XML 23 R11.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
3 Months Ended
Feb. 28, 2025
Leases  
Leases

5)    Leases

(a)Right-of-use asset

​

​

​

​

​

​

​

in thousands of dollars

​

​

  

$

  

Balance as at November 30, 2024

​

155

​

Net amortization

​

(10)

​

Balance as at February 28, 2025

​

145

​

​

(b)Lease liabilities

The Company’s lease arrangement consists of an operating lease for the corporate office.  On July 1, 2024, the Company entered into a four-year lease for office space.  The lease has no extension option.  The lease payment is CDN$9,500 per month and the lease expires in June 2028.

Total lease expense recorded within general and administrative expenses was comprised of the following components:

​

​

​

​

​

​

​

​

​

    

in thousands of dollars

​

​

​

Three months ended

​

​

Three months ended

​

​

​

February 28, 2025

​

​

February 29, 2024

​

​

​

$ 

  

  

$ 

  

Operating lease costs

​

13

​

​

49

​

Variable lease costs

​

8

​

​

58

​

Total lease expense

​

21

​

​

107

​

​

Variable lease costs consist primarily of the Company’s portion of operating costs associated with the office space lease as the Company elected to apply the practical expedient not to separate lease and non-lease components.

As at February 28, 2025, the weighted-average remaining lease term is 3.2 years and the weighted-average discount rate is 9%. Significant judgment was used in the determination of the incremental borrowing rate which included estimating the Company’s credit rating.

Supplemental cash flow information relating to our leases during the three-month period ending February 28, 2025 is as follows:

●Cash paid for amounts included in the measurement of lease liabilities was $11,708.

​

Future minimum payments relating to the lease recognized in our balance sheet as of February 28, 2025 are as follows:

​

​

​

​

​

​

    

in thousands of dollars

​

​

​

February 28, 2025

 

Fiscal year

​

$ 

  

2025

 

35

​

2026

 

47

​

2027

 

48

​

2028

 

24

​

2029

 

—

​

Total undiscounted lease payments

 

154

​

Effect of discounting

 

(20)

​

Present value of lease payments recognized as lease liability

 

134

​

Less: current portion of lease liability

​

(36)

​

Long-term portion of lease liability

​

98

​

​