XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Share capital - Narrative (Details)
$ in Thousands
3 Months Ended 6 Months Ended
May 31, 2025
USD ($)
shares
Feb. 28, 2025
USD ($)
May 31, 2024
USD ($)
Feb. 29, 2024
USD ($)
shares
Feb. 29, 2024
USD ($)
$ / shares
May 31, 2025
USD ($)
shares
May 31, 2025
USD ($)
$ / shares
shares
May 31, 2025
$ / shares
Apr. 14, 2025
USD ($)
Nov. 30, 2024
$ / shares
shares
Share capital                    
Shelf registration, aggregate offering amount                 $ 50,000  
Equity distribution program, aggregate offering amount $ 25,000                  
Stock-based compensation $ (512) $ (2,258) $ (509) $ (1,999)            
Non-vested stock options outstanding | shares 12,015,234         12,015,234 12,015,234      
Weighted average exercise price options outstanding | $ / shares               $ 1.48    
Stock option expense not yet recognized $ 400         $ 400 $ 400      
Exercise of options, Number of shares | shares       0   350,000        
Stock options granted, weighted average exercise price | $ / shares             $ 0.82      
Reclassification from reserves to share capital 100         $ 100 $ 100      
Aggregate intrinsic value, vested options $ 4,000     $ 0 $ 0 4,000 $ 4,000      
Aggregate intrinsic value, options exercised       0   $ 300        
Number of shares, conversion | shares           1        
Nonvested Options                    
Share capital                    
Non-vested stock options outstanding | shares 1,925,004         1,925,004 1,925,004      
Weighted average exercise price options outstanding | $ / shares               1.12    
RSU and DSU                    
Share capital                    
Stock-based compensation       $ 1,600   $ 1,400        
Stock options                    
Share capital                    
Stock options granted | shares           2,125,000        
Weighted-average exercise price | $ / shares             $ 1.52      
Non-vested stock options outstanding | shares 12,015,234         12,015,234 12,015,234     13,630,234
Weighted average exercise price options outstanding | $ / shares               $ 1.48   $ 1.77
Exercise of options, Number of shares | shares           350,000        
Stock options granted, weighted average exercise price | $ / shares             $ 0.82      
Employees, consultants and directors                    
Share capital                    
Stock options granted | shares 2,775,000         2,125,000        
Weighted-average exercise price | $ / shares         $ 0.59   1.52      
Stock options granted, expiration period   5 years   5 years            
Vesting period   2 years   2 years            
Stock options granted, weighted average fair value | $ / shares         $ 0.2   $ 0.59      
Directors, employees and service providers | Stock options                    
Share capital                    
Stock-based compensation       $ 400   $ 900