dependent upon its ability to generate profitable operations in the future and/or obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has plans to seek additional capital through some private placement offerings of debt and equity securities. These plans, if successful, will mitigate the factors which raise substantial doubt about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.

 

Principles of Consolidation

 

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Optron and its wholly-owned subsidiary, Overhoff Technology Corporation (“Overhoff”), and have been prepared in conformity with accounting principles generally accepted in the United States of America. All significant intercompany transactions and balances have been eliminated.

 

5

 

 

US NUCLEAR CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(unaudited)

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. It is possible that accounting estimates and assumptions may be material to the Company due to the levels of subjectivity and judgment involved.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include cash on hand and cash in time deposits, certificates of deposit and all highly liquid debt instruments with original maturities of three months or less. There were no cash equivalents as of March 31, 2021 and December 31, 2020.

 

Concentration of credit risk

 

Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of cash and cash equivalents. The Company places its cash with high quality financial institutions and at times may exceed the FDIC insurance limit. The Company has not and does not anticipate incurring any losses related to this credit risk.

 

Accounts Receivable

 

The Company maintains reserves for potential credit losses for accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.  Reserves are recorded based on the Company’s historical collection history. Allowance for doubtful accounts as of March 31, 2021 and December 31, 2020 were $5,000 and $5,000, respectively.

 

Inventories

 

Inventories are valued at the lower of cost (determined primarily by the average cost method) or net realizable value. Management compares the cost of inventories with the net realizable value and allowance is made for writing down their inventories to net realizable value, if lower. As of March 31, 2021 and December 31, 2020, there was no allowance for slow moving or obsolete inventory. The Company periodically assessed its inventory for slow moving and/or obsolete items. If any are identified an appropriate allowance for those items is made and/or the items are deemed to be impaired.

 

Property and Equipment

 

Property and Equipment are stated at cost. Expenditures for maintenance and repairs are charged to earnings as incurred; additions, renewals and betterments are capitalized. When equipment is retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of equipment is provided using the straight-line method for substantially all assets with estimated lives as follows:

 

Furniture and fixtures  5 years
Leasehold improvement  Lesser of lease life or economic life
Equipment  5 years
Computers and software  5 years

 

Long-Lived Assets

 

The Company applies the provisions of Accounting Standards Codification (“ASC”) Topic 360, Property, Plant, and Equipment , which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. ASC 360 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal. Based on its review at March 31, 2021 and December 31, 2020, the Company believes there was no impairment of its long-lived assets.

 

6

 

 

US NUCLEAR CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(unaudited)

 

Goodwill

 

Goodwill represents the excess of purchase price over the underlying net assets of businesses acquired. The entire goodwill balance in the accompanying financial statements resulted from the Company’s acquisition of Overhoff Technology Corporation in 2006. The Company complies with ASC 350, Goodwill and Other Indefinite Lived Intangible Assets, requiring that a test for impairment be performed at least annually. As of December 31, 2020 the Company performed the required impairment analysis which resulted in no impairment adjustments. Although the Company experienced a significant decline in revenue due to the effects of COVID-19, management expects that it is more likely than not that its revenue and cost of goods sold will be more in-line with pre-COVID-19 levels in upcoming periods. Significant estimates used in the good will impairment analysis may change in the upcoming year if revenues do not rebound and cost of materials continue to increase.

 

Derivative Financial Instruments

 

The Company evaluates all of its agreements to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses a weighted-average Black-Scholes-Merton option pricing model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. As of March 31, 2021 and December 31, 2020, there no derivative financial instruments as all convertible notes payable were converted into shares of the Company’s common stock during 2020.

 

Investments

 

The Company accounts for investments in equity securities without a readily determinable fair value at cost, minus impairment. If the Company identifies observable price changes in orderly transactions for the identical or a similar investment of the same issuer, the Company measures the equity security at fair value as of the date that the observable transaction occurred (“the measurement alternative”) in accordance with ASC 321. The Company accounts for investments for which it owns 20% or more, but less than 50% on the equity method in accordance with ASC 323.

 

Fair Value of Financial Instruments

 

For certain of the Company’s financial instruments, including cash, accounts receivable, accounts payable, accrued liabilities, customer deposits, and line of credit, the carrying amounts approximate their fair values due to their short maturities. In addition, the Company has a note payable to shareholder that the carrying amount also approximates fair value.

 

 Revenue Recognition

 

Accounting Standards Update (“ASU”) No. 2014-09,  Revenue from Contracts with Customers  (“Topic 606”), became effective for the Company on January 1, 2018. The Company’s revenue recognition disclosure reflects its updated accounting policies that are affected by this new standard. The Company applied the “modified retrospective” transition method for open contracts for the implementation of  Topic 606. As   sales are and have been primarily from the sale of products to customers, and the Company has no significant post-delivery obligations, this new standard did not   result in a material recognition of revenue on the Company’s accompanying consolidated financial statements for the cumulative impact of applying this new standard. The Company made no adjustments to its previously reported total revenues, as those periods continue to be presented in accordance with its historical accounting practices under  Topic 605, Revenue Recognition .

 

7

 

 

US NUCLEAR CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(unaudited)

 

Revenue from the product sales are recognized under Topic 606  in a manner that reasonably reflects the delivery of its products to customers in return for expected consideration and includes the following elements:

 

executed contracts with the Company’s customers that it believes are legally enforceable;

 

identification of performance obligations in the respective contract;

 

determination of the transaction price for each performance obligation in the respective contract;

 

allocation the transaction price to each performance obligation; and

 

recognition of revenue only when the Company satisfies each performance obligation.

 

These five elements, as applied to each of the Company’s revenue category, is summarized below:

 

Product sales - revenue is recognized when the Company performs its obligations under the contracts it has with its customers to deliver products at an agreed upon price and it is generally when the control of the product has been transferred to the customer.

 

Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as customer deposits.

 

Sales returns and allowances was $0 for the three months ended March 31, 2021 and 2020. The Company provides a one-year warranty on all sales. Warranty expense for the three months ended March 31, 2021 and 2020 was insignificant. The Company does not provide unconditional right of return, price protection or any other concessions to its customers.

 

See Notes 11 and 12 for disclosures of revenue disaggregated by geographical area and product line.

 

Customer Deposits

 

Customer deposits represent cash paid to the Company by customers before the product has been completed and shipped.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC Topic 740, Income Taxes. ASC 740 requires a company to use the asset and liability method of accounting for income taxes, whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all of, the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Under ASC 740, a tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The adoption had no effect on the Company’s consolidated financial statements.

 

Stock-Based Compensation

 

The Company records stock-based compensation in accordance with FASB ASC Topic 718, “Compensation – Stock Compensation.” FASB ASC Topic 718 requires companies to measure compensation cost for stock-based employee compensation at fair value at the grant date and recognize the expense over the employee’s requisite service period. The Company recognizes in the statement of operations the grant-date fair value of stock options and other equity-based compensation issued to employees and non-employees.

 

8

 

 

US NUCLEAR CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(unaudited)

 

Basic and Diluted Earnings Per Share

 

Earnings per share is calculated in accordance with ASC Topic 260, Earnings Per Share. Basic earnings per share (“EPS”) is based on the weighted average number of common shares outstanding. Diluted EPS assumes that all dilutive convertible shares and stock warrants were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. As of March 31, 2021 and December 31, 2020 there were 333,333 and 333,333 warrants outstanding, respectively, to purchase shares of common. Basic and diluted earnings per share are the same during the three months ended March 31, 2021 and 2020 due to the net loss incurred.

 

Segment Reporting

 

FASB ASC Topic 280, Segment Reporting, requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. The Company determined it has two reportable segments. See Note 11.

 

Related Parties

 

The Company accounts for related party transactions in accordance with ASC 850, Related Party Disclosures. A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.

 

Reclassifications

 

Certain prior period amounts were reclassified to conform to the manner of presentation in the current period. These reclassifications had no effect on the net loss or stockholders’ equity.

 

Recent Accounting Pronouncements

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires lessees to recognize lease assets and lease liabilities on the balance sheet and requires expanded disclosures about leasing arrangements. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 and interim periods in fiscal years beginning after December 15, 2018, with early adoption permitted. ASU 2016-02 and additional ASUs are now codified as Accounting Standards Codification Standard (“ASC”) 842 - Leases (“ASC 842”). ASC 842 supersedes the lease accounting guidance in ASC 840 Leases, and requires lessees to recognize a lease liability and a corresponding lease asset for virtually all lease contracts. It also requires additional disclosures about leasing arrangements. The Company adopted ASC 842 on January 1, 2019 and used the modified retrospective transition approach and did not restate its comparative periods. As of the date of implementation on January 1, 2019, the impact of the adoption of ASC 842 resulted in the recognition of a right of use asset and lease payable obligation on the Company’s consolidated balance sheets of $356,508. As the right of use asset and the lease payable obligation were the same upon adoption of ASC 842, there was no cumulative effect impact on the Company’s accumulated deficit.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 was issued to improve financial reporting by requiring earlier recognition of credit losses on financing receivables and other financial assets in scope. The new standard represents significant changes to accounting for credit losses. Full lifetime expected credit losses will be recognized upon initial recognition of an asset in scope. The current incurred loss impairment model that recognizes losses when a probable threshold is met will be replaced with the expected credit loss impairment method without recognition threshold. The expected credit losses estimate will be based upon historical information, current conditions, and reasonable and supportable forecasts. This ASU as amended by ASU 2019-10, is effective for fiscal years beginning after December 15, 2022. The Company is currently evaluating the effect of this ASU on the Company’s consolidated financial statements and related disclosures.

 

9

 

 

US NUCLEAR CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(unaudited)

 

In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes which amends ASC 740 Income Taxes (ASC 740). This update is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740. This update is effective for fiscal years beginning after December 15, 2021. The guidance in this update has various elements, some of which are applied on a prospective basis and others on a retrospective basis with earlier application permitted. The Company is currently evaluating the effect of this ASU on the Company’s consolidated financial statements and related disclosures.

 

In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40)—Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. ASU 2020-06 reduces the number of accounting models for convertible debt instruments and convertible preferred stock. For convertible instruments with conversion features that are not required to be accounted for as derivatives under Topic 815, Derivatives and Hedging, or that do not result in substantial premiums accounted for as paid-in capital, the embedded conversion features no longer are separated from the host contract. ASU 2020-06 also removes certain conditions that should be considered in the derivatives scope exception evaluation under Subtopic 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity, and clarify the scope and certain requirements under Subtopic 815-40. In addition, ASU 2020-06 improves the guidance related to the disclosures and earnings-per-share (EPS) for convertible instruments and contract in entity’s own equity. ASU 2020-06 is effective for public business entities that meet the definition of a Securities and Exchange Commission (SEC) filer, excluding entities eligible to be smaller reporting companies as defined by the SEC, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Board specified that an entity should adopt the guidance as of the beginning of its annual fiscal year. The Company is currently evaluation the impact this ASU will have on its consolidated financial statements.

 

Note 3 – Inventories

 

Inventories at March 31, 2021 and December 31, 2020 consisted of the following:

 

   March 31,   December 31, 
   2021   2020 
Raw materials  $849,172   $924,313 
Work in Progress   153,934    71,177 
Finished goods   359,181    322,197 
Total inventories  $1,362,287   $1,317,687 

 

At March 31, 2021 and December 31, 2020 the inventory reserve was $0.

 

10

 

 

US NUCLEAR CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(unaudited)

 

Note 4 – Property and Equipment

 

The following are the details of the property and equipment at March 31, 2021 and December 31, 2020:

 

   March 31,   December 31, 
   2021   2020 
Furniture and fixtures  $148,033   $148,033 
Leasehold Improvements   50,091    50,091 
Equipment   237,418    237,418 
Computers and software   39,482    33,036 
    475,024    468,578 
Less accumulated depreciation   (463,332)   (462,734)
Property and equipment, net  $11,692   $5,844 

 

Depreciation expense for the three months ended March 31, 2021 and 2020 was $598 and $499, respectively. At March 31, 2021, the Company has $440,628 of fully depreciated property and equipment that is still in use.

 

Note 5 – Investments

 

MIFTEC

 

On August 3, 2018, the Company closed an agreement by and among, MIFTEC Laboratories, Inc. (“MIFTEC”), a licensee of Magneto-Inertial Fusion Technologies, Inc., (“MIFTI”), and the Company. MIFTEC is a licensee of MIFTI radionuclide technology. MIFTEC will engage the Company to manufacture equipment pursuant to MIFTEC’s specifications and designs and have the Company as a sales representative for the manufactured equipment. The Company will be the exclusive manufacturer and supplier to MIFTEC of equipment in North America and Asia. In addition, the Company received a 10% ownership interest in MIFTEC. The consideration for the exclusive manufacturing rights and a 10% ownership interest in MIFTEC was $500,000 and 300,000 shares of the Company’s common stock valued at $594,000. The fair value was determined based on the Company’s stock price on August 3, 2018. The Company recorded the value of the 10% interest in MIFTEC at $10,000 and recorded $1,084,000 as the acquisition of manufacturing and supply rights in the accompanying consolidated statement of operations during the year ended December 31, 2018. The Company evaluated this investment for impairment and determined that an impairment of $9,000 was necessary during the year ended December 31, 2019. The carrying value of this investment at March 31, 2021 and December 31, 2020 was $1,000 and $1,000, respectively.

 

MIFTI

 

In April 2019, the Company also entered into a Cooperative Agreement with MIFTI whereby the Company acquired certain exclusive manufacturing and supply rights, including thermonuclear fusion-powered reactor for production of electricity per MIFTI designs in return for $500,000, of which $100,000 is payable upon signing, $200,000 within four months of the agreement and $200,000 within nine months of the agreement. The $500,000 is an option to buy a 10% interest in MIFTI for $2,700,000, if completed with 24 months of the agreement date. If the options expires, MIFTI shall issue the Company 500,000 shares of common stock and rescind all other exclusive rights contained in the agreement. The option was rescinded and the Company received 500,000 shares of MIFTI common stock which represents an ownership of approximately 0.56% for its $500,000 investment. The Company evaluated this investment for impairment and determined that an impairment of $499,000 was necessary during the year ended December 31, 2019. The carrying value of this investment at March 31, 2021 and December 31, 2020 was $1,000 and $1,000, respectively.

 

Grapheton

 

On February 5, 2020, the Company entered into a Stock Purchase Agreement (“SPA”) with Grapheton, Inc., a California corporation (“Grapheton”). The transaction was closed on March 12, 2020. Grapheton is a start-up company that focuses on building energy storage devises, known as supercapacitors, from a new material system. The technology utilized by Grapheton has been proven to provide a compelling advantage in microelectrode arrays with superior electrical and electrochemical properties.

 

Pursuant to the terms of the SPA, the Corporation will acquire a total of 2,552 shares of Grapheton’s common stock over a two year period. At closing, the Company was issued at total of 1,452 shares of Grapheton’s common stock for $235,000 and 858,896 shares of the Company’s common stock valued at $601,227.

 

11

 

 

US NUCLEAR CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(unaudited)

 

On the one-year anniversary of the closing of the SPA, the Company shall receive an additional 1,100 shares of Grapheton’s common stock in exchange for shares of the Company’s common stock in an amount equal to $707,777, as valued by an independent third-party valuator.

 

An additional “true up” issuance of the Company’s common stock to Grapheton may be made on the second anniversary of the closing of the SPA, based on the valuation of the Company’s common stock on that date by a third-party valuator.

 

The Company currently owns 24% of Grapheton and accounts for its investment in Grapheton using the equity method of accounting is accordance with ASC 323.

 

The Company evaluated this investment and recorded a loss attributed to equity investment of $803,877 during the year ended December 31, 2020.

 

Information regarding Grapheton as of and for the three months ended March 31, 2021 is below:

 

Current assets  $68,455 
Total assets   68,455 
Current liabilities   - 
Total liabilities   - 
Total stockholders’ equity   68,455 
      
Revenue  $- 
Operating expenses   (7,303)
Other expenses   - 
Net loss   7,303 

 

Note 6 – Notes Payable

 

In connection with the acquisition of assets from ECC, the Company issued a note payable to the owner of ECC. The note accrued interest at 5% per annum, requires quarterly principal and interest payments of $4,518 and is due on April 15, 2021. At March 31, 2021 and December 31, 2020, the amount outstanding under this note payable was $9,818 and $9,818, respectively. The Company repaid $0 during the three months ended March 31, 2021.

 

In June 2020 the Company received a loan under the Paycheck Protection Program (“PPP”) of the Coronavirus Aid, Relief and Economic Security (“CARES”) Act for $107,587.  The loan has terms of 24 months and accrues interest at 1% per annum.  In addition, in February 2021, the Company received an additional $221,431 under the PPP loan program with the same terms as the June 2020 PPP loan. The Company expects some or all of this loan to be forgiven as provided by in the CARES Act.

 

Future maturities of notes payable as of March 31, 2021 are as follows:

 

Three months ended March 31,    
2022  $9,818 
2023   329,018 
   $338,836 

 

Note 7 – Note Payable to Shareholder

 

Robert Goldstein, the CEO and majority shareholder, has loaned funds to the Company from time to time to cover general operating expenses. These loans are evidenced by unsecured, non-interest bearing notes due on December 31, 2021. During the three months ended March 31, 2020, the Company’s majority shareholder paid expenses on behalf of the Company of $30,000 and loaned an additional $300 to the Company. The amounts due to Mr. Goldstein are $443,850 and $443,850 as of March 31, 2021 and December 31, 2020, respectively.

 

12

 

 

US NUCLEAR CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(unaudited)

 

Note 8 – Line of Credit

 

As of March 31, 2021, the Company had five lines of credit with a maximum borrowing amount of $600,000 with interest ranging from 5.5% to 11.5% and are unsecured. As of March 31, 2021 and December 31, 2020, the amounts outstanding under these lines of credit were $321,729 and $209,143, respectively.

 

Note 9 – Leases

 

The Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria of a finance or operating lease. When available, the Company uses the rate implicit in the lease to discount lease payments to present value; however, most of the Company’s leases do not provide a readily determinable implicit rate. Therefore, the Company must discount lease payments based on an estimate of its incremental borrowing rate which is based on the interest rate of similar debt outstanding.

 

The Company leases its current facilities from Gold Team Inc., a company owned by the Company’s CEO, which owns both the Canoga Park, CA and Milford, Ohio locations. The leases expired on April 30, 2020 and the Company exercised its renewal option for an additional 12 months. Effective January 1, 2019, the Company adopted the provision of ASC 842 Leases.

 

The table below presents the lease related assets and liabilities recorded on the Company’s consolidated balance sheets as of March 31, 2021 and December 31, 2020:

 

      March  31,   December 31, 
   Classification on Balance Sheet  2021   2020 
Assets           
Operating lease assets  Operating lease right of use assets  $13,908   $55,079 
Total lease assets     $13,908   $55,079 
              
Liabilities             
Current liabilities             
Operating lease liability  Current operating lease liability  $13,908   $55,079 
Noncurrent liabilities             
Operating lease liability  Long-term operating lease liability   -    - 
Total lease liability     $13,908   $55,079 

 

Lease obligations at March 31, 2021 consisted of the following:

 

Twelve Months Ending March 31,    
2021  $14,000 
Total payments   14,000 
Amount representing interest   (92)
Lease obligation, net   13,908 
Less lease obligation, current portion   (13,908)
Lease obligation, long-term portion  $- 

 

13

 

 

US NUCLEAR CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(unaudited)

 

The lease expense for the three months ended March 31, 2021 and 2020 was $126,000 and $126,000, respectively. The cash paid under operating leases during the three months ended March 31, 2021 and 2020 was $126,000 and $126,000, respectively. At March 31, 2021, the weighted average remaining lease terms were 0.6 years and the weighted average discount rate was 8%

 

Note 10 – Shareholders’ Equity

 

Common Stock

 

During the three months ended March 31, 2021, the Company issued:

 

592,300 shares of common stock to consultants for services rendered valued at $378,838. The fair value was determined based on the Company’s stock price on the grant date.

 

During the three months ended March 31, 2020, the Company issued:

 

558,295 shares of common stock to consultants for services rendered valued at $453,096. The fair value was determined based on the Company’s stock price on the grant date;

 

163,275 shares of common stock for convertible notes and accrued interest of $100,000 and $8,986; and

 

858,896 shares of common stock for an investment in Grapheton valued at $601,227. The fair value was determined based on the Company’s stock price on the grant date.

 

Warrants

 

The following table summarizes the activity related to warrants:

 

           Weighted     
       Weighted   Average     
       Average   Remaining   Aggregate 
   Warrants   Exercise   Contractual   Intrinsic 
   Outstanding   Price   Life   Value 
Outstanding, December 31, 2020   333,333   $1.50    1.90   $             - 
Granted   -                
Forfeited   -                
Exercised   -                
Outstanding, March 31, 2021   333,333   $1.50    1.65   $- 
Exercisable, March 31, 2021   333,333   $1.50    1.65   $- 

 

The following table summarizes information about warrants outstanding and exercisable as of March 31, 2021:

 

Outstanding and Exercisable 
Number of   Exercise 
Warrants   Price 
 333,333   $1.50 
 333,333      

 

14

 

 

US NUCLEAR CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(unaudited)

 

Note 11 – Segment Reporting

 

ASC Topic 280, “Segment Reporting,” requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. The Company has two reportable segments: Optron and Overhoff. Optron is located in Canoga Park, California and Overhoff is located in Milford, Ohio. The assets and operations of the Company’s recent acquisition of the assets of Electronic Control Concepts are included with Overhoff in the table below.

 

The following tables summarize the Company’s segment information for the three months ended March 31, 2021 and 2020:

 

   Three Months Ended
March 31,
 
   2021   2020 
         
Sales        
Optron  $22,816   $90,680 
Overhoff   395,008    231,559 
Corporate   -    - 
   $417,824   $322,239 
           
Gross profit          
Optron  $13,424   $48,862 
Overhoff   187,748    117,465 
Corporate   -    - 
   $201,172   $166,327 
           
Income (loss) from operations          
Optron  $(194,493)  $(140,995)
Overhoff   (22,655)   (65,025)
Corporate   (441,831)   (522,495)
   $(658,979)  $(728,515)
           
Interest Expenses          
Optron  $2,823   $4,440 
Overhoff   -    - 
Corporate   -    8,955 
   $2,823   $13,395 
           
Net income (loss)          
Optron  $(191,316)  $(139,435)
Overhoff   (28,655)   (74,025)
Corporate   (443,590)   (833,909)
   $(663,561)  $(1,047,369)

 

15

 

 

US NUCLEAR CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(unaudited)

 

   As of   As of 
   March 31,   December 31, 
   2021   2020 
Total Assets        
Optron  $1,102,786   $1,084,440 
Overhoff   1,430,259    1,320,197 
Corporate   13,060    50,271 
   $2,546,105   $2,454,908 
           
Goodwill          
Optron  $-   $- 
Overhoff   570,176    570,176 
Corporate   -    - 
   $570,176   $570,176 

 

Note 12 - Geographical Sales

 

The geographical distribution of the Company’s sales for the three months ended March 31, 2021 and 2020 is as follows:

 

   Three Months Ended
March 31,
 
   2021   2020 
Geographical sales        
North America  $294,551   $185,668 
Asia   111,097    97,627 
Other   12,176    38,944 
   $417,824   $322,239 

 

Note 13 – Related Party Transactions

 

The Company leases its current facilities from Gold Team Inc., a company owned by the Company’s CEO, which owns both the Canoga Park, CA and Milford, Ohio locations. Rent expense for the three months ended March 31, 2021 and 2020 were $42,000 and $42,000, respectively. As of March 31, 2021 and December 31, 2020, payable to Gold Team Inc. in connection with the above leases amount to $0 and $0, respectively. (See Note 9)

 

In addition, as of March 31, 2021 and December 31, 2020, the Company had accrued compensation payable to its majority shareholder of $375,000 and $350,000, respectively.

 

Also see Note 7.

 

Note 14 – Concentrations

 

One customer accounted for 61.4% of the Company’s sales for the three months ended March 31, 2021 and one customer accounted for 32% of the Company’s sales for the three months ended March 31, 2020.

 

No vendors accounted for more than 10% of the Company’s purchases for the three months ended March 31, 2021 and 2020.

 

Note 15 – Subsequent Events

 

Management has evaluated subsequent events pursuant to the requirements of ASC Topic 855, from the balance sheet date through the date the financial statements were available to be issued and has determined that no material subsequent events exist other than the following:

 

subsequent to March 31, 2021, the Company issued 200,000 shares to consultants for services rendered, 1,121,071 shares in connection with Grapheton Stock Purchase Agreement, and 250,000 shares for cash proceeds of $100,000.

 

16

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand US Nuclear Corp, our operations and our present business environment. MD&A is provided as a supplement to—and should be read in conjunction with—our consolidated financial statements and the accompanying notes included in this Quarterly Report on Form 10-Q. The audited financial statements for our fiscal year ended December 31, 2020 filed with the Securities Exchange Commission on Form 10-K on July 29, 2021 should be read in conjunction with the discussion below. This discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results may differ materially from those anticipated in these forward-looking statements. In the opinion of management, all material adjustments necessary to present fairly the results of operations for such periods have been included in these unaudited financial statements. 

 

We were incorporated in Delaware on February 14, 2012, and on March 2, 2012, we filed a registration statement on Form 10 to register with the U.S. Securities and Exchange Commission as a public company.  We were originally organized as a vehicle to investigate and, if such investigation warrants, acquire a target company or business seeking the perceived advantages of being a publicly held corporation.

 

Since our acquisition of Overhoff Technology in 2006, we have had discussions with other companies in our industry for an acquisition. While we targeted Overhoff due to its unique position in the tritium market, we had not commenced an acquisition since our Overhoff Technology acquisition; we believe in part the reason was due to lack of additional capital, our status as a privately-held entity at the time, and focus on developing our own products. We will seek out companies whom our management believes will provide value to our customers and will complement our business. We will focus on diversifying our product line into a larger range so that our customers and vendors may have a more expansive experience in type, choice, options, price and selection. We also believe that with a more diverse product line we will become more competitive as our industry is intensely competitive.

 

Generally, our product concentration places a heavy reliance on our Overhoff Technology division; however, in 2020 we derived 46.9% of our total revenues from sales made by Overhoff and Optron to one customer. We expect to encounter a continuation of this trend unless we are successful in diversifying our client base, executing our acquisition strategy and experience increases in business from our Technical Associates division.

 

Our international revenues were 23% of our total revenue in 2020. We expect this to increase over time as we continue to field new orders inquires and engage new customers overseas. We believe that Korea and China will likely be a larger contributor to revenue within the next few years. While we maintain steady growth domestically, the international side of our business may be a larger component as nuclear technology and rapid development for clean energy grows abroad. Additionally, the Company relies on continued growth and orders from CANDU reactors (Canada Deuterium Uranium), and rapid development of the next generation of nuclear reactors called Molten Salt Reactors, (MSR) and Liquid-Fluoride Thorium Reactors (LFTR), all of which purchase tritium detection and monitor products. There can be no assurances as to our growth projections and our risk profile as we depend upon increased foreign customers for business.

 

For the next twelve months, we anticipate we will need approximately $5,000,000 in additional capital to fund our business plans. If we do not raise the required capital we may not meet our expenses and there can be no assurance that we will be able to do so and if we do, we may find the cost of such financing to be burdensome on the Company. Additionally, we may not be able to execute on our business plans due to unforeseen market forces such as lower natural gas prices, difficulty attracting qualified executive staff, general downturn in our sector or by competition as we operate in an extremely competitive market for all of our product offerings.

 

Robert I. Goldstein, our President, Chief Executive Officer and Chairman of the Board of Directors also maintains a position as President of Gold Team Inc., a Delaware company that invests in industrial real estate properties for investment purposes. He holds an 8% interest in Gold Team Inc. and spends approximately 5 hours per week with affairs related to Gold Team Inc. The Company leases its current facilities from Gold Team Inc. which owns both the Canoga Park, CA and Milford, Ohio properties at an expense of $7,000 for each facility per month.

 

On May 31, 2016, we entered into an Asset Purchase Agreement with Electronic Control Concepts (“ECC”) whereby the Company purchased certain tangible and intangible assets of ECC. ECC a small manufacturer of test and maintenance meters for x-ray machines both medical and industrial. We acquired ECC to give a boost to our current x-ray related product and hospital/medical product sales.

 

On February 5, 2020, the Company entered into a Stock Purchase Agreement (“SPA”) with Grapheton, Inc., a California corporation (“Grapheton”). The transaction was closed on March 12, 2020. Grapheton is a start-up company that focuses on building energy storage devises, known as supercapacitors, from a new material system. The technology utilized by Grapheton has been proven to provide a compelling advantage in microelectrode arrays with superior electrical and electrochemical properties.

 

17

 

 

Pursuant to the terms of the SPA, the Corporation will acquire a total of 2,552 shares of Grapheton’s common stock over a two year period. At closing, the Company was issued at total of 1,452 shares of Grapheton’s common stock for $235,000 and 858,896 shares of the Company’s common stock valued at $601,227.

 

On the one-year anniversary of the closing of the SPA, the Company shall receive an additional 1,100 shares of Grapheton’s common stock in exchange for shares of the Company’s common stock in an amount equal to $707,777, as valued by an independent third-party valuator.

 

An additional “true up” issuance of the Company’s common stock to Grapheton may be made on the second anniversary of the closing of the SPA, based on the valuation of the Company’s common stock on that date by a third-party valuator

 

Novel Coronavirus (COVID-19)

 

While we are still operating, our business has been and will continue to be adversely impacted by the effects of the Novel Coronavirus (COVID-19). In addition to global macroeconomic effects, the COVID-19 outbreak and any other related adverse public health developments will cause disruption to our operations and sales activities. Our third-party manufacturers, suppliers, third-party distributors, sub-contractors and customers have been and will be disrupted by worker absenteeism, quarantines and restrictions on our employees’ ability to work, office and factory closures, disruptions to ports and other shipping infrastructure, border closures, or other travel or health-related restrictions. Depending on the magnitude of such effects on our manufacturing, assembling, and testing activities or the operations of our suppliers, third-party distributors, or sub-contractors, our supply chain, manufacturing and product shipments will be delayed, which could adversely affect our business, operations and customer relationships. In addition, COVID-19 or other disease outbreak will in the short-run and may over the longer term adversely affect the economies and financial markets of many countries, resulting in an economic downturn that will affect demand for our products and impact our operating results. There can be no assurance that any decrease in sales resulting from COVID-19 will be offset by increased sales in subsequent periods. Although the magnitude of the impact of the COVID-19 outbreak on our business and operations remains uncertain, the continued spread of COVID-19 or the occurrence of other epidemics and the imposition of related public health measures and travel and business restrictions will adversely impact our business, financial condition, operating results and cash flows. In addition, we have experienced and will experience disruptions to our business operations resulting from quarantines, self-isolations, or other movement and restrictions on the ability of our employees to perform their jobs that may impact our ability to develop and design our products in a timely manner or meet required milestones or customer commitments.

 

Results of Operations

 

For the three months ended March 31, 2021 compared to the three months ended March 31, 2020:

 

   Three Months Ended
March 31,
   Change 
   2021   2020   $   % 
                 
Sales  $417,824   $322,239   $95,585    29.7%
Cost of goods sold   216,652    155,912    60,740    39.0%
Gross profit   201,172    166,327    34,845    20.9%
Selling, general and administrative expenses   860,151    894,842    (34,691)   -3.9%
Loss from operations   (658,979)   (728,515)   69,536    -9.5%
Other expense   (4,582)   (318,854)   314,272    -98.6%
Loss before provision for income taxes   (663,561)   (1,047,369)   383,808    -36.6%
Provision for income taxes   -    -    -      
Net loss  $(663,561)  $(1,047,369)  $383,808    -36.6%

 

Sales for the three months ended March 31, 2021 were $417,824 compared to $322,239 for the same period in 2020. The increase of $95,585 or 29.7% is a result of an increase in sales from our Overhoff subsidiary of $163,449; offset by a decrease in sales from our Optron subsidiary of $67,864. The overall increase in sales is principally due to us starting to recover from the impact of COVID-19. The sales breakdown for the three months ended March 31, 2021 is as follows:


North America 70.5%

Asia (Including Japan) 26.6%

Other 2.9%

 

Our gross margins for the three months ended March 31, 2021 were 48.1% as compared to 51.6% for the same period in 2020. The decrease in gross margin is due to overhead allocations.

 

18

 

 

Selling, general and administrative expense for the three months ended March 31, 2021 were $860,151 compared to $894,842 for the same period in 2020. The decrease of $34,691 or 3.9% was due to lower stock-based compensation in 2021. During the three months ended March 31, 2021, stock-based compensation was $378,838 compared to $453,096 during the same period in 2020.

 

Other expense for the three months ended March 31, 2021 was $4,582, a decrease of $314,272 from $318,854 for the same period in 2020. The decrease was due to the amortization of the debt discount associated with the convertible debenture and by the change in value of the derivative liability.

 

Net loss for the three months ended March 31, 2021 was $663,561 compared to $1,047,369 for the same period in 2020. The change was principally attributed to the factors described above.

 

Liquidity and Capital Resources

 

Our operations have historically been financed by our majority shareholder and more recently from proceeds from the sale of our common stock. As funds were needed for working capital purposes, our majority shareholder would loan us the needed funds. We anticipate funding the growth of our business through the sales of additional shares of our common stock and loans from our majority stockholder if necessary.

 

At March 31, 2021, total assets increased by 3.7% to $2,546,105 from $2,454,908 at December 31, 2020 principally related to an increase in cash and inventory offset by a decrease in accounts receivable and right-of-use assets.

 

At March 31, 2021, total liabilities increased by 23.4% to $1,983,668 from $1,607,748 at December 31, 2020. The increase is principally related to an increase in notes payable, line of credit and accrued compensation - officers, offset by a decrease in operating lease liability.

 

Net cash used in operating activities for the three months ended March 31, 2021 was $192,400 compared to cash provided by operating activities of $67,367 for the same period in 2020. The change in cash from operations was principally due to changes in working capital accounts, principally, accounts receivable.

 

Net cash used in investing activities for the three months ended March 31, 2021 was $6,446 compared to $235,000 for the same period in 2020. The decrease in cash used in investing activities was principally due to the investment in Grapheton of $235,000 in 2020 compared to purchase of property and equipment of $6,446 in 2021.

 

Net cash provided by financing activities for the three months ended March 31, 2021 was $334,017 compared to cash used in financing activities of $5,890 for the same period in 2020. The change in cash from financing activities was principally the issuance of a $221,431 note payable and increase in line of credit of $112,586 in 2021.

 

19

 

 

Critical Accounting Policies

 

Our financial statements and related public financial information are based on the application of accounting principles generally accepted in the United States (“US GAAP”). US GAAP requires the use of estimates; assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenues and expenses amounts reported. These estimates can also affect supplemental information contained in our external disclosures including information regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial statements.

 

We believe the following is among the most critical accounting policies that impact our consolidated financial statements. We suggest that our significant accounting policies, as described in our financial statements in the Summary of Significant Accounting Policies, be read in conjunction with this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC Topic 740, Income Taxes. ASC 740 requires a company to use the asset and liability method of accounting for income taxes, whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all of, the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Under ASC 740, a tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The adoption had no effect on the Company’s consolidated financial statements.

 

Off-Balance Sheet Arrangements

 

We have not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

  

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

None

 

Item 4. Controls and Procedures.

 

Evaluation of disclosure controls and procedures

 

Under the supervision and with the participation of our management, including our principal executive officer and the principal financial officer, we are responsible for conducting an evaluation of the effectiveness of the design and operation of our internal controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of the end of the fiscal quarter covered by this report.  Disclosure controls and procedures means that the material information required to be included in our Securities and Exchange Commission (“SEC”) reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms relating to our company, particularly during the period when this report was being prepared.  Based on this evaluation, our principal executive officer and principal financial officer concluded as of the evaluation date that our disclosure controls and procedures were not effective as of March 31, 2021.

 

Changes in internal controls

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, performed an evaluation to determine whether any change in our internal controls over financial reporting occurred during the three-month period ended March 31, 2021.  Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that no change occurred in the Company’s internal controls over financial reporting during the three months ended March 31, 2021 that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.

 

20

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

There are not presently any material pending legal proceedings to which the Company is a party or as to which any of its property is subject, and no such proceedings are known to the Company to be threatened or contemplated against it.

 

Item 1A. Risk Factors

 

See our Form 10K filed on July 29, 2021 for Risk Factors.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

On February 16, 2021 the Company issued 34,477 shares of common stock to SRAX, Inc. in connection with the services agreement entered by and between US Nuclear Corp and SRAX, Inc.

 

On March 29, 2021 the Company issued 40,000 shares of common stock to Richard Cavali in connection with the consulting services agreement entered by and between US Nuclear Corp and Richard Cavali.

 

On March 29, 2021 the Company issued 242,823 shares of common stock to Richard Landry in connection with the consulting services agreement entered by and between US Nuclear Corp and Richard Landry.

 

On March 29, 2021 the Company issued 150,000 shares of common stock to Howard Isaacs in connection with the consulting services agreement entered by and between US Nuclear Corp and Howard Isaacs.

 

On March 29, 2021 the Company issued 125,000 shares of common stock to Prashant Mehta in connection with the consulting services agreement entered by and between US Nuclear Corp and Prashant Mehta.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

21

 

 

Item 6. Exhibits. 

 

        Incorporated by reference    
Exhibit   Exhibit Description   Filed
herewith
  Form   Period
ending
  Exhibit   Filing date
3.1   Certificate of Incorporation       10       3.1   02/14/2012
3.2   By-Laws       10       3.2   02/14/2012
3.3   Amendment to Certificate of Incorporation       8-K       3.3   05/29/2012
4.1   Specimen Stock Certificate       10       4.1   02/14/2012
10.1   Robert I. Goldstein Employment Agreement       10-Q       10.1   11/11/2014
10.2   Forgiveness of Debt and Conversion Agreement       10-Q       10.2   11/11/2014
31.1   Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002   X                
32.1   Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002   X                
31.2   Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002   X                
32.2   Certification pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002   X                
101. INS   XBRL Instance Document   X                
101. SCH   XBRL Taxonomy Extension Schema Document   X                
101. CAL   XBRL Taxonomy Extension Calculation Linkbase Document   X                
101. LAB   XBRL Taxonomy Extension Label Linkbase Document   X                
101. PRE   XBRL Taxonomy Extension Presentation Linkbase Document   X                
101. DEF   XBRL Taxonomy Extension Definition Linkbase Definition   X                

 

22

 

 

SIGNATURES 

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

US Nuclear Corp
     
  By: /s/ Robert Goldstein
    President, Chief Executive Officer,
Chairman of the Board of Directors
     
  By: /s/ Rachel Boulds
    Chief Financial Officer and Secretary

 

Date:  August 24 , 2021

 

 

23

 

 

EX-31.1 2 f10q0321ex31-1_usnuclear.htm CERTIFICATION

EXHIBIT 31.1

 

US Nuclear Corp.

OFFICER'S CERTIFICATE PURSUANT TO SECTION 302

 

I, Robert I. Goldstein, certify that:

  

1.I have reviewed this quarterly report on Form 10-Q for the quarterly period ended March 31, 2021 (the “report”);

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Dated: August 24 , 2021

 

By: /s/ Robert I. Goldstein    
Robert I. Goldstein  
President, Chief Executive Officer, Chairman  
(Principal Executive Officer)  
EX-31.2 3 f10q0321ex31-2_usnuclear.htm CERTIFICATION

EXHIBIT 31.2

 

US Nuclear Corp.

OFFICER'S CERTIFICATE PURSUANT TO SECTION 302

 

I, Rachel Boulds, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q for the quarterly period ended March 31, 2021 (the “report”);

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5.The registrant’s other certifying officer(s) and I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Dated: August 24 , 2021

 

By: /s/ Rachel Boulds    
Rachel Boulds  
Chief Financial Officer  
(Principal Financial Officer)  

 

EX-32.1 4 f10q0321ex32-1_usnuclear.htm CERTIFICATION

EXHIBIT 32.1

 

US Nuclear Corp.

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, 

AS ADOPTED PURSUANT TO SECTION 906 OF 

THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of US Nuclear Corp. (the Registrant) on Form 10-Q for the period ended March 31, 2021 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Robert I. Goldstein, Principal  Executive  Officer of the Company, certify,  pursuant to 18 U.S.C.  ss.1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

  

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

  

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

  

A signed original of this written statement required by Section 906 has been provided to Robert I. Goldstein and will be retained by US Nuclear Corp. and furnished to the Securities and Exchange Commission or its staff upon request.

 

Dated: August 24 , 2021  
   
By: /s/ Robert I. Goldstein  
Robert I. Goldstein  
President, Chief Executive Officer, Chairman  
(Principal Executive Officer)  
EX-32.2 5 f10q0321ex32-2_usnuclear.htm CERTIFICATION

EXHIBIT 32.2

 

US Nuclear Corp.

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, 

AS ADOPTED PURSUANT TO SECTION 906 OF 

THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of US Nuclear Corp. (the Registrant) on Form 10-Q for the period ended March 31, 2021 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Rachel Boulds Principal Financial Officer of the Company, certify,  pursuant to 18 U.S.C.  ss.1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

  

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

  

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

  

A signed original of this written statement required by Section 906 has been provided to Rachel Boulds and will be retained by US Nuclear Corp. and furnished to the Securities and Exchange Commission or its staff upon request.

 

Dated: August 24 , 2021

 

By: /s/ Rachel Boulds    
Rachel Boulds  
Chief Financial Officer  
(Principal Financial Officer)  

 

GRAPHIC 6 image_001.jpg GRAPHIC begin 644 image_001.jpg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�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end EX-101.INS 7 ucle-20210331.xml XBRL INSTANCE FILE 0001543623 2021-01-01 2021-03-31 0001543623 2021-08-23 0001543623 2021-03-31 0001543623 2020-12-31 0001543623 2019-12-31 0001543623 2020-01-01 2020-03-31 0001543623 us-gaap:CommonStockMember 2020-12-31 0001543623 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001543623 us-gaap:RetainedEarningsMember 2020-12-31 0001543623 us-gaap:CommonStockMember 2021-01-01 2021-03-31 0001543623 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001543623 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001543623 us-gaap:CommonStockMember 2021-03-31 0001543623 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001543623 us-gaap:RetainedEarningsMember 2021-03-31 0001543623 us-gaap:CommonStockMember 2019-12-31 0001543623 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001543623 us-gaap:RetainedEarningsMember 2019-12-31 0001543623 us-gaap:CommonStockMember 2020-01-01 2020-03-31 0001543623 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001543623 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0001543623 us-gaap:CommonStockMember 2020-03-31 0001543623 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001543623 us-gaap:RetainedEarningsMember 2020-03-31 0001543623 2020-03-31 0001543623 us-gaap:FurnitureAndFixturesMember 2021-01-01 2021-03-31 0001543623 us-gaap:LeaseholdImprovementsMember 2021-01-01 2021-03-31 0001543623 us-gaap:EquipmentMember 2021-01-01 2021-03-31 0001543623 us-gaap:ComputerEquipmentMember 2021-01-01 2021-03-31 0001543623 us-gaap:FurnitureAndFixturesMember 2021-03-31 0001543623 us-gaap:FurnitureAndFixturesMember 2020-12-31 0001543623 us-gaap:LeaseholdImprovementsMember 2021-03-31 0001543623 us-gaap:LeaseholdImprovementsMember 2020-12-31 0001543623 us-gaap:EquipmentMember 2021-03-31 0001543623 us-gaap:EquipmentMember 2020-12-31 0001543623 us-gaap:ComputerEquipmentMember 2021-03-31 0001543623 us-gaap:ComputerEquipmentMember 2020-12-31 0001543623 ucle:MIFTECMember 2018-08-03 0001543623 ucle:MIFTECMember 2018-08-01 2018-08-03 0001543623 ucle:MIFTECMember 2018-12-31 0001543623 ucle:MIFTECMember 2018-01-01 2018-12-31 0001543623 ucle:MIFTECMember 2019-01-01 2019-12-31 0001543623 ucle:MIFTECMember 2021-01-01 2021-03-31 0001543623 ucle:MIFTECMember 2020-01-01 2020-12-31 0001543623 ucle:MIFTIMember 2019-04-01 2019-04-30 0001543623 2019-04-30 0001543623 ucle:MIFTIMember 2019-01-01 2019-12-31 0001543623 ucle:MIFTIMember 2021-01-01 2021-03-31 0001543623 ucle:MIFTIMember 2020-01-01 2020-12-31 0001543623 ucle:GraphetonMember 2021-03-31 0001543623 ucle:GraphetonMember 2021-01-01 2021-03-31 0001543623 2020-06-02 2020-06-30 0001543623 2021-02-28 0001543623 us-gaap:LineOfCreditMember 2021-03-31 0001543623 srt:MinimumMember us-gaap:LineOfCreditMember 2021-03-31 0001543623 srt:MaximumMember us-gaap:LineOfCreditMember 2021-03-31 0001543623 ucle:ConsultantsMember 2021-01-01 2021-03-31 0001543623 ucle:ConsultantsMember 2020-01-01 2020-03-31 0001543623 ucle:ConsultantMember 2020-01-01 2020-03-31 0001543623 us-gaap:WarrantMember 2020-12-31 0001543623 us-gaap:WarrantMember 2021-01-01 2021-03-31 0001543623 us-gaap:WarrantMember 2021-03-31 0001543623 us-gaap:OperatingSegmentsMember ucle:OptronMember 2021-01-01 2021-03-31 0001543623 us-gaap:OperatingSegmentsMember ucle:OptronMember 2020-01-01 2020-03-31 0001543623 us-gaap:OperatingSegmentsMember ucle:OverhoffMember 2021-01-01 2021-03-31 0001543623 us-gaap:OperatingSegmentsMember ucle:OverhoffMember 2020-01-01 2020-03-31 0001543623 us-gaap:OperatingSegmentsMember us-gaap:CorporateMember 2021-01-01 2021-03-31 0001543623 us-gaap:OperatingSegmentsMember us-gaap:CorporateMember 2020-01-01 2020-03-31 0001543623 us-gaap:OperatingSegmentsMember ucle:OptronMember 2021-03-31 0001543623 us-gaap:OperatingSegmentsMember ucle:OptronMember 2020-12-31 0001543623 us-gaap:OperatingSegmentsMember ucle:OverhoffMember 2021-03-31 0001543623 us-gaap:OperatingSegmentsMember ucle:OverhoffMember 2020-12-31 0001543623 us-gaap:OperatingSegmentsMember us-gaap:CorporateMember 2021-03-31 0001543623 us-gaap:OperatingSegmentsMember us-gaap:CorporateMember 2020-12-31 0001543623 srt:NorthAmericaMember 2021-01-01 2021-03-31 0001543623 srt:NorthAmericaMember 2020-01-01 2020-03-31 0001543623 srt:AsiaMember 2021-01-01 2021-03-31 0001543623 srt:AsiaMember 2020-01-01 2020-03-31 0001543623 ucle:OtherMember 2021-01-01 2021-03-31 0001543623 ucle:OtherMember 2020-01-01 2020-03-31 0001543623 ucle:GoldTeamIncMember 2021-01-01 2021-03-31 0001543623 ucle:GoldTeamIncMember 2020-01-01 2020-03-31 0001543623 ucle:GoldTeamIncMember 2021-03-31 0001543623 ucle:GoldTeamIncMember 2020-12-31 0001543623 ucle:CustomerOneMember us-gaap:SalesMember 2021-01-01 2021-03-31 0001543623 ucle:CustomerOneMember us-gaap:SalesMember 2020-01-01 2020-03-31 0001543623 ucle:VendorMember ucle:PurchaseMember 2021-01-01 2021-03-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure false --12-31 Q1 2021 2021-03-31 10-Q 0001543623 Yes false 000-54617 Non-accelerated Filer DE Yes US NUCLEAR CORP. false true 27888215 362475 227304 203710 255202 1362287 1317687 4000 4000 1932472 1804193 11692 5844 13908 55079 17857 19616 570176 570176 2546105 2454908 86252 60977 106028 96983 485000 430000 188065 194311 9818 9818 443850 443850 13908 55079 321729 209143 1654650 1500161 329018 107587 462963 0 1983668 1607748 0.0001 0.0001 5000000 5000000 2632 2572 0.0001 0.0001 100000000 100000000 26317144 25724844 26317144 25724844 12363969 11985191 -11804164 -11140603 562437 847160 2546105 2454908 417824 322239 216652 155912 201172 166327 860151 894842 860151 894842 -658979 -728515 2823 13395 -137162 167490 -1759 -807 -4582 -318854 -663561 -1047369 -663561 -1047369 25753712 20559328 -0.03 -0.05 25724844 2572 11985191 -11140603 592300 60 378778 378838 -663561 -663561 26317144 2632 12363969 -11804164 20067371 2007 9300657 -7602500 1700164 558295 56 453040 453096 163275 16 108970 108986 858896 86 601141 601227 149620 149620 -1047369 -1047369 21647837 2165 10613428 -8649869 1965724 598 499 -3389 -378838 -453096 30000 41171 38016 167490 -1759 -807 -51492 -405034 44600 120483 25275 18540 9045 -27079 -55000 -25000 -6246 21281 -41171 -38016 -192400 67367 6446 235000 -6446 -235000 112586 -1971 221431 4219 300 334017 -5890 135171 -173523 1087660 914137 2823 4431 -3389 108986 601227 149620 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Note 1 - Organization </b></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Organization and Line of Business</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">US Nuclear Corp., formerly known as APEX 3, Inc., (the &#x201c;Company&#x201d; or &#x201c;US Nuclear&#x201d;) was incorporated under the laws of the State of Delaware on February 14, 2012.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On May 31, 2016, the Company entered into an Asset Purchase Agreement with Electronic Control Concepts (&#x201c;ECC&#x201d;) whereby the Company purchased certain tangible and intangible assets of ECC.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company is engaged in developing, manufacturing and selling radiation detection and measuring equipment. The Company markets and sells its products to consumers throughout the world.</p><br/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 2 &#x2013; Basis Presentation</b></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Interim financial statements</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The unaudited interim financial statements included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (&#x201c;SEC&#x201d;). Certain information and footnote disclosure normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosure are adequate to make the information presented not misleading.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">These statements reflect all adjustment, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these interim financial statements be read in conjunction with the financial statements of the Company for the year ended December 31, 2020 and notes thereto included in the Company&#x2019;s annual report on Form 10-K filed on July 29, 2021. The Company follows the same accounting policies in the preparation of interim report. Results of operations for the interim period are not indicative of annual results.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Going Concern</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The accompanying consolidated financial statements have been prepared assuming that&#xa0;the Company&#xa0;will continue as a going concern. The Company&#xa0;recorded a net loss of $663,561 for the three months ended March 31, 2021 and had an accumulated deficit of $11,804,164 as of March 31, 2021, which raises substantial doubt about its ability to continue as a going concern.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company&#x2019;s ability to continue as a going concern is dependent upon its ability to generate profitable operations in the future and/or obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has plans to seek additional capital through some private placement offerings of debt and equity securities. These plans, if successful, will mitigate the factors which raise substantial doubt about&#xa0;the Company&#x2019;s ability to continue as a going concern. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Principles of Consolidation</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Optron and its wholly-owned subsidiary, Overhoff Technology Corporation (&#x201c;Overhoff&#x201d;), and have been prepared in conformity with accounting principles generally accepted in the United States of America. All significant intercompany transactions and balances have been eliminated.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Use of Estimates</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. It is possible that accounting estimates and assumptions may be material to the Company due to the levels of subjectivity and judgment involved.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Cash and Cash Equivalents</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Cash and cash equivalents include cash on hand and cash in time deposits, certificates of deposit and all highly liquid debt instruments with original maturities of three months or less. There were no cash equivalents as of March 31, 2021 and December 31, 2020.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Concentration of credit risk</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of cash and cash equivalents. The Company places its cash with high quality financial institutions and at times may exceed the FDIC insurance limit. The Company has not and does not anticipate incurring any losses related to this credit risk.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Accounts Receivable</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company maintains reserves for potential credit losses for accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.&#xa0; Reserves are recorded based on the Company&#x2019;s historical collection history. Allowance for doubtful accounts as of March 31, 2021 and December 31, 2020 were $5,000 and $5,000, respectively.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Inventories</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Inventories are valued at the lower of cost (determined primarily by the average cost method) or net realizable value. Management compares the cost of inventories with the net realizable value and allowance is made for writing down their inventories to net realizable value, if lower. As of March 31, 2021 and December 31, 2020, there was no allowance for slow moving or obsolete inventory. The Company periodically assessed its inventory for slow moving and/or obsolete items. If any are identified an appropriate allowance for those items is made and/or the items are deemed to be impaired.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Property and Equipment</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Property and Equipment are stated at cost. Expenditures for maintenance and repairs are charged to earnings as incurred; additions, renewals and betterments are capitalized. When equipment is retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of equipment is provided using the straight-line method for substantially all assets with estimated lives as follows:</p><br/><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 49%; text-align: left">Furniture and fixtures</td><td style="width: 2%">&#xa0;</td> <td style="width: 49%; text-align: center">5 years</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Leasehold improvement</td><td>&#xa0;</td> <td style="text-align: center">Lesser of lease life or economic life</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Equipment</td><td>&#xa0;</td> <td style="text-align: center">5 years</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Computers and software</td><td>&#xa0;</td> <td style="text-align: center">5&#xa0;years</td></tr> </table><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Long-Lived Assets</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company applies the provisions of Accounting Standards Codification (&#x201c;ASC&#x201d;) Topic 360, <i>Property, Plant, and Equipment</i> , which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. ASC 360 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets&#x2019; carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal. Based on its review at March 31, 2021 and December 31, 2020, the Company believes there was no impairment of its long-lived assets.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Goodwill</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Goodwill represents the excess of purchase price over the underlying net assets of businesses acquired. The entire goodwill balance in the accompanying financial statements resulted from the Company&#x2019;s acquisition of Overhoff Technology Corporation in 2006. The Company complies with ASC 350, <i>Goodwill and Other Indefinite Lived Intangible Assets</i>, requiring that a test for impairment be performed at least annually. As of December 31, 2020 the Company performed the required impairment analysis which resulted in no impairment adjustments. Although the Company experienced a significant decline in revenue due to the effects of COVID-19, management expects that it is more likely than not that its revenue and cost of goods sold will be more in-line with pre-COVID-19 levels in upcoming periods. Significant estimates used in the good will impairment analysis may change in the upcoming year if revenues do not rebound and cost of materials continue to increase.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Derivative Financial Instruments</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company evaluates all of its agreements to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses a weighted-average Black-Scholes-Merton option pricing model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. As of March 31, 2021 and December 31, 2020, there no derivative financial instruments as all convertible notes payable were converted into shares of the Company&#x2019;s common stock during 2020.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Investments</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company accounts for investments in equity securities without a readily determinable fair value at cost, minus impairment. If the Company identifies observable price changes in orderly transactions for the identical or a similar investment of the same issuer, the Company measures the equity security at fair value as of the date that the observable transaction occurred (&#x201c;the measurement alternative&#x201d;) in accordance with ASC 321. The Company accounts for investments for which it owns 20% or more, but less than 50% on the equity method in accordance with ASC 323.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Fair Value of Financial Instruments</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">For certain of the Company&#x2019;s financial instruments, including cash, accounts receivable, accounts payable, accrued liabilities, customer deposits, and line of credit, the carrying amounts approximate their fair values due to their short maturities. In addition, the Company has a note payable to shareholder that the carrying amount also approximates fair value.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">&#xa0;<font style="text-decoration:underline">Revenue Recognition</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Accounting Standards Update (&#x201c;ASU&#x201d;) No. 2014-09,&#xa0; <i>Revenue from Contracts with Customers&#xa0;</i> (&#x201c;<i>Topic 606</i>&#x201d;), became effective for the Company on January 1, 2018. The Company&#x2019;s revenue recognition disclosure reflects its updated accounting policies that are affected by this new standard. The Company applied the &#x201c;modified retrospective&#x201d; transition method for open contracts for the implementation of&#xa0; <i>Topic 606.</i> As <i>&#xa0;</i> sales are and have been primarily from the sale of products to customers, and the Company has no significant post-delivery obligations, this new standard did not <i>&#xa0;</i> result in a material recognition of revenue on the Company&#x2019;s accompanying consolidated financial statements for the cumulative impact of applying this new standard. The Company made no adjustments to its previously reported total revenues, as those periods continue to be presented in accordance with its historical accounting practices under&#xa0; <i>Topic 605, Revenue Recognition</i> .</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Revenue from the product sales are recognized under <i>Topic 606</i> &#xa0;in a manner that reasonably reflects the delivery of its products to customers in return for expected consideration and includes the following elements:</p><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify"><font style="font-size: 10pt">executed contracts with the Company&#x2019;s customers that it believes are legally enforceable;</font></td> </tr></table><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify"><font style="font-size: 10pt">identification of performance obligations in the respective contract;</font></td> </tr></table><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify"><font style="font-size: 10pt">determination of the transaction price for each performance obligation in the respective contract;</font></td> </tr></table><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify"><font style="font-size: 10pt">allocation the transaction price to each performance obligation; and</font></td> </tr></table><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify"><font style="font-size: 10pt">recognition of revenue only when the Company satisfies each performance obligation.</font></td> </tr></table><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">These five elements, as applied to each of the Company&#x2019;s revenue category, is summarized below:</p><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify"><font style="font-size: 10pt">Product sales - revenue is recognized when the Company performs its obligations under the contracts it has with its customers to deliver products at an agreed upon price and it is generally when the control of the product has been transferred to the customer.</font></td> </tr></table><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as customer deposits.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Sales returns and allowances was $0 for the three months ended March 31, 2021 and 2020. The Company provides a one-year warranty on all sales. Warranty expense for the three months ended March 31, 2021 and 2020 was insignificant. The Company does not provide unconditional right of return, price protection or any other concessions to its customers.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">See Notes 11 and 12 for disclosures of revenue disaggregated by geographical area and product line.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Customer Deposits</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Customer deposits represent cash paid to the Company by customers before the product has been completed and shipped.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Income Taxes</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company accounts for income taxes in accordance with ASC Topic 740, <i>Income Taxes</i>. ASC 740 requires a company to use the asset and liability method of accounting for income taxes, whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all of, the deferred tax assets will&#xa0;not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Under ASC 740, a tax position is recognized as a benefit only if it is &#x201c;more likely than not&#x201d; that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the &#x201c;more likely than not&#x201d; test, no tax benefit is recorded. The adoption had no effect on the Company&#x2019;s consolidated financial statements.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Stock-Based Compensation</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company records stock-based compensation in accordance with FASB ASC Topic 718, &#x201c;<i>Compensation &#x2013; Stock Compensation</i>.&#x201d; FASB ASC Topic 718 requires companies to measure compensation cost for stock-based employee compensation at fair value at the grant date and recognize the expense over the employee&#x2019;s requisite service period. The Company recognizes in the statement of operations the grant-date fair value of stock options and other equity-based compensation issued to employees and non-employees.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Basic and Diluted Earnings Per Share</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Earnings per share is calculated in accordance with ASC Topic 260, <i>Earnings Per Share</i>. Basic earnings per share (&#x201c;EPS&#x201d;) is based on the weighted average number of common shares outstanding. Diluted EPS assumes that all dilutive convertible shares and stock warrants were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. As of March 31, 2021 and December 31, 2020 there were 333,333 and 333,333 warrants outstanding, respectively, to purchase shares of common. Basic and diluted earnings per share are the same during the three months ended March 31, 2021 and 2020 due to the net loss incurred.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Segment Reporting</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">FASB ASC Topic 280, <i>Segment Reporting</i>, requires use of the &#x201c;management approach&#x201d; model for segment reporting. The management approach model is based on the way a company&#x2019;s management organizes segments within the company for making operating decisions and assessing performance. The Company determined it has two reportable segments. See Note 11.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Related Parties</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company accounts for related party transactions in accordance with ASC 850, <i>Related Party Disclosures</i>. A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Reclassifications</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain prior period amounts were reclassified to conform to the manner of presentation in the current period. These reclassifications had no effect on the net loss or stockholders&#x2019; equity.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Recent Accounting Pronouncements</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In February 2016, the FASB issued ASU 2016-02, <i>Leases (Topic&#xa0;842)</i>. ASU 2016-02 requires lessees to recognize lease assets and lease liabilities on the balance sheet and requires expanded disclosures about leasing arrangements. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 and interim periods in fiscal years beginning after December 15, 2018, with early adoption permitted. ASU 2016-02 and additional ASUs are now codified as Accounting Standards Codification Standard (&#x201c;ASC&#x201d;) 842 - <i>Leases</i> (&#x201c;ASC 842&#x201d;). ASC 842 supersedes the lease accounting guidance in ASC 840 <i>Leases</i>, and requires lessees to recognize a lease liability and a corresponding lease asset for virtually all lease contracts. It also requires additional disclosures about leasing arrangements. The Company adopted ASC 842 on January 1, 2019 and used the modified retrospective transition approach and did not restate its comparative periods. As of the date of implementation on January 1, 2019, the impact of the adoption of ASC 842 resulted in the recognition of a right of use asset and lease payable obligation on the Company&#x2019;s consolidated balance sheets of $356,508. As the right of use asset and the lease payable obligation were the same upon adoption of ASC 842, there was no cumulative effect impact on the Company&#x2019;s accumulated deficit.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In June 2016, the FASB issued ASU 2016-13,&#xa0;<i>Financial Instruments&#x2014;Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments</i>. ASU 2016-13 was issued to improve financial reporting by requiring earlier recognition of credit losses on financing receivables and other financial assets in scope. The new standard represents significant changes to accounting for credit losses. Full lifetime expected credit losses will be recognized upon initial recognition of an asset in scope. The current incurred loss impairment model that recognizes losses when a probable threshold is met will be replaced with the expected credit loss impairment method without recognition threshold. The expected credit losses estimate will be based upon historical information, current conditions, and reasonable and supportable forecasts. This ASU as amended by ASU 2019-10, is effective for fiscal years beginning after December 15, 2022. The Company is currently evaluating the effect of this ASU on the Company&#x2019;s consolidated financial statements and related disclosures.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In December 2019, the FASB issued ASU 2019-12,&#xa0;<i>Simplifying the Accounting for Income Taxes</i> which amends ASC 740 <i>Income Taxes</i> (ASC 740). This update is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740. This update is effective for fiscal years beginning after December 15, 2021. The guidance in this update has various elements, some of which are applied on a prospective basis and others on a retrospective basis with earlier application permitted. The Company is currently evaluating the effect of this ASU on the Company&#x2019;s consolidated financial statements and related disclosures.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In August 2020, the FASB issued ASU 2020-06<b>, </b><i>Debt&#x2014;Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging&#x2014;Contracts in Entity&#x2019;s Own Equity (Subtopic 815-40)&#x2014;Accounting for Convertible Instruments and Contracts in an Entity&#x2019;s Own Equity.</i> ASU 2020-06 reduces the number of accounting models for convertible debt instruments and convertible preferred stock. For convertible instruments with conversion features that are not required to be accounted for as derivatives under Topic 815, <i>Derivatives and Hedging</i>, or that do not result in substantial premiums accounted for as paid-in capital, the embedded conversion features no longer are separated from the host contract. ASU 2020-06 also removes certain conditions that should be considered in the derivatives scope exception evaluation under Subtopic 815-40, <i>Derivatives and Hedging&#x2014;Contracts in Entity&#x2019;s Own Equity</i>, and clarify the scope and certain requirements under Subtopic 815-40. In addition, ASU 2020-06 improves the guidance related to the disclosures and earnings-per-share (EPS) for convertible instruments and contract in entity&#x2019;s own equity. ASU 2020-06 is effective for public business entities that meet the definition of a Securities and Exchange Commission (SEC) filer, excluding entities eligible to be smaller reporting companies as defined by the SEC, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Board specified that an entity should adopt the guidance as of the beginning of its annual fiscal year. The Company is currently evaluation the impact this ASU will have on its consolidated financial statements.</p><br/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Interim financial statements</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The unaudited interim financial statements included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (&#x201c;SEC&#x201d;). Certain information and footnote disclosure normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosure are adequate to make the information presented not misleading.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">These statements reflect all adjustment, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these interim financial statements be read in conjunction with the financial statements of the Company for the year ended December 31, 2020 and notes thereto included in the Company&#x2019;s annual report on Form 10-K filed on July 29, 2021. The Company follows the same accounting policies in the preparation of interim report. Results of operations for the interim period are not indicative of annual results.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Going Concern</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The accompanying consolidated financial statements have been prepared assuming that&#xa0;the Company&#xa0;will continue as a going concern. The Company&#xa0;recorded a net loss of $663,561 for the three months ended March 31, 2021 and had an accumulated deficit of $11,804,164 as of March 31, 2021, which raises substantial doubt about its ability to continue as a going concern.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company&#x2019;s ability to continue as a going concern is dependent upon its ability to generate profitable operations in the future and/or obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has plans to seek additional capital through some private placement offerings of debt and equity securities. These plans, if successful, will mitigate the factors which raise substantial doubt about&#xa0;the Company&#x2019;s ability to continue as a going concern. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Principles of Consolidation</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Optron and its wholly-owned subsidiary, Overhoff Technology Corporation (&#x201c;Overhoff&#x201d;), and have been prepared in conformity with accounting principles generally accepted in the United States of America. All significant intercompany transactions and balances have been eliminated.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Use of Estimates</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. It is possible that accounting estimates and assumptions may be material to the Company due to the levels of subjectivity and judgment involved.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Cash and Cash Equivalents</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Cash and cash equivalents include cash on hand and cash in time deposits, certificates of deposit and all highly liquid debt instruments with original maturities of three months or less. There were no cash equivalents as of March 31, 2021 and December 31, 2020.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Concentration of credit risk</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of cash and cash equivalents. The Company places its cash with high quality financial institutions and at times may exceed the FDIC insurance limit. The Company has not and does not anticipate incurring any losses related to this credit risk.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Accounts Receivable</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company maintains reserves for potential credit losses for accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.&#xa0; Reserves are recorded based on the Company&#x2019;s historical collection history. Allowance for doubtful accounts as of March 31, 2021 and December 31, 2020 were $5,000 and $5,000, respectively.</p> 5000 5000 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Inventories</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Inventories are valued at the lower of cost (determined primarily by the average cost method) or net realizable value. Management compares the cost of inventories with the net realizable value and allowance is made for writing down their inventories to net realizable value, if lower. As of March 31, 2021 and December 31, 2020, there was no allowance for slow moving or obsolete inventory. The Company periodically assessed its inventory for slow moving and/or obsolete items. If any are identified an appropriate allowance for those items is made and/or the items are deemed to be impaired.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Property and Equipment</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Property and Equipment are stated at cost. Expenditures for maintenance and repairs are charged to earnings as incurred; additions, renewals and betterments are capitalized. When equipment is retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of equipment is provided using the straight-line method for substantially all assets with estimated lives as follows:</p><br/><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 49%; text-align: left">Furniture and fixtures</td><td style="width: 2%">&#xa0;</td> <td style="width: 49%; text-align: center">5 years</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Leasehold improvement</td><td>&#xa0;</td> <td style="text-align: center">Lesser of lease life or economic life</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Equipment</td><td>&#xa0;</td> <td style="text-align: center">5 years</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Computers and software</td><td>&#xa0;</td> <td style="text-align: center">5&#xa0;years</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Long-Lived Assets</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company applies the provisions of Accounting Standards Codification (&#x201c;ASC&#x201d;) Topic 360, <i>Property, Plant, and Equipment</i> , which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. ASC 360 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets&#x2019; carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal. Based on its review at March 31, 2021 and December 31, 2020, the Company believes there was no impairment of its long-lived assets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Goodwill</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Goodwill represents the excess of purchase price over the underlying net assets of businesses acquired. The entire goodwill balance in the accompanying financial statements resulted from the Company&#x2019;s acquisition of Overhoff Technology Corporation in 2006. The Company complies with ASC 350, <i>Goodwill and Other Indefinite Lived Intangible Assets</i>, requiring that a test for impairment be performed at least annually. As of December 31, 2020 the Company performed the required impairment analysis which resulted in no impairment adjustments. Although the Company experienced a significant decline in revenue due to the effects of COVID-19, management expects that it is more likely than not that its revenue and cost of goods sold will be more in-line with pre-COVID-19 levels in upcoming periods. Significant estimates used in the good will impairment analysis may change in the upcoming year if revenues do not rebound and cost of materials continue to increase.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Derivative Financial Instruments</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company evaluates all of its agreements to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses a weighted-average Black-Scholes-Merton option pricing model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. As of March 31, 2021 and December 31, 2020, there no derivative financial instruments as all convertible notes payable were converted into shares of the Company&#x2019;s common stock during 2020.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Investments</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company accounts for investments in equity securities without a readily determinable fair value at cost, minus impairment. If the Company identifies observable price changes in orderly transactions for the identical or a similar investment of the same issuer, the Company measures the equity security at fair value as of the date that the observable transaction occurred (&#x201c;the measurement alternative&#x201d;) in accordance with ASC 321. The Company accounts for investments for which it owns 20% or more, but less than 50% on the equity method in accordance with ASC 323.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Fair Value of Financial Instruments</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">For certain of the Company&#x2019;s financial instruments, including cash, accounts receivable, accounts payable, accrued liabilities, customer deposits, and line of credit, the carrying amounts approximate their fair values due to their short maturities. In addition, the Company has a note payable to shareholder that the carrying amount also approximates fair value.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Revenue Recognition</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Accounting Standards Update (&#x201c;ASU&#x201d;) No. 2014-09,&#xa0; <i>Revenue from Contracts with Customers&#xa0;</i> (&#x201c;<i>Topic 606</i>&#x201d;), became effective for the Company on January 1, 2018. The Company&#x2019;s revenue recognition disclosure reflects its updated accounting policies that are affected by this new standard. The Company applied the &#x201c;modified retrospective&#x201d; transition method for open contracts for the implementation of&#xa0; <i>Topic 606.</i> As <i>&#xa0;</i> sales are and have been primarily from the sale of products to customers, and the Company has no significant post-delivery obligations, this new standard did not <i>&#xa0;</i> result in a material recognition of revenue on the Company&#x2019;s accompanying consolidated financial statements for the cumulative impact of applying this new standard. The Company made no adjustments to its previously reported total revenues, as those periods continue to be presented in accordance with its historical accounting practices under&#xa0; <i>Topic 605, Revenue Recognition</i> .</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Revenue from the product sales are recognized under <i>Topic 606</i> &#xa0;in a manner that reasonably reflects the delivery of its products to customers in return for expected consideration and includes the following elements:</p><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify"><font style="font-size: 10pt">executed contracts with the Company&#x2019;s customers that it believes are legally enforceable;</font></td> </tr></table><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify"><font style="font-size: 10pt">identification of performance obligations in the respective contract;</font></td> </tr></table><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify"><font style="font-size: 10pt">determination of the transaction price for each performance obligation in the respective contract;</font></td> </tr></table><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify"><font style="font-size: 10pt">allocation the transaction price to each performance obligation; and</font></td> </tr></table><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify"><font style="font-size: 10pt">recognition of revenue only when the Company satisfies each performance obligation.</font></td> </tr></table><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">These five elements, as applied to each of the Company&#x2019;s revenue category, is summarized below:</p><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify"><font style="font-size: 10pt">Product sales - revenue is recognized when the Company performs its obligations under the contracts it has with its customers to deliver products at an agreed upon price and it is generally when the control of the product has been transferred to the customer.</font></td> </tr></table><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as customer deposits.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Sales returns and allowances was $0 for the three months ended March 31, 2021 and 2020. The Company provides a one-year warranty on all sales. Warranty expense for the three months ended March 31, 2021 and 2020 was insignificant. The Company does not provide unconditional right of return, price protection or any other concessions to its customers.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">See Notes 11 and 12 for disclosures of revenue disaggregated by geographical area and product line.</p> 0 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Customer Deposits</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Customer deposits represent cash paid to the Company by customers before the product has been completed and shipped.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Income Taxes</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company accounts for income taxes in accordance with ASC Topic 740, <i>Income Taxes</i>. ASC 740 requires a company to use the asset and liability method of accounting for income taxes, whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all of, the deferred tax assets will&#xa0;not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Under ASC 740, a tax position is recognized as a benefit only if it is &#x201c;more likely than not&#x201d; that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the &#x201c;more likely than not&#x201d; test, no tax benefit is recorded. The adoption had no effect on the Company&#x2019;s consolidated financial statements.</p> 0.50 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Stock-Based Compensation</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company records stock-based compensation in accordance with FASB ASC Topic 718, &#x201c;<i>Compensation &#x2013; Stock Compensation</i>.&#x201d; FASB ASC Topic 718 requires companies to measure compensation cost for stock-based employee compensation at fair value at the grant date and recognize the expense over the employee&#x2019;s requisite service period. The Company recognizes in the statement of operations the grant-date fair value of stock options and other equity-based compensation issued to employees and non-employees.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Basic and Diluted Earnings Per Share</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Earnings per share is calculated in accordance with ASC Topic 260, <i>Earnings Per Share</i>. Basic earnings per share (&#x201c;EPS&#x201d;) is based on the weighted average number of common shares outstanding. Diluted EPS assumes that all dilutive convertible shares and stock warrants were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. As of March 31, 2021 and December 31, 2020 there were 333,333 and 333,333 warrants outstanding, respectively, to purchase shares of common. Basic and diluted earnings per share are the same during the three months ended March 31, 2021 and 2020 due to the net loss incurred.</p> 333333 333333 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Segment Reporting</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">FASB ASC Topic 280, <i>Segment Reporting</i>, requires use of the &#x201c;management approach&#x201d; model for segment reporting. The management approach model is based on the way a company&#x2019;s management organizes segments within the company for making operating decisions and assessing performance. The Company determined it has two reportable segments. See Note 11.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Related Parties</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company accounts for related party transactions in accordance with ASC 850, <i>Related Party Disclosures</i>. A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Reclassifications</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain prior period amounts were reclassified to conform to the manner of presentation in the current period. These reclassifications had no effect on the net loss or stockholders&#x2019; equity.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><font style="text-decoration:underline">Recent Accounting Pronouncements</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In February 2016, the FASB issued ASU 2016-02, <i>Leases (Topic&#xa0;842)</i>. ASU 2016-02 requires lessees to recognize lease assets and lease liabilities on the balance sheet and requires expanded disclosures about leasing arrangements. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 and interim periods in fiscal years beginning after December 15, 2018, with early adoption permitted. ASU 2016-02 and additional ASUs are now codified as Accounting Standards Codification Standard (&#x201c;ASC&#x201d;) 842 - <i>Leases</i> (&#x201c;ASC 842&#x201d;). ASC 842 supersedes the lease accounting guidance in ASC 840 <i>Leases</i>, and requires lessees to recognize a lease liability and a corresponding lease asset for virtually all lease contracts. It also requires additional disclosures about leasing arrangements. The Company adopted ASC 842 on January 1, 2019 and used the modified retrospective transition approach and did not restate its comparative periods. As of the date of implementation on January 1, 2019, the impact of the adoption of ASC 842 resulted in the recognition of a right of use asset and lease payable obligation on the Company&#x2019;s consolidated balance sheets of $356,508. As the right of use asset and the lease payable obligation were the same upon adoption of ASC 842, there was no cumulative effect impact on the Company&#x2019;s accumulated deficit.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In June 2016, the FASB issued ASU 2016-13,&#xa0;<i>Financial Instruments&#x2014;Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments</i>. ASU 2016-13 was issued to improve financial reporting by requiring earlier recognition of credit losses on financing receivables and other financial assets in scope. The new standard represents significant changes to accounting for credit losses. Full lifetime expected credit losses will be recognized upon initial recognition of an asset in scope. The current incurred loss impairment model that recognizes losses when a probable threshold is met will be replaced with the expected credit loss impairment method without recognition threshold. The expected credit losses estimate will be based upon historical information, current conditions, and reasonable and supportable forecasts. This ASU as amended by ASU 2019-10, is effective for fiscal years beginning after December 15, 2022. The Company is currently evaluating the effect of this ASU on the Company&#x2019;s consolidated financial statements and related disclosures.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In December 2019, the FASB issued ASU 2019-12,&#xa0;<i>Simplifying the Accounting for Income Taxes</i> which amends ASC 740 <i>Income Taxes</i> (ASC 740). This update is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740. This update is effective for fiscal years beginning after December 15, 2021. The guidance in this update has various elements, some of which are applied on a prospective basis and others on a retrospective basis with earlier application permitted. The Company is currently evaluating the effect of this ASU on the Company&#x2019;s consolidated financial statements and related disclosures.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In August 2020, the FASB issued ASU 2020-06<b>, </b><i>Debt&#x2014;Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging&#x2014;Contracts in Entity&#x2019;s Own Equity (Subtopic 815-40)&#x2014;Accounting for Convertible Instruments and Contracts in an Entity&#x2019;s Own Equity.</i> ASU 2020-06 reduces the number of accounting models for convertible debt instruments and convertible preferred stock. For convertible instruments with conversion features that are not required to be accounted for as derivatives under Topic 815, <i>Derivatives and Hedging</i>, or that do not result in substantial premiums accounted for as paid-in capital, the embedded conversion features no longer are separated from the host contract. ASU 2020-06 also removes certain conditions that should be considered in the derivatives scope exception evaluation under Subtopic 815-40, <i>Derivatives and Hedging&#x2014;Contracts in Entity&#x2019;s Own Equity</i>, and clarify the scope and certain requirements under Subtopic 815-40. In addition, ASU 2020-06 improves the guidance related to the disclosures and earnings-per-share (EPS) for convertible instruments and contract in entity&#x2019;s own equity. ASU 2020-06 is effective for public business entities that meet the definition of a Securities and Exchange Commission (SEC) filer, excluding entities eligible to be smaller reporting companies as defined by the SEC, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Board specified that an entity should adopt the guidance as of the beginning of its annual fiscal year. The Company is currently evaluation the impact this ASU will have on its consolidated financial statements.</p> 356508 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 49%; text-align: left">Furniture and fixtures</td><td style="width: 2%">&#xa0;</td> <td style="width: 49%; text-align: center">5 years</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Leasehold improvement</td><td>&#xa0;</td> <td style="text-align: center">Lesser of lease life or economic life</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Equipment</td><td>&#xa0;</td> <td style="text-align: center">5 years</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Computers and software</td><td>&#xa0;</td> <td style="text-align: center">5&#xa0;years</td></tr> </table> P5Y Lesser of lease life or economic life P5Y P5Y <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 3 &#x2013; Inventories</b></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Inventories at March 31, 2021 and December 31, 2020 consisted of the following:</p><br/><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center"><b>&#xa0;</b></td> <td colspan="2" style="text-align: center"><b>March 31,</b></td><td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center"><b>&#xa0;</b></td> <td colspan="2" style="text-align: center"><b>December&#xa0;31,</b></td><td style="text-align: center"><b>&#xa0;</b></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>2021</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>2020</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Raw materials</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">849,172</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">924,313</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Work in Progress</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">153,934</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">71,177</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Finished goods</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">359,181</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">322,197</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; padding-bottom: 4pt">Total inventories</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,362,287</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,317,687</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">At March 31, 2021 and December 31, 2020 the inventory reserve was $0.</p><br/> 0 0 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center"><b>&#xa0;</b></td> <td colspan="2" style="text-align: center"><b>March 31,</b></td><td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center"><b>&#xa0;</b></td> <td colspan="2" style="text-align: center"><b>December&#xa0;31,</b></td><td style="text-align: center"><b>&#xa0;</b></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>2021</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>2020</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Raw materials</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">849,172</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">924,313</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Work in Progress</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">153,934</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">71,177</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt">Finished goods</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">359,181</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">322,197</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; padding-bottom: 4pt">Total inventories</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,362,287</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,317,687</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table> 849172 924313 153934 71177 359181 322197 1362287 1317687 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Note 4 &#x2013; Property and Equipment</b></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following are the details of the property and equipment at March 31, 2021 and December 31, 2020:</p><br/><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center"><b>&#xa0;</b></td> <td colspan="2" style="text-align: center"><b>March 31,</b></td><td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center"><b>&#xa0;</b></td> <td colspan="2" style="text-align: center"><b>December&#xa0;31,</b></td><td style="text-align: center"><b>&#xa0;</b></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>2021</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>2020</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Furniture and fixtures</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">148,033</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">148,033</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Leasehold Improvements</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">50,091</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">50,091</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Equipment</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">237,418</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">237,418</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; padding-bottom: 1.5pt">Computers and software</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">39,482</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">33,036</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">475,024</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">468,578</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; padding-bottom: 1.5pt">Less accumulated depreciation</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(463,332</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(462,734</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt">Property and equipment, net</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">11,692</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">5,844</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Depreciation expense for the three months ended March 31, 2021 and 2020 was $598 and $499, respectively. At March 31, 2021, the Company has $440,628 of fully depreciated property and equipment that is still in use.</p><br/> 598 499 440628 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center"><b>&#xa0;</b></td> <td colspan="2" style="text-align: center"><b>March 31,</b></td><td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center"><b>&#xa0;</b></td> <td colspan="2" style="text-align: center"><b>December&#xa0;31,</b></td><td style="text-align: center"><b>&#xa0;</b></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>2021</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>2020</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Furniture and fixtures</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">148,033</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">148,033</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Leasehold Improvements</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">50,091</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">50,091</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Equipment</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">237,418</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">237,418</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; padding-bottom: 1.5pt">Computers and software</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">39,482</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">33,036</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">475,024</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">468,578</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; padding-bottom: 1.5pt">Less accumulated depreciation</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(463,332</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(462,734</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt">Property and equipment, net</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">11,692</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">5,844</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table> 148033 148033 50091 50091 237418 237418 39482 33036 475024 468578 463332 462734 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 5 &#x2013; Investments</b></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">MIFTEC</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 3, 2018, the Company closed an agreement by and among, MIFTEC Laboratories, Inc. (&#x201c;MIFTEC&#x201d;), a licensee of Magneto-Inertial Fusion Technologies, Inc., (&#x201c;MIFTI&#x201d;), and the Company. MIFTEC is a licensee of MIFTI radionuclide technology. MIFTEC will engage the Company to manufacture equipment pursuant to MIFTEC&#x2019;s specifications and designs and have the Company as a sales representative for the manufactured equipment. The Company will be the exclusive manufacturer and supplier to MIFTEC of equipment in North America and Asia. In addition, the Company received a 10% ownership interest in MIFTEC. The consideration for the exclusive manufacturing rights and a 10% ownership interest in MIFTEC was $500,000 and 300,000 shares of the Company&#x2019;s common stock valued at $594,000. The fair value was determined based on the Company&#x2019;s stock price on August 3, 2018. The Company recorded the value of the 10% interest in MIFTEC at $10,000 and recorded $1,084,000 as the acquisition of manufacturing and supply rights in the accompanying consolidated statement of operations during the year ended December 31, 2018. The Company evaluated this investment for impairment and determined that an impairment of $9,000 was necessary during the year ended December 31, 2019. The carrying value of this investment at March 31, 2021 and December 31, 2020 was $1,000 and $1,000, respectively.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">MIFTI</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In April 2019, the Company also entered into a Cooperative Agreement with MIFTI whereby the Company acquired certain exclusive manufacturing and supply rights, including thermonuclear fusion-powered reactor for production of electricity per MIFTI designs in return for $500,000, of which $100,000 is payable upon signing, $200,000 within four months of the agreement and $200,000 within nine months of the agreement. The $500,000 is an option to buy a 10% interest in MIFTI for $2,700,000, if completed with 24 months of the agreement date. If the options expires, MIFTI shall issue the Company 500,000 shares of common stock and rescind all other exclusive rights contained in the agreement. The option was rescinded and the Company received 500,000 shares of MIFTI common stock which represents an ownership of approximately 0.56% for its $500,000 investment. The Company evaluated this investment for impairment and determined that an impairment of $499,000 was necessary during the year ended December 31, 2019. The carrying value of this investment at March 31, 2021 and December 31, 2020 was $1,000 and $1,000, respectively.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="text-decoration:underline">Grapheton</font></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 5, 2020, the Company entered into a Stock Purchase Agreement (&#x201c;SPA&#x201d;) with Grapheton, Inc., a California corporation (&#x201c;Grapheton&#x201d;). The transaction was closed on March 12, 2020. Grapheton is a start-up company that focuses on building energy storage devises, known as supercapacitors, from a new material system. The technology utilized by Grapheton has been proven to provide a compelling advantage in microelectrode arrays with superior electrical and electrochemical properties.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Pursuant to the terms of the SPA, the Corporation will acquire a total of 2,552 shares of Grapheton&#x2019;s common stock over a two year period. At closing, the Company was issued at total of 1,452 shares of Grapheton&#x2019;s common stock for $235,000 and 858,896 shares of the Company&#x2019;s common stock valued at $601,227.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On the one-year anniversary of the closing of the SPA, the Company shall receive an additional 1,100 shares of Grapheton&#x2019;s common stock in exchange for shares of the Company&#x2019;s common stock in an amount equal to $707,777, as valued by an independent third-party valuator.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">An additional &#x201c;true up&#x201d; issuance of the Company&#x2019;s common stock to Grapheton may be made on the second anniversary of the closing of the SPA, based on the valuation of the Company&#x2019;s common stock on that date by a third-party valuator.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company currently owns 24% of Grapheton and accounts for its investment in Grapheton using the equity method of accounting is accordance with ASC 323.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company evaluated this investment and recorded a loss attributed to equity investment of $803,877 during the year ended December 31, 2020.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Information regarding Grapheton as of and for the three months ended March 31, 2021 is below:</p><br/><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">Current assets</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">68,455</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Total assets</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">68,455</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Current liabilities</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Total liabilities</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Total stockholders&#x2019; equity</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">68,455</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Revenue</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Operating expenses</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">(7,303</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Other expenses</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Net loss</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">7,303</td><td style="text-align: left">&#xa0;</td></tr> </table><br/> 0.10 500000 300000 594000 0.10 10000 1084000 9000 1000 1000 the Company also entered into a Cooperative Agreement with MIFTI whereby the Company acquired certain exclusive manufacturing and supply rights, including thermonuclear fusion-powered reactor for production of electricity per MIFTI designs in return for $500,000, of which $100,000 is payable upon signing, $200,000 within four months of the agreement and $200,000 within nine months of the agreement. The $500,000 is an option to buy a 10% interest in MIFTI for $2,700,000, if completed with 24 months of the agreement date. If the options expires, MIFTI shall issue the Company 500,000 shares of common stock and rescind all other exclusive rights contained in the agreement. 500000 0.0056 500000 499000 1000 1000 Pursuant to the terms of the SPA, the Corporation will acquire a total of 2,552 shares of Grapheton&#x2019;s common stock over a two year period. At closing, the Company was issued at total of 1,452 shares of Grapheton&#x2019;s common stock for $235,000 and 858,896 shares of the Company&#x2019;s common stock valued at $601,227. 1100 707777 0.24 803877 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">Current assets</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">68,455</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Total assets</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">68,455</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Current liabilities</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Total liabilities</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Total stockholders&#x2019; equity</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">68,455</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Revenue</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Operating expenses</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">(7,303</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Other expenses</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Net loss</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">7,303</td><td style="text-align: left">&#xa0;</td></tr> </table> 68455 68455 68455 -7303 7303 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 6 &#x2013; Notes Payable</b></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In connection with the acquisition of assets from ECC, the Company issued a note payable to the owner of ECC. The note accrued interest at 5% per annum, requires quarterly principal and interest payments of $4,518 and is due on April 15, 2021. At March 31, 2021 and December 31, 2020, the amount outstanding under this note payable was $9,818 and $9,818, respectively. The Company repaid $0 during the three months ended March 31, 2021.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In June 2020 the Company received a loan under the Paycheck Protection Program (&#x201c;PPP&#x201d;) of the Coronavirus Aid, Relief and Economic Security (&#x201c;CARES&#x201d;) Act&#xa0;for $107,587. &#xa0;The loan has terms of 24 months and accrues interest at 1% per annum. &#xa0;In addition, in February 2021, the Company received an additional $221,431 under the PPP loan program with the same terms as the June 2020 PPP loan. The Company expects some or all of this loan to be forgiven as provided by in the CARES Act.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Future maturities of notes payable as of March 31, 2021 are as follows:</p><br/><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: left; border-bottom: Black 1.5pt solid"><b>Three months ended March 31,</b></td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">2022</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">9,818</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; padding-bottom: 1.5pt">2023</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">329,018</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">338,836</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table><br/> 0.05 4518 9818 9818 0 107587 The loan has terms of 24 months and accrues interest at 1% per annum. 221431 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: left; border-bottom: Black 1.5pt solid"><b>Three months ended March 31,</b></td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">2022</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">9,818</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; padding-bottom: 1.5pt">2023</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">329,018</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">338,836</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table> 9818 329018 338836 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Note 7 &#x2013; Note Payable to Shareholder</b></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Robert Goldstein, the CEO and majority shareholder, has loaned funds to the Company from time to time to cover general operating expenses. These loans are evidenced by unsecured, non-interest bearing notes due on December 31, 2021. During the three months ended March 31, 2020, the Company&#x2019;s majority shareholder paid expenses on behalf of the Company of $30,000 and loaned an additional $300 to the Company. The amounts due to Mr. Goldstein are $443,850 and $443,850 as of March 31, 2021 and December 31, 2020, respectively.</p><br/> Robert Goldstein, the CEO and majority shareholder, has loaned funds to the Company from time to time to cover general operating expenses. These loans are evidenced by unsecured, non-interest bearing notes due on December 31, 2021. 30000 300 443850 443850 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Note 8 &#x2013; Line of Credit</b></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of March 31, 2021, the Company had five lines of credit with a maximum borrowing amount of $600,000 with interest ranging from 5.5% to 11.5% and are unsecured. As of March 31, 2021 and December 31, 2020, the amounts outstanding under these lines of credit were $321,729 and $209,143, respectively.</p><br/> 600000 0.055 0.115 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Note 9 &#x2013; Leases</b></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria of a finance or operating lease. When available, the Company uses the rate implicit in the lease to discount lease payments to present value; however, most of the Company&#x2019;s leases do not provide a readily determinable implicit rate. Therefore, the Company must discount lease payments based on an estimate of its incremental borrowing rate which is based on the interest rate of similar debt outstanding.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company leases its current facilities from Gold Team Inc., a company owned by the Company&#x2019;s CEO, which owns both the Canoga Park, CA and Milford, Ohio locations. The leases expired on April 30, 2020 and the Company exercised its renewal option for an additional 12 months. Effective January 1, 2019, the Company adopted the provision of ASC 842 Leases.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The table below presents the lease related assets and liabilities recorded on the Company&#x2019;s consolidated balance sheets as of March 31, 2021 and December 31, 2020:</p><br/><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center"><b>&#xa0;</b></td> <td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center"><b>&#xa0;</b></td> <td colspan="2" style="text-align: center"><b>March&#xa0; 31,</b></td><td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center"><b>&#xa0;</b></td> <td colspan="2" style="text-align: center"><b>December&#xa0;31,</b></td><td style="text-align: center"><b>&#xa0;</b></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td style="border-bottom: Black 1.5pt solid; text-align: center; font-weight: bold"><b>Classification on Balance Sheet</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>2021</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>2020</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold">Assets</td><td>&#xa0;</td> <td style="text-align: center">&#xa0;</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; width: 35%; text-align: left; padding-bottom: 1.5pt">Operating lease assets</td><td style="width: 1%; padding-bottom: 1.5pt">&#xa0;</td> <td style="width: 40%; text-align: center; padding-bottom: 1.5pt">Operating lease right of use assets</td><td style="width: 1%; padding-bottom: 1.5pt">&#xa0;</td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">13,908</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="width: 1%; padding-bottom: 1.5pt">&#xa0;</td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">55,079</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; padding-bottom: 4pt">Total lease assets</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="text-align: center; padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">13,908</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">55,079</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: center">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="font-weight: bold">Liabilities</td><td>&#xa0;</td> <td style="text-align: center">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Current liabilities</td><td>&#xa0;</td> <td style="text-align: center">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in; text-align: left">Operating lease liability</td><td>&#xa0;</td> <td style="text-align: center">Current operating lease liability</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">13,908</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">55,079</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Noncurrent liabilities</td><td>&#xa0;</td> <td style="text-align: center">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in; text-align: left; padding-bottom: 1.5pt">Operating lease liability</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="text-align: center; padding-bottom: 1.5pt">Long-term operating lease liability</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt">Total lease liability</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="text-align: center; padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">13,908</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">55,079</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Lease obligations at March 31, 2021 consisted of the following:</p><br/><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1.5pt solid; text-align: left"><b>Twelve Months Ending March 31,</b></td><td style="padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td colspan="2"><b>&#xa0;</b></td><td style="padding-bottom: 1.5pt"><b>&#xa0;</b></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left; padding-bottom: 1.5pt">2021</td><td style="width: 1%; padding-bottom: 1.5pt">&#xa0;</td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">14,000</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in; text-align: left">Total payments</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">14,000</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; text-align: left; padding-bottom: 1.5pt">Amount representing interest</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(92</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in; text-align: left">Lease obligation, net</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">13,908</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; text-align: left; padding-bottom: 1.5pt">Less lease obligation, current portion</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(13,908</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in; text-align: left; padding-bottom: 4pt">Lease obligation, long-term portion</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">-</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The lease expense for the three months ended March 31, 2021 and 2020 was $126,000 and $126,000, respectively. The cash paid under operating leases during the three months ended March 31, 2021 and 2020 was $126,000 and $126,000, respectively. At March 31, 2021, the weighted average remaining lease terms were 0.6 years and the weighted average discount rate was 8%</p><br/> 126000 126000 126000 126000 P219D 0.08 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center"><b>&#xa0;</b></td> <td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center"><b>&#xa0;</b></td> <td colspan="2" style="text-align: center"><b>March&#xa0; 31,</b></td><td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center"><b>&#xa0;</b></td> <td colspan="2" style="text-align: center"><b>December&#xa0;31,</b></td><td style="text-align: center"><b>&#xa0;</b></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><b>&#xa0;</b></td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td style="border-bottom: Black 1.5pt solid; text-align: center; font-weight: bold"><b>Classification on Balance Sheet</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>2021</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>2020</b></td><td style="text-align: center; padding-bottom: 1.5pt"><b>&#xa0;</b></td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold">Assets</td><td>&#xa0;</td> <td style="text-align: center">&#xa0;</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; width: 35%; text-align: left; padding-bottom: 1.5pt">Operating lease assets</td><td style="width: 1%; padding-bottom: 1.5pt">&#xa0;</td> <td style="width: 40%; text-align: center; padding-bottom: 1.5pt">Operating lease right of use assets</td><td style="width: 1%; padding-bottom: 1.5pt">&#xa0;</td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">13,908</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="width: 1%; padding-bottom: 1.5pt">&#xa0;</td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">55,079</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; padding-bottom: 4pt">Total lease assets</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="text-align: center; padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">13,908</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">55,079</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: center">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="font-weight: bold">Liabilities</td><td>&#xa0;</td> <td style="text-align: center">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Current liabilities</td><td>&#xa0;</td> <td style="text-align: center">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in; text-align: left">Operating lease liability</td><td>&#xa0;</td> <td style="text-align: center">Current operating lease liability</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">13,908</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">55,079</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Noncurrent liabilities</td><td>&#xa0;</td> <td style="text-align: center">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in; text-align: left; padding-bottom: 1.5pt">Operating lease liability</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="text-align: center; padding-bottom: 1.5pt">Long-term operating lease liability</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt">Total lease liability</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="text-align: center; padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">13,908</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">55,079</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table> 13908 55079 13908 55079 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1.5pt solid; text-align: left"><b>Twelve Months Ending March 31,</b></td><td style="padding-bottom: 1.5pt"><b>&#xa0;</b></td> <td colspan="2"><b>&#xa0;</b></td><td style="padding-bottom: 1.5pt"><b>&#xa0;</b></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left; padding-bottom: 1.5pt">2021</td><td style="width: 1%; padding-bottom: 1.5pt">&#xa0;</td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">14,000</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in; text-align: left">Total payments</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">14,000</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; text-align: left; padding-bottom: 1.5pt">Amount representing interest</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(92</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in; text-align: left">Lease obligation, net</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">13,908</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; text-align: left; padding-bottom: 1.5pt">Less lease obligation, current portion</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(13,908</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in; text-align: left; padding-bottom: 4pt">Lease obligation, long-term portion</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">-</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table> 14000 14000 -92 13908 13908 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Note 10 &#x2013; Shareholders&#x2019; Equity</b></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i>Common Stock</i></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended March 31, 2021, the Company issued:</p><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify">592,300 shares of common stock to consultants for services rendered valued at $378,838. The fair value was determined based on the Company&#x2019;s stock price on the grant date.</td> </tr></table><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the three months ended March 31, 2020, the Company issued:</p><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify">558,295 shares of common stock to consultants for services rendered valued at $453,096. The fair value was determined based on the Company&#x2019;s stock price on the grant date;</td> </tr></table><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify">163,275 shares of common stock for convertible notes and accrued interest of $100,000 and $8,986; and</td> </tr></table><br/><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td><td style="width: 0.25in; text-align: left">&#x25cf;</td><td style="text-align: justify">858,896 shares of common stock for an investment in Grapheton valued at $601,227. The fair value was determined based on the Company&#x2019;s stock price on the grant date.</td> </tr></table><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>Warrants</i></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following table summarizes the activity related to warrants:</p><br/><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td> <td colspan="2" style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td> <td colspan="2" style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Weighted</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center">&#xa0;</td> <td colspan="2" style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td> <td colspan="2" style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Weighted</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Average</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center">&#xa0;</td> <td colspan="2" style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td> <td colspan="2" style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Average</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Remaining</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Aggregate</td><td style="text-align: center; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Warrants</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Exercise</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Contractual</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Intrinsic</td><td style="text-align: center; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Outstanding</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Price</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Life</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Value</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%">Outstanding, December 31, 2020</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 9%; text-align: right">333,333</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1.50</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 9%; text-align: right">1.90</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;-</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td>Granted</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Forfeited</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 1.5pt">Exercised</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt; text-align: right">&#xa0;</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt; text-align: right">&#xa0;</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt; text-align: right">&#xa0;</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Outstanding, March 31, 2021</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">&#xa0;</td><td style="border-bottom: Black 4pt double; text-align: right">333,333</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="padding-bottom: 4pt; text-align: left">$</td><td style="padding-bottom: 4pt; text-align: right">1.50</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt; text-align: right">1.65</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="padding-bottom: 4pt; text-align: left">$</td><td style="padding-bottom: 4pt; text-align: right">-</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">Exercisable, March 31, 2021</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">&#xa0;</td><td style="border-bottom: Black 4pt double; text-align: right">333,333</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="padding-bottom: 4pt; text-align: left">$</td><td style="padding-bottom: 4pt; text-align: right">1.50</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt; text-align: right">1.65</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="padding-bottom: 4pt; text-align: left">$</td><td style="padding-bottom: 4pt; text-align: right">-</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following table summarizes information about warrants outstanding and exercisable as of March 31, 2021:</p><br/><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Outstanding and Exercisable</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="font-weight: bold; text-align: center">Number of</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Exercise</td><td style="text-align: center; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Warrants</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Price</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="width: 48%; border-bottom: Black 1.5pt solid; text-align: right">333,333</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="width: 1%; padding-bottom: 1.5pt">&#xa0;</td> <td style="width: 1%; padding-bottom: 1.5pt; text-align: left">$</td><td style="width: 47%; padding-bottom: 1.5pt; text-align: right">1.50</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="border-bottom: Black 4pt double; text-align: left">&#xa0;</td><td style="border-bottom: Black 4pt double; text-align: right">333,333</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt; text-align: right">&#xa0;</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table><br/> 592300 378838 558295 453096 163275 100000 8986 858896 601227 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td> <td colspan="2" style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td> <td colspan="2" style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Weighted</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center">&#xa0;</td> <td colspan="2" style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td> <td colspan="2" style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Weighted</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Average</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center">&#xa0;</td> <td colspan="2" style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td> <td colspan="2" style="text-align: center">&#xa0;</td><td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Average</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Remaining</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Aggregate</td><td style="text-align: center; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Warrants</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Exercise</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Contractual</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Intrinsic</td><td style="text-align: center; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Outstanding</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Price</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Life</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Value</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 52%">Outstanding, December 31, 2020</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 9%; text-align: right">333,333</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1.50</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 9%; text-align: right">1.90</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;&#xa0;-</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td>Granted</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Forfeited</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 1.5pt">Exercised</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt; text-align: right">&#xa0;</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt; text-align: right">&#xa0;</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt; text-align: right">&#xa0;</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 4pt">Outstanding, March 31, 2021</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">&#xa0;</td><td style="border-bottom: Black 4pt double; text-align: right">333,333</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="padding-bottom: 4pt; text-align: left">$</td><td style="padding-bottom: 4pt; text-align: right">1.50</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt; text-align: right">1.65</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="padding-bottom: 4pt; text-align: left">$</td><td style="padding-bottom: 4pt; text-align: right">-</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">Exercisable, March 31, 2021</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">&#xa0;</td><td style="border-bottom: Black 4pt double; text-align: right">333,333</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="padding-bottom: 4pt; text-align: left">$</td><td style="padding-bottom: 4pt; text-align: right">1.50</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt; text-align: right">1.65</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="padding-bottom: 4pt; text-align: left">$</td><td style="padding-bottom: 4pt; text-align: right">-</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table> 333333 1.50 P1Y328D 333333 1.50 P1Y237D 333333 1.50 P1Y237D <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="6" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Outstanding and Exercisable</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="font-weight: bold; text-align: center">Number of</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center">Exercise</td><td style="text-align: center; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Warrants</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Price</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="width: 48%; border-bottom: Black 1.5pt solid; text-align: right">333,333</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="width: 1%; padding-bottom: 1.5pt">&#xa0;</td> <td style="width: 1%; padding-bottom: 1.5pt; text-align: left">$</td><td style="width: 47%; padding-bottom: 1.5pt; text-align: right">1.50</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="border-bottom: Black 4pt double; text-align: left">&#xa0;</td><td style="border-bottom: Black 4pt double; text-align: right">333,333</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt; text-align: right">&#xa0;</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table> 333333 1.50 333333 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 11 &#x2013; Segment Reporting</b></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">ASC Topic 280, &#x201c;Segment Reporting,&#x201d; requires use of the &#x201c;management approach&#x201d; model for segment reporting. The management approach model is based on the way a company&#x2019;s management organizes segments within the company for making operating decisions and assessing performance. The Company has two reportable segments: Optron and Overhoff. Optron is located in Canoga Park, California and Overhoff is located in Milford, Ohio. The assets and operations of the Company&#x2019;s recent acquisition of the assets of Electronic Control Concepts are included with Overhoff in the table below.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following tables summarize the Company&#x2019;s segment information for the three months ended March 31, 2021 and 2020:</p><br/><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="6" style="border-bottom: Black 1.5pt solid; text-align: center; font-weight: bold">Three Months Ended<br/> March 31,</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center; font-weight: bold">2021</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center; font-weight: bold">2020</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td>&#xa0;</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold">Sales</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; width: 76%">Optron</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">22,816</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">90,680</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Overhoff</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">395,008</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">231,559</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Corporate</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">417,824</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">322,239</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="font-weight: bold; text-align: left">Gross profit</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Optron</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">13,424</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">48,862</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Overhoff</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">187,748</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">117,465</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Corporate</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">201,172</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">166,327</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="font-weight: bold; text-align: left">Income (loss) from operations</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Optron</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">(194,493</td><td style="text-align: left">)</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">(140,995</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Overhoff</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">(22,655</td><td style="text-align: left">)</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">(65,025</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Corporate</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(441,831</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(522,495</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(658,979</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(728,515</td><td style="padding-bottom: 4pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="font-weight: bold; text-align: left">Interest Expenses</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Optron</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">2,823</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">4,440</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Overhoff</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Corporate</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">8,955</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,823</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">13,395</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="font-weight: bold; text-align: left">Net income (loss)</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Optron</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">(191,316</td><td style="text-align: left">)</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">(139,435</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Overhoff</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">(28,655</td><td style="text-align: left">)</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">(74,025</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Corporate</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(443,590</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(833,909</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(663,561</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(1,047,369</td><td style="padding-bottom: 4pt; text-align: left">)</td></tr> </table><br/><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="text-align: center; font-weight: bold">As of</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="text-align: center; font-weight: bold">As of</td><td style="text-align: center; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="text-align: center; font-weight: bold">March 31,</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="text-align: center; font-weight: bold">December&#xa0;31,</td><td style="text-align: center; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="text-align: center; font-weight: bold; border-bottom: Black 1.5pt solid">2021</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="text-align: center; font-weight: bold; border-bottom: Black 1.5pt solid">2020</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold">Total Assets</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; width: 76%">Optron</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,102,786</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,084,440</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Overhoff</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">1,430,259</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">1,320,197</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; padding-bottom: 1.5pt">Corporate</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">13,060</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">50,271</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,546,105</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,454,908</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="font-weight: bold">Goodwill</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Optron</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Overhoff</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">570,176</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">570,176</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; padding-bottom: 1.5pt">Corporate</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">570,176</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">570,176</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table><br/> 2 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="6" style="border-bottom: Black 1.5pt solid; text-align: center; font-weight: bold">Three Months Ended<br/> March 31,</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center; font-weight: bold">2021</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center; font-weight: bold">2020</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td>&#xa0;</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold">Sales</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; width: 76%">Optron</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">22,816</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">90,680</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Overhoff</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">395,008</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">231,559</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Corporate</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">417,824</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">322,239</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="font-weight: bold; text-align: left">Gross profit</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Optron</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">13,424</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">48,862</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Overhoff</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">187,748</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">117,465</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Corporate</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">201,172</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">166,327</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="font-weight: bold; text-align: left">Income (loss) from operations</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Optron</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">(194,493</td><td style="text-align: left">)</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">(140,995</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Overhoff</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">(22,655</td><td style="text-align: left">)</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">(65,025</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Corporate</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(441,831</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(522,495</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(658,979</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(728,515</td><td style="padding-bottom: 4pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="font-weight: bold; text-align: left">Interest Expenses</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Optron</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">2,823</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">4,440</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Overhoff</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Corporate</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">8,955</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,823</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">13,395</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="font-weight: bold; text-align: left">Net income (loss)</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Optron</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">(191,316</td><td style="text-align: left">)</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">(139,435</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Overhoff</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">(28,655</td><td style="text-align: left">)</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">(74,025</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Corporate</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(443,590</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">(833,909</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(663,561</td><td style="padding-bottom: 4pt; text-align: left">)</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">(1,047,369</td><td style="padding-bottom: 4pt; text-align: left">)</td></tr> </table><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="text-align: center; font-weight: bold">As of</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="text-align: center; font-weight: bold">As of</td><td style="text-align: center; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="text-align: center; font-weight: bold">March 31,</td><td style="text-align: center; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold">&#xa0;</td> <td colspan="2" style="text-align: center; font-weight: bold">December&#xa0;31,</td><td style="text-align: center; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="text-align: center; font-weight: bold; border-bottom: Black 1.5pt solid">2021</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td><td style="text-align: center; font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="text-align: center; font-weight: bold; border-bottom: Black 1.5pt solid">2020</td><td style="text-align: center; padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold">Total Assets</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; width: 76%">Optron</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,102,786</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,084,440</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Overhoff</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">1,430,259</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">1,320,197</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; padding-bottom: 1.5pt">Corporate</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">13,060</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">50,271</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,546,105</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">2,454,908</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="font-weight: bold">Goodwill</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">&#xa0;</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in">Optron</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">$</td><td style="text-align: right">-</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Overhoff</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">570,176</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">570,176</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; padding-bottom: 1.5pt">Corporate</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">-</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">570,176</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">570,176</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table> 22816 90680 395008 231559 417824 322239 13424 48862 187748 117465 201172 166327 -194493 -140995 -22655 -65025 -441831 -522495 2823 4440 8955 2823 13395 -191316 -139435 -28655 -74025 -443590 -833909 1102786 1084440 1430259 1320197 13060 50271 2546105 2454908 570176 570176 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 12 - Geographical Sales </b></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The geographical distribution of the Company&#x2019;s sales for the three months ended March 31, 2021 and 2020 is as follows:</p><br/><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>&#xa0;</td><td style="font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Three Months Ended<br/> March 31,</td><td style="padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td>&#xa0;</td><td style="font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td><td style="font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2020</td><td style="padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold">Geographical sales</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; width: 76%; text-align: left">North America</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">294,551</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">185,668</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Asia</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">111,097</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">97,627</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; padding-bottom: 1.5pt">Other</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">12,176</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">38,944</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">417,824</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">322,239</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table><br/> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>&#xa0;</td><td style="font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="6" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Three Months Ended<br/> March 31,</td><td style="padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td>&#xa0;</td><td style="font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td><td style="font-weight: bold; padding-bottom: 1.5pt">&#xa0;</td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2020</td><td style="padding-bottom: 1.5pt; font-weight: bold">&#xa0;</td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold">Geographical sales</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td><td>&#xa0;</td> <td colspan="2">&#xa0;</td><td>&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; width: 76%; text-align: left">North America</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">294,551</td><td style="width: 1%; text-align: left">&#xa0;</td><td style="width: 1%">&#xa0;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">185,668</td><td style="width: 1%; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-left: 0.125in">Asia</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">111,097</td><td style="text-align: left">&#xa0;</td><td>&#xa0;</td> <td style="text-align: left">&#xa0;</td><td style="text-align: right">97,627</td><td style="text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 0.125in; padding-bottom: 1.5pt">Other</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">12,176</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td><td style="padding-bottom: 1.5pt">&#xa0;</td> <td style="border-bottom: Black 1.5pt solid; text-align: left">&#xa0;</td><td style="border-bottom: Black 1.5pt solid; text-align: right">38,944</td><td style="padding-bottom: 1.5pt; text-align: left">&#xa0;</td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 4pt">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">417,824</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td><td style="padding-bottom: 4pt">&#xa0;</td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">322,239</td><td style="padding-bottom: 4pt; text-align: left">&#xa0;</td></tr> </table> 294551 185668 111097 97627 12176 38944 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 13 &#x2013; Related Party Transactions </b></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company leases its current facilities from Gold Team Inc., a company owned by the Company&#x2019;s CEO, which owns both the Canoga Park, CA and Milford, Ohio locations. Rent expense for the three months ended March 31, 2021 and 2020 were $42,000 and $42,000, respectively. As of March 31, 2021 and December 31, 2020, payable to Gold Team Inc. in connection with the above leases amount to $0 and $0, respectively. (See Note 9)</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In addition, as of March 31, 2021 and December 31, 2020, the Company had accrued compensation payable to its majority shareholder of $375,000 and $350,000, respectively.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Also see Note 7.</p><br/> 42000 42000 0 0 375000 350000 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 14 &#x2013; Concentrations </b></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">One customer accounted for 61.4% of the Company&#x2019;s sales for the three months ended March 31, 2021 and one customer accounted for 32% of the Company&#x2019;s sales for the three months ended March 31, 2020.</p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">No vendors accounted for more than 10% of the Company&#x2019;s purchases for the three months ended March 31, 2021 and 2020.</p><br/> 0.614 32% 0.10 0.10 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 15 &#x2013; Subsequent Events </b></p><br/><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management has evaluated subsequent events pursuant to the requirements of ASC Topic 855, from the balance sheet date through the date the financial statements were available to be issued and has determined that no material subsequent events exist other than the following:</p><br/><table cellpadding="0" cellspacing="0" width="100%" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"><tr style="vertical-align: top"> <td style="width: 0.25in"></td><td style="width: 0.25in">&#x25cf;</td><td style="text-align: justify">subsequent to March 31, 2021, the Company issued 200,000 shares to consultants for services rendered, 1,121,071 shares in connection with Grapheton Stock Purchase Agreement, and 250,000 shares for cash proceeds of $100,000.</td></tr></table><br/> 200000 1121071 250000 100000 EX-101.SCH 8 ucle-20210331.xsd XBRL SCHEMA FILE 001 - Statement - Condensed Consolidated Balance Sheets link:presentationLink link:definitionLink link:calculationLink 002 - Statement - Condensed Consolidated Balance Sheets (Parentheticals) link:presentationLink link:definitionLink link:calculationLink 003 - Statement - Condensed Consolidated Statements of Operations (unaudited) link:presentationLink link:definitionLink link:calculationLink 004 - Statement - Condensed Consolidated Statement of Changes in Shareholders’ Equity link:presentationLink link:definitionLink link:calculationLink 005 - Statement - Condensed Consolidated Statements of Cash Flows (unaudited) link:presentationLink link:definitionLink link:calculationLink 006 - Disclosure - Organization link:presentationLink link:definitionLink link:calculationLink 007 - Disclosure - Basis Presentation link:presentationLink link:definitionLink link:calculationLink 008 - Disclosure - Inventories link:presentationLink link:definitionLink link:calculationLink 009 - Disclosure - Property and Equipment link:presentationLink link:definitionLink link:calculationLink 010 - Disclosure - Investments link:presentationLink link:definitionLink link:calculationLink 011 - Disclosure - Notes Payable link:presentationLink link:definitionLink link:calculationLink 012 - Disclosure - Note Payable to Shareholder link:presentationLink link:definitionLink link:calculationLink 013 - Disclosure - Line of Credit link:presentationLink link:definitionLink link:calculationLink 014 - Disclosure - Leases link:presentationLink link:definitionLink link:calculationLink 015 - Disclosure - Shareholders' Equity link:presentationLink link:definitionLink link:calculationLink 016 - Disclosure - Segment Reporting link:presentationLink link:definitionLink link:calculationLink 017 - Disclosure - Geographical Sales link:presentationLink link:definitionLink link:calculationLink 018 - Disclosure - Related Party Transactions link:presentationLink link:definitionLink link:calculationLink 019 - Disclosure - Concentrations link:presentationLink link:definitionLink link:calculationLink 020 - Disclosure - Subsequent Events link:presentationLink link:definitionLink link:calculationLink 021 - Disclosure - Accounting Policies, by Policy (Policies) link:presentationLink link:definitionLink link:calculationLink 022 - Disclosure - Basis Presentation (Tables) link:presentationLink link:definitionLink link:calculationLink 023 - Disclosure - Inventories (Tables) link:presentationLink link:definitionLink link:calculationLink 024 - Disclosure - Property and Equipment (Tables) link:presentationLink link:definitionLink link:calculationLink 025 - Disclosure - Investments (Tables) link:presentationLink link:definitionLink link:calculationLink 026 - Disclosure - Notes Payable (Tables) link:presentationLink link:definitionLink link:calculationLink 027 - Disclosure - Leases (Tables) link:presentationLink link:definitionLink link:calculationLink 028 - Disclosure - Shareholders' Equity (Tables) link:presentationLink link:definitionLink link:calculationLink 029 - Disclosure - Segment Reporting (Tables) link:presentationLink link:definitionLink link:calculationLink 030 - Disclosure - Geographical Sales (Tables) link:presentationLink link:definitionLink link:calculationLink 031 - Disclosure - Basis Presentation (Details) link:presentationLink link:definitionLink link:calculationLink 032 - Disclosure - Basis Presentation (Details) - Schedule of estimated useful lives of property and equipment link:presentationLink link:definitionLink link:calculationLink 033 - Disclosure - Inventories (Details) link:presentationLink link:definitionLink link:calculationLink 034 - Disclosure - Inventories (Details) - Schedule of inventories link:presentationLink link:definitionLink link:calculationLink 035 - Disclosure - Property and Equipment (Details) link:presentationLink link:definitionLink link:calculationLink 036 - Disclosure - Property and Equipment (Details) - Schedule of property and equipment link:presentationLink link:definitionLink link:calculationLink 037 - Disclosure - Investments (Details) link:presentationLink link:definitionLink link:calculationLink 038 - Disclosure - Investments (Details) - Schedule of information regarding grapeheton link:presentationLink link:definitionLink link:calculationLink 039 - Disclosure - Notes Payable (Details) link:presentationLink link:definitionLink link:calculationLink 040 - Disclosure - Notes Payable (Details) - Schedule of future maturities of notes payable link:presentationLink link:definitionLink link:calculationLink 041 - Disclosure - Note Payable to Shareholder (Details) link:presentationLink link:definitionLink link:calculationLink 042 - Disclosure - Line of Credit (Details) link:presentationLink link:definitionLink link:calculationLink 043 - Disclosure - Leases (Details) link:presentationLink link:definitionLink link:calculationLink 044 - Disclosure - Leases (Details) - Schedule of lease related assets and liabilities link:presentationLink link:definitionLink link:calculationLink 045 - Disclosure - Leases (Details) - Schedule of lease obligations link:presentationLink link:definitionLink link:calculationLink 046 - Disclosure - Shareholders' Equity (Details) link:presentationLink link:definitionLink link:calculationLink 047 - Disclosure - Shareholders' Equity (Details) - Schedule of activity related to warrants link:presentationLink link:definitionLink link:calculationLink 048 - Disclosure - Shareholders' Equity (Details) - Schedule of information about warrants outstanding and exercisable link:presentationLink link:definitionLink link:calculationLink 049 - Disclosure - Segment Reporting (Details) link:presentationLink link:definitionLink link:calculationLink 050 - Disclosure - Segment Reporting (Details) - Schedule of company's segment reporting information link:presentationLink link:definitionLink link:calculationLink 051 - Disclosure - Geographical Sales (Details) - Schedule of geographical distribution of comapany's sales link:presentationLink link:definitionLink link:calculationLink 052 - Disclosure - Related Party Transactions (Details) link:presentationLink link:definitionLink link:calculationLink 053 - Disclosure - Concentrations (Details) link:presentationLink link:definitionLink link:calculationLink 054 - Disclosure - Subsequent Events (Details) link:presentationLink link:definitionLink link:calculationLink 000 - Document - Document And Entity Information link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 9 ucle-20210331_cal.xml XBRL CALCULATION FILE EX-101.DEF 10 ucle-20210331_def.xml XBRL DEFINITION FILE EX-101.LAB 11 ucle-20210331_lab.xml XBRL LABEL FILE