XML 20 R18.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment Reporting

Note 12 – Segment Reporting

 

ASC Topic 280, "Segment Reporting," requires use of the "management approach" model for segment reporting. The management approach model is based on the way a company's management organizes segments within the company for making operating decisions and assessing performance. The Company has two reportable segments: Optron and Overhoff. Optron is located in Canoga Park, California and Overhoff is located in Milford, Ohio. The assets and operations of the Company's recent acquisition of the assets of Electronic Control Concepts are included with Overhoff in the table below.

 

The following tables summarize the Company's segment information for the three and nine months ended September 30, 2019 and 2018:

 

   Three Months Ended September 30,   Nine Months Ended
September 30,
 
   2019   2018   2019   2018 
                 
Sales                
Optron  $72,619   $377,775   $1,132,364   $850,360 
Overhoff   586,706    767,705    1,686,537    1,856,425 
Corporate   -    -    -    - 
   $659,325   $1,145,480   $2,818,901   $2,706,785 
                     
Gross profit                    
Optron  $33,102   $171,694   $619,597   $394,668 
Overhoff   289,341    340,402    806,696    882,511 
Corporate   -    -    -    - 
   $322,443   $512,096   $1,426,293   $1,277,179 
                     
Income (loss) from operations                    
Optron  $(160,601)  $38,444   $81,650   $17,118 
Overhoff   112,012    161,032    246,747    346,128 
Corporate   (1,358,214)   (1,606,065)   (2,376,892)   (2,715,446)
   $(1,406,803)  $(1,406,589)  $(2,048,495)  $(2,352,200)
                     
Interest Expenses                    
Optron  $2,724   $5,285   $13,460   $17,605 
Overhoff   -    485    49    1,949 
Corporate   379    2,356    1,340    2,356 
   $3,103   $8,126   $14,849   $21,910 
                     
Net income (loss)                    
Optron  $(157,325)  $33,159   $86,190   $(487)
Overhoff   103,012    160,547    219,698    344,179 
Corporate   (1,355,593)   (1,608,421)   (2,369,232)   (2,717,802)
   $(1,409,906)  $(1,414,715)  $(2,063,344)  $(2,374,110)

 

   As of   As of 
   September 30,   December 31, 
   2019   2018 
Total Assets          
Optron  $1,454,897   $1,324,707 
Overhoff   1,940,046    1,811,483 
Corporate   453,013    199,741 
   $3,847,956   $3,335,931 
           
Goodwill          
Optron  $-   $- 
Overhoff   570,176    570,176 
Corporate   -    - 
   $570,176   $570,176