XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Share capital - Narrative (Details)
$ in Thousands
3 Months Ended
Feb. 28, 2025
USD ($)
shares
Feb. 28, 2025
USD ($)
$ / shares
shares
Feb. 29, 2024
USD ($)
shares
Feb. 29, 2024
USD ($)
$ / shares
Feb. 28, 2025
$ / shares
Nov. 30, 2024
$ / shares
shares
Share capital            
Stock-based compensation | $ $ (2,258)   $ (1,999)      
Non-vested stock options outstanding | shares 14,146,901 14,146,901        
Weighted average exercise price options outstanding | $ / shares         $ 1.63  
Stock option expense not yet recognized | $ $ 600 $ 600        
Exercise of options, Number of shares | shares 263,333   0      
Stock options granted, weighted average exercise price | $ / shares   $ 0.71        
Reclassification from reserves to share capital | $ $ 100 $ 100        
Aggregate intrinsic value, vested options | $ 6,000 $ 6,000 $ 0 $ 0    
Aggregate intrinsic value, options exercised | $ $ 200   0      
Number of shares, conversion | shares 1          
Nonvested Options            
Share capital            
Non-vested stock options outstanding | shares 1,925,004 1,925,004        
Weighted average exercise price options outstanding | $ / shares         1.12  
RSU and DSU            
Share capital            
Stock-based compensation | $ $ 1,400   $ 1,500      
Stock options            
Share capital            
Stock options granted | shares 2,125,000          
Weighted-average exercise price | $ / shares   $ 1.52        
Non-vested stock options outstanding | shares 14,146,901 14,146,901       13,630,234
Weighted average exercise price options outstanding | $ / shares         $ 1.63 $ 1.77
Exercise of options, Number of shares | shares 263,333          
Stock options granted, weighted average exercise price | $ / shares   $ 0.71        
Employees, consultants and directors            
Share capital            
Stock options granted | shares 2,125,000   2,775,000      
Weighted-average exercise price | $ / shares   1.52   $ 0.59    
Stock options granted, expiration period 5 years   5 years      
Vesting period 2 years   2 years      
Stock options granted, weighted average fair value | $ / shares   $ 0.87   $ 0.27    
Directors, employees and service providers | Stock options            
Share capital            
Stock-based compensation | $ $ 700   $ 300